Thacker & Company Ltd (509945) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509945 | NSE: | Trading | Small Cap

Thacker & Co Share Price

1,497.80 0.00 0.00%
as on 04-Dec'25 16:59

Thacker & Company Ltd (509945) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509945 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Thacker & Co

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Thacker & Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
43.00
Market Cap:
162.9 Cr.
52-wk low:
1,020
52-wk high:
2,230

Is Thacker & Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Thacker & Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thacker & Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.3%3.3%5.1%-1.3%14.2%13.1%19.9%15.3%13.8%14%-
Value Creation
Index
-0.9-0.8-0.6-1.10.0-0.10.40.10.00-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.82.10.60.11.72.22.12.12.23.13
Sales YoY Gr.--56.6%-71.8%-91.5%3,200%30.3%-4.7%2.9%5.7%37.7%-
Adj EPS -1.30.33.1-4.212.610.918.320.716.432.534.8
YoY Gr.-NA817.7%-234.9%NA-13.9%68.1%13.4%-20.7%97.8%-
BVPS (₹) 44.343.410896.992.8116.4152.8187.2220343.2373.7
Adj Net
Profit
-0.30.10.3-0.51.41.222.31.83.54
Cash Flow from Ops. -2.33.4-1.30.4-0.60.1-1.9-3.4-2.8-2.2-
Debt/CF from Ops. -3.30.8-2.45.7-1.21.4-0-0-0.1-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.9%13.2%14.4%37.7%
Adj EPS NA20.8%21.2%97.8%
BVPS25.6%29.9%31%56%
Share Price 34.2% 45.3% 52.1% -28.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.80.81.5-1.44.546.36.758.29.7
Op. Profit
Mgn %
9.133.2-69.9-845.949.967.479.579.678.977.7190.8
Net Profit
Mgn %
-5.33.257.8-888.982.95597106.880115.2123.6
Debt to
Equity
0.90.30.30.20.1000000
Working Cap
Days
37963191410,2812791212206321,0581,241949
Cash Conv.
Cycle
52421381,59635147211864

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Thacker & Company Ltd.

Standalone Consolidated
TTM EPS (₹) 34.8 187.8
TTM Sales (₹ Cr.) 3.1 3.1
BVPS (₹.) 373.7 1,548.7
Reserves (₹ Cr.) 41 168
P/BV 4.01 0.97
PE 43.00 7.97
From the Market
52 Week Low / High (₹) 1020.00 / 2230.00
All Time Low / High (₹) 0.59 / 2282.85
Market Cap (₹ Cr.) 163
Equity (₹ Cr.) 0.1
Face Value (₹) 1
Industry PE 36.9

Management X-Ray of Thacker & Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Thacker & Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Thacker & Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5210222223
Operating Expenses 4210110001
Manufacturing Costs0000000000
Material Costs3000000000
Employee Cost 0100000000
Other Costs 1110110001
Operating Profit 00-0-0112222
Operating Profit Margin (%) 9.1%16.7%-69.9%-845.0%49.9%67.4%79.5%79.6%78.9%77.7%
Other Income 0043323333
Interest 0100000000
Depreciation 0032222211
Exceptional Items 0000000000
Profit Before Tax -0-00-0223334
Tax -0-0-0-0000111
Profit After Tax -0-00-0112224
PAT Margin (%) -5.3%-8.3%82.8%-888.0%82.9%54.9%119.8%106.8%80.0%115.2%
Adjusted EPS (₹)-1.3-0.94.5-4.212.610.922.520.716.432.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 993532293032353749
Share Capital 0000000000
Reserves 993532293032353749
Minority Interest0000000000
Debt8300000000
Long Term Debt1100000000
Short Term Debt7200000000
Trade Payables0000000000
Others Liabilities 1134211122
Total Liabilities 17123936313133363951

Fixed Assets

Gross Block443030303030303030
Accumulated Depreciation11357911121415
Net Fixed Assets 332725222019171615
CWIP 0000000000
Investments 871097911131523
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0111111111
Others Assets 61111025813
Total Assets 17123936313133363951

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -23-10-10-2-3-3-2
PBT -0-00-0223334
Adjustment -1-1-1-0-2-2-2-3-3-3
Changes in Working Capital -15-110-0-2-3-3-3
Tax Paid -0-0-00-00-0-1-1-1
Cash Flow From Investing Activity 1210211332
Capex -0-000000000
Net Investments 01-0-00-1-10-0-1
Others 1110222333
Cash Flow From Financing Activity 1-51-1-2-1000-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000000-0
Dividend Paid 0000000000
Others 1-51-1-2-1000-0
Net Cash Flow 01-0-0-01-1-1-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.85-24.77-4.1113.2910.3816.7512.188.0611.53
ROCE (%)1.343.315.14-1.2814.2113.1119.915.2513.8214.02
Asset Turnover Ratio0.290.140.0200.050.070.060.060.060.07
PAT to CFO Conversion(x)N/AN/AN/AN/A-10-1-1.5-1.5-0.5
Working Capital Days
Receivable Days0000000000
Inventory Days52421421,60241252013129
Payable Days0064902240000602

Thacker & Company Ltd Stock News

Thacker & Company Ltd FAQs

The current trading price of Thacker & Co on 04-Dec-2025 16:59 is ₹1,497.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Thacker & Co stood at ₹162.9.
The latest P/E ratio of Thacker & Co as of 03-Dec-2025 is 43.00.
The latest P/B ratio of Thacker & Co as of 03-Dec-2025 is 4.01.
The 52-week high of Thacker & Co is ₹2,230 and the 52-week low is ₹1,020.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thacker & Co is ₹3.10 ( Cr.) .

About Thacker & Company Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×