Omega promo web banner
Omega promo Mobile banner

Thacker & Company Ltd - Stock Valuation and Financial Performance

BSE: 509945 | NSE: | Trading | Small Cap

Place order

Thacker & Co Share Price

 ₹1,854.10 66.90 3.74%
as on 13-Jun'25 16:59

DeciZen - make an informed investing decision on Thacker & Co

Overall Rating ⓘ
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

Not Good
Check detailed 10 Yrs performace

2. Valuation ⓘ

Overvalued
Check 10 Yrs Valuation charts

3. Price Trend

Weak
Check Price chart

Thacker & Company stock performance -

PE Chart Key Ratios
mw4me loader
P/E Ratio (SA):
57.10
Market Cap:
201.7 Cr.
52-wk low:
904.2
52-wk high:
2,282.9

Is Thacker & Company Ltd an attractive stock to invest in?

1. Is Thacker & Company Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thacker & Company Ltd is a below average quality company.

2. Is Thacker & Company Ltd undervalued or overvalued?

The key valuation ratios of Thacker & Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Thacker & Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Thacker & Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Thacker & Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Standalone Basis P Consolidated Basis P
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thacker & Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % ⓘ3.9%1.3%3.3%5.1%-1.3%14.2%13.1%19.9%15.3%13.8%-
Value Creation
Index ⓘ		-0.7-0.9-0.8-0.6-1.10.0-0.10.40.10.0-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ3.64.82.10.60.11.72.22.12.12.23
Sales YoY Gr.-33.5%-56.6%-71.8%-91.5%3,200%30.3%-4.7%2.9%5.7%-
Adj EPS ⓘ0.5-1.30.33.1-4.212.610.918.320.716.432.5
YoY Gr.--384.4%NA817.7%-234.9%NA-13.9%68.1%13.4%-20.7%-
BVPS (₹) ⓘ45.544.343.410896.992.8116.4152.8187.2220343.3
Adj Net
Profit ⓘ		0.1-0.30.10.3-0.51.41.222.31.84
Cash Flow from Ops. ⓘ-2.9-2.33.4-1.30.4-0.60.1-1.9-3.4-2.8-
Debt/CF from Ops. ⓘ-2.1-3.30.8-2.45.7-1.21.4-0-0-0.1-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-5.2%113.7%1.2%5.7%
Adj EPS ⓘ49.1%NA14.8%-20.7%
BVPSⓘ19.1%17.8%23.6%17.5%
Share Price 36.4% 83.1% 80.4% 72.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity % ⓘ		1-2.80.81.5-1.44.546.36.7511.5
Op. Profit
Mgn % ⓘ		14.89.133.2-69.9-845.949.967.479.579.678.9183.7
Net Profit
Mgn % ⓘ		2.5-5.33.257.8-888.982.95597106.880116.3
Debt to
Equity ⓘ		0.70.90.30.30.20.100000
Working Cap
Days ⓘ		31637963191410,2812791212206321,058690
Cash Conv.
Cycle ⓘ		6352421381,5963514721609

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.50%

Net Profit is growing at healthy rate in last 3 years 14.78%

Sales growth is good in last 4 quarters at 43.31%

Sales growth has been subdued in last 3 years 1.23%

Latest Financials - Thacker & Company Ltd.

Standalone Consolidated
TTM EPS (₹) 32.5 192.4
TTM Sales (₹ Cr.) 3.1 3.1
BVPS (₹.) ⓘ 343.3 1,404.5
Reserves (₹ Cr.) ⓘ 37 153
P/BV ⓘ 5.40 1.32
PE ⓘ 57.10 9.64
From the Market
52 Week Low / High (₹) 904.20 / 2282.85
All Time Low / High (₹) 0.59 / 2282.85
Market Cap (₹ Cr.) 202
Equity (₹ Cr.) 0.1
Face Value (₹) 1
Industry PE ⓘ 42.4

Management X-Ray of Thacker & Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Thacker & Co

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Thacker & Co

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4521022222
Operating Expenses ⓘ 3421011000
Manufacturing Costs0000000000
Material Costs2300000000
Employee Cost 0010000000
Other Costs ⓘ 0111011000
Operating Profit ⓘ 1000011222
Operating Profit Margin (%) 14.8%9.1%16.7%-69.9%-845.0%49.9%67.4%79.5%79.6%78.9%
Other Income ⓘ 0004332333
Interest ⓘ 0010000000
Depreciation ⓘ 0003222221
Exceptional Items ⓘ 0000000000
Profit Before Tax ⓘ 0000022333
Tax ⓘ 0000000011
Profit After Tax 0000011222
PAT Margin (%) 2.5%-5.3%-8.3%82.8%-888.0%82.9%54.9%119.8%106.8%80.0%
Adjusted EPS (₹)0.5-1.3-0.94.5-4.212.610.922.520.716.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 99935322930323537
Share Capital ⓘ 0000000000
Reserves ⓘ 99935322930323537
Minority Interest0000000000
Debt6830000000
Long Term Debt1110000000
Short Term Debt5720000000
Trade Payables0000000000
Others Liabilities ⓘ 1113421112
Total Liabilities ⓘ 16171239363131333639

Fixed Assets

Gross Block34430303030303030
Accumulated Depreciation0113579111214
Net Fixed Assetsⓘ 33327252220191716
CWIP ⓘ 1000000000
Investmentsⓘ 88710979111315
Inventories1000000000
Trade Receivables0000000000
Cash Equivalents 0011111111
Others Assetsⓘ 3611110258
Total Assets ⓘ 16171239363131333639

Cash Flow

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity ⓘ -3-23-10-10-2-3-3
PBT ⓘ 0000022333
Adjustment ⓘ -1-1-1-10-2-2-2-3-3
Changes in Working Capital ⓘ -2-15-110-0-2-3-3
Tax Paid ⓘ 00000000-1-1
Cash Flow From Investing Activity ⓘ 0121021133
Capex -1000000000
Net Investments 001000-1-100
Others ⓘ 1111022233
Cash Flow From Financing Activityⓘ 31-51-1-2-1000
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ 0000000000
Dividend Paid ⓘ 0000000000
Others ⓘ 31-51-1-2-1000
Net Cash Flow ⓘ 0010001-1-10

Finance Ratio

Standalone Basis Consolidated Basis
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.01-2.85-24.77-4.1113.2910.3816.7512.188.06
ROCE (%)3.861.343.315.14-1.2814.2113.1119.915.2513.82
Asset Turnover Ratio0.250.290.140.0200.050.070.060.060.06
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-10-1-1.5-1.5
Working Capital Days
Receivable Days0000000000
Inventory Days6352421421,6024125201312
Payable Days00064902240000

Thacker & Company Ltd Stock News

Thacker & Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Thacker & Co on 13-Jun-2025 16:59 is ₹1,854.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jun-2025 16:59 the market cap of Thacker & Co stood at ₹201.7.
The latest P/E ratio of Thacker & Co as of 13-Jun-2025 16:59 is 57.10.
The latest P/B ratio of Thacker & Co as of 13-Jun-2025 16:59 is 5.40.
The 52-week high of Thacker & Co is ₹2,282.9 and the 52-week low is ₹904.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thacker & Co is ₹3.07 ( Cr.) .

About Thacker & Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
SEBI Registered: Investment Adviser - INA000013323 RIA Details
Request a Call back
Refer and Earn
Partner with Us
WhatsApp +91 9860359463
besafe@moneyworks4me.com
Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.
Compliance Officer:
Name: Shrikant Jagtap
Email: shrikant.jagtap@moneyworks4me.com
Mobile No: +91 97638 00745
Grievance Officer:
Name: Mukta Vaze
Email: mukta.vaze@moneyworks4me.com
Mobile No:+91 98609 19463
Principal Officer:
Name: Atharva Bhide
Email: atharva.bhide@moneyworks4me.com
Mobile No:+91 91758 99463
SEBI regional/local office address-
Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051
linkedin facebook twitter youtube insta telegram
Address:
The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Complaints: Complaint status | Cancellation and Refund Policy | PML Act | Grievance Redressal Process | ODR | Investor charter | Terms & Conditions | Disclaimer | Disclosure
Data provided by Accord Fintech Pvt. Ltd.
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...