SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tirupati Innovar Ltd (539040)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539040 NSE: Trading | Small Cap | Tirupati Innovar Share Price

₹9.24 0.00 (0.00%)

As on 04-Jun'26 16:59

Tirupati Innovar Ltd (539040)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539040 NSE: Trading | Small Cap | Tirupati Innovar Share Price

₹9.24 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹66 Cr.
Current Price
₹9.2
52-Week Low / High
₹5 / 14
TTM EPS
₹0.5
TTM Sales
₹80.5 Cr.
Book Value per Share
₹14.7
P/E Ratio
20.71
Lower than its 5-year historical median
Industry PE
36
Price to Book (P/B)
0.63
Lower than its 5-year historical median
Price to Sales (P/S)
0.81
EV/EBITDA
16.57
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.83%
Underperforms industry median
Return on Capital Employed (ROCE)
2.34%
Underperforms industry median
Return on Assets (ROA)
1.61%
Operating Profit Margin
4.7%
Net Profit Margin
9.06%
Gross Profit Margin
12.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1011.11%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹33 Cr.
Equity
₹70.9 Cr.
Face Value
₹10
All Time Low / High
₹0.44 / 133.70

Tirupati Innovar stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Tirupati Innovar Ltd a good quality company?
Tirupati Innovar Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Tirupati Innovar Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Tirupati Innovar Ltd vs industry peers?
Tirupati Innovar Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Tirupati Innovar Ltd?
Promoters hold 0.00% of the Tirupati Innovar Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Tirupati Innovar Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -10.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tirupati Innovar Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.8%0.5%0%-15.5%-9%-48.2%13.6%0.8%0.2%2.3%-
Value Creation
Index
-0.5-1.0-1.0-2.1-1.6-4.40.0-0.9-1.0-0.8-

Growth Parameters

Sales 9.17.34.40.1000001181
Sales YoY Gr.--20.4%-39.4%-97.7%-100%NANANANANA-
Adj EPS 0.30-0-0.9-0.5-0.80.40.100.40.5
YoY Gr.--89.7%-100%NANANANA-81.8%-62.5%1200%-
BVPS (₹) 6.26.36.25.34.92.93.421.221.321.714.7
Adj Net
Profit
0.10-0-0.3-0.2-0.30.20.20.113
Cash Flow from Ops. -0-0.2-0-0.60.1-0.70.1-0.30-4.5-
Debt/CF from Ops. 000-0.20-0.2000-1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2.1%NANANA
Adj EPS 3.4%NA-3.9%1200%
BVPS14.9%34.9%86.3%1.8%
Share Price -11.9% 12.5% -43% -0.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.70.5-0.1-15-9.3-20.914.10.80.21.82.5
Op. Profit
Mgn %
1.60.20.5-278.9000004.74.1
Net Profit
Mgn %
1.10.1-0-310.3000009.14
Debt to
Equity
0000.100.10000.1-
Working Cap
Days
11832468417,192000002,055198
Cash Conv.
Cycle
395499-29,7800000054151

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.127.264.400.100000010.99
Operating Expenses + 8.977.254.380.400.170.700.110.070.2810.47
Manufacturing Costs0000000000
Material Costs8.897.014.210.36000009.99
Employee Cost 0.030.050.05000.030.030.030.170.26
Other Costs 0.060.190.130.040.170.670.080.040.110.22
Operating Profit 0.150.020.02-0.30-0.17-0.70-0.11-0.07-0.280.52
Operating Profit Margin (%) 1.6%0.2%0.5%-304.0%-----4.7%
Other Income + 0000000.260.290.410.82
Exceptional Items 0000000000
Interest 000000000.010
Depreciation 00.010.020.02000000
Profit Before Tax 0.150.01-0-0.33-0.17-0.700.160.220.121.33
Tax 0.0500000000.030.34
Profit After Tax 0.100.01-0-0.33-0.17-0.700.160.220.091
PAT Margin (%) 1.1%0.1%-0.0%-328.0%-----9.1%
Adjusted EPS (₹)0.30.00.0-0.9-0.5-1.90.40.10.00.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Tirupati Innovar - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.222.232.231.911.741.041.2053.915455
Share Capital 3.443.443.443.443.443.443.4424.4424.4424.44
Reserves -1.22-1.21-1.21-1.54-1.71-2.40-2.2529.4729.5630.55
Debt +0000.0900.110004.65
Long Term Debt0000.0900.110004.65
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables2.757.036.370000.040.010.0110.03
Others Liabilities 0.030.030.110.040.040.030.020.020.050.27
Total Liabilities 5.019.298.722.041.771.181.2653.9554.0669.94

Fixed Assets

Net Fixed Assets +00.170.150000000
Gross Block0.100.270.180000000
Accumulated Depreciation0.100.100.030000000
CWIP 0000000000
Investments 0.580.580.580.580.5800000
Inventories0.370.370.360000000
Trade Receivables3.417.927.401.221.151.121.181.251.3112.60
Cash Equivalents 0.060.010.020.020.030.060.030.080.040.22
Others Assets 0.590.240.210.210.0100.0552.6252.7157.11
Total Assets 5.019.298.722.041.771.181.2653.9554.0669.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-0.22-0.01-0.580.11-0.670.09-0.290.02-4.46
PBT 0.150.01-0-0.33-0.17-0.700.160.220.121.33
Adjustment 00.010.02-0.340000-0.03-0.34
Changes in Working Capital -0.15-0.23-0.020.090.270.03-0.07-0.5-0.07-5.45
Tax Paid 0000000000
Cash Flow From Investing Activity + 0-0.1800.1000.580000
Capex 0-0.1800.10000000
Net Investments 000000.580000
Others 0000000000
Cash Flow From Financing Activity + 0.020.3500.48-0.090.11-0.110.34-0.074.64
Net Proceeds from Shares 000000052.5000
Net Proceeds from Borrowing 0000000004.65
Interest Paid 000000000-0
Dividend Paid 0000000000
Others 0.020.3500.48-0.090.11-0.11-52.16-0.070
Net Cash Flow 0.02-0.04-0.010.010.010.02-0.020.05-0.050.19

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.720.46-0.07-15.84-9.28-50.0614.050.780.161.83
ROCE (%)6.830.480.03-15.48-8.97-48.1913.60.780.242.34
Asset Turnover Ratio2.551.020.490.02000000.18
PAT to CFO Conversion(x)-0-22N/AN/AN/AN/A0.56-1.320.22-4.46
Working Capital Days
Receivable Days80.40284.50634.60000000231.10
Inventory Days14.5018.8030.500000000
Payable Days113254.80581.60000000183.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tirupati Innovar Ltd FAQs

The current trading price of Tirupati Innovar on 04-Jun-2026 16:59 is ₹9.24.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Tirupati Innovar stood at ₹65.50 Cr

The latest P/E ratio of Tirupati Innovar as of 03-Jun-2026 is 20.71.

The latest P/B ratio of Tirupati Innovar as of 03-Jun-2026 is 0.63.

The 52-week high of Tirupati Innovar is ₹14.04 and the 52-week low is ₹5.11.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tirupati Innovar is ₹80.52 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tirupati Innovar Ltd is a below average quality company.

The key valuation ratios of Tirupati Innovar Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tirupati Innovar Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Tirupati Innovar Ltd

Tirupati Tyres Ltd. was incorporated in the year 1988. The Equity Shares of the company is listed on BSE Limited and Metropolitan Stock Exchange of India Limited.

Business area of the company

The company is involved in trading business of Auto Tyres and allied products.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×