Tirupati Innovar Ltd (539040) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539040 | NSE: | Trading | Small Cap

Tirupati Innovar Share Price

8.40 -0.03 -0.36%
as on 05-Dec'25 12:04

Tirupati Innovar Ltd (539040) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539040 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Tirupati Innovar

Based on:

M-Cap below 100cr DeciZen not available

Tirupati Innovar stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.78
Market Cap:
20.6 Cr.
52-wk low:
7.3
52-wk high:
14.7

Is Tirupati Innovar Ltd an attractive stock to invest in?

1. Is Tirupati Innovar Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tirupati Innovar Ltd is a below average quality company.

2. Is Tirupati Innovar Ltd undervalued or overvalued?

The key valuation ratios of Tirupati Innovar Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Tirupati Innovar Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tirupati Innovar Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tirupati Innovar:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tirupati Innovar Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.8%0.5%0%-15.5%-9%-48.2%13.6%0.8%0.2%2.3%-
Value Creation
Index
-0.5-1.0-1.0-2.1-1.6-4.40.0-0.9-1.0-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.17.34.40.1000001160
Sales YoY Gr.--20.4%-39.4%-97.7%-100%NANANANANA-
Adj EPS 0.30-0-0.9-0.5-0.90.50.100.41.2
YoY Gr.--90.3%-100%NANANANA-81.3%-55.6%950%-
BVPS (₹) 6.76.86.85.85.33.23.6232323.423.4
Adj Net
Profit
0.10-0-0.3-0.2-0.30.20.20.113
Cash Flow from Ops. -0-0.2-0-0.60.1-0.70.1-0.30-4.5-
Debt/CF from Ops. 000-0.20-0.2000-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.1%NANANA
Adj EPS 3.4%NA-4.4%950%
BVPS14.9%34.9%86.3%1.8%
Share Price -13.4% 33.5% -30.5% -40.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.70.5-0.1-15-9.3-20.914.10.80.21.85.3
Op. Profit
Mgn %
1.60.20.5-278.9000004.74.9
Net Profit
Mgn %
1.10.1-0-310.3000009.15.1
Debt to
Equity
0000.100.10000.10.1
Working Cap
Days
11832468417,192000002,055198
Cash Conv.
Cycle
395499-29,7800000054151

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.30%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years -4.35%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Tirupati Innovar Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 59.5 -
BVPS (₹.) 23.4 -
Reserves (₹ Cr.) 33 -
P/BV 0.36 -
PE 6.78 -
From the Market
52 Week Low / High (₹) 7.25 / 14.67
All Time Low / High (₹) 0.48 / 144.60
Market Cap (₹ Cr.) 20.6
Equity (₹ Cr.) 24.4
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Tirupati Innovar:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tirupati Innovar - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tirupati Innovar

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.127.264.400.100000010.99
Operating Expenses 8.977.254.380.400.170.700.110.070.2810.47
Manufacturing Costs0000000000
Material Costs8.897.014.210.36000009.99
Employee Cost 0.030.050.05000.030.030.030.170.26
Other Costs 0.060.190.130.040.170.670.080.040.110.22
Operating Profit 0.150.020.02-0.30-0.17-0.70-0.11-0.07-0.280.52
Operating Profit Margin (%) 1.6%0.2%0.5%-304.0%-----4.7%
Other Income 0000000.260.290.410.82
Interest 000000000.010
Depreciation 00.010.020.02000000
Exceptional Items 0000000000
Profit Before Tax 0.150.01-0-0.33-0.17-0.700.160.220.121.33
Tax 0.0500000000.030.34
Profit After Tax 0.100.01-0-0.33-0.17-0.700.160.220.091
PAT Margin (%) 1.1%0.1%-0.0%-328.0%-----9.1%
Adjusted EPS (₹)0.30.00.0-1.0-0.5-2.10.50.10.00.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.222.232.231.911.741.041.2053.915455
Share Capital 3.443.443.443.443.443.443.4424.4424.4424.44
Reserves -1.22-1.21-1.21-1.54-1.71-2.40-2.2529.4729.5630.55
Minority Interest0000000000
Debt0000.0900.110004.65
Long Term Debt0000.0900.110004.65
Short Term Debt0000000000
Trade Payables2.757.036.370000.040.010.0110.03
Others Liabilities 0.030.030.110.040.040.030.020.020.050.27
Total Liabilities 5.019.298.722.041.771.181.2653.9554.0669.94

Fixed Assets

Gross Block0.100.270.180000000
Accumulated Depreciation0.100.100.030000000
Net Fixed Assets 00.170.150000000
CWIP 0000000000
Investments 0.580.580.580.580.5800000
Inventories0.370.370.360000000
Trade Receivables3.417.927.401.221.151.121.181.251.3112.60
Cash Equivalents 0.060.010.020.020.030.060.030.080.040.22
Others Assets 0.590.240.210.210.0100.0552.6252.7157.11
Total Assets 5.019.298.722.041.771.181.2653.9554.0669.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0-0.22-0.01-0.580.11-0.670.09-0.290.02-4.46
PBT 0.150.01-0-0.33-0.17-0.700.160.220.121.33
Adjustment 00.010.02-0.340000-0.03-0.34
Changes in Working Capital -0.15-0.23-0.020.090.270.03-0.07-0.5-0.07-5.45
Tax Paid 0000000000
Cash Flow From Investing Activity 0-0.1800.1000.580000
Capex 0-0.1800.10000000
Net Investments 000000.580000
Others 0000000000
Cash Flow From Financing Activity 0.020.3500.48-0.090.11-0.110.34-0.074.64
Net Proceeds from Shares 000000052.5000
Net Proceeds from Borrowing 0000000004.65
Interest Paid 000000000-0
Dividend Paid 0000000000
Others 0.020.3500.48-0.090.11-0.11-52.16-0.070
Net Cash Flow 0.02-0.04-0.010.010.010.02-0.020.05-0.050.19

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.720.46-0.07-15.84-9.28-50.0614.050.780.161.83
ROCE (%)6.830.480.03-15.48-8.97-48.1913.60.780.242.34
Asset Turnover Ratio2.551.020.490.02000000.18
PAT to CFO Conversion(x)-0-22N/AN/AN/AN/A0.56-1.320.22-4.46
Working Capital Days
Receivable Days80285635000000231
Inventory Days1519310000000
Payable Days113255582000000183

Tirupati Innovar Ltd Stock News

Tirupati Innovar Ltd FAQs

The current trading price of Tirupati Innovar on 05-Dec-2025 12:04 is ₹8.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Tirupati Innovar stood at ₹20.61.
The latest P/E ratio of Tirupati Innovar as of 04-Dec-2025 is 6.78.
The latest P/B ratio of Tirupati Innovar as of 04-Dec-2025 is 0.36.
The 52-week high of Tirupati Innovar is ₹14.67 and the 52-week low is ₹7.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tirupati Innovar is ₹59.52 ( Cr.) .

About Tirupati Innovar Ltd

Tirupati Tyres Ltd. was incorporated in the year 1988. The Equity Shares of the company is listed on BSE Limited and Metropolitan Stock Exchange of India Limited.

Business area of the company

The company is involved in trading business of Auto Tyres and allied products.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×