Trio Mercantile & Trading Ltd (534755) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534755 | NSE: | Trading | Small Cap

Trio Mercantile Share Price

0.70 0.02 2.94%
as on 05-Dec'25 14:30

Trio Mercantile & Trading Ltd (534755) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534755 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Trio Mercantile

Based on:

M-Cap below 100cr DeciZen not available

Trio Mercantile & Trading stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.6 Cr.
52-wk low:
0.5
52-wk high:
1.3

Is Trio Mercantile & Trading Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Trio Mercantile: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Trio Mercantile & Trading Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%0.8%2.5%0.7%2.1%-5.4%-1.9%-0.4%-0.8%-0.2%-
Value Creation
Index
-1.0-0.9-0.8-1.0-0.9-1.4-1.1-1.0-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.825.129.528.312.35.54.43.72.51.71
Sales YoY Gr.-33.2%17.5%-4%-56.7%-54.9%-21.1%-16.5%-32.3%-33.2%-
Adj EPS 000.100.1-0.1-0.1-0-0-0-0
YoY Gr.-NA700%-75%200%-266.7%NANANANA-
BVPS (₹) 3.73.73.83.83.83.63.63.63.53.53.5
Adj Net
Profit
000.50.10.4-0.7-0.5-0.1-0.2-0.1-0
Cash Flow from Ops. 1.51.5-0.57-3.52-2-1.9-1.40.7-
Debt/CF from Ops. 2.12.7-6.70.1000-0.1-0.40.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.7%-33.1%-27.7%-33.2%
Adj EPS NA-169.9%NANA
BVPS-0.7%-1.8%-0.7%-0.6%
Share Price -15.3% -34% -14.8% -32%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.21.80.41.4-2.7-1.9-0.4-0.9-0.2-0.6
Op. Profit
Mgn %
-4.2-2.4-0.2-3-6.4-25.9-30.6-28.6-39.8-46-64.5
Net Profit
Mgn %
0.10.21.60.33-12.4-10.5-2.8-8.9-3.3-9.9
Debt to
Equity
0.10.20.100000000
Working Cap
Days
4754613843878161,8022,3752,7584,0256,0122,218
Cash Conv.
Cycle
6257469-47-50-135-128-37521,041

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Trio Mercantile & Trading Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 1.4 -
BVPS (₹.) 3.5 -
Reserves (₹ Cr.) 10 -
P/BV 0.19 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.53 / 1.32
All Time Low / High (₹) 0.41 / 8.23
Market Cap (₹ Cr.) 4.6
Equity (₹ Cr.) 13.6
Face Value (₹) 2
Industry PE 36.9

Management X-Ray of Trio Mercantile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Trio Mercantile - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Trio Mercantile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales18.8425.0929.4928.3012.275.544.373.652.471.65
Operating Expenses 19.6325.7029.5829.1813.076.975.704.693.452.41
Manufacturing Costs0000.050.060.020.010.010.010.01
Material Costs18.8525.0329.1028.5812.475.294.293.602.391.57
Employee Cost 0.110.220.190.230.180.160.240.200.210.20
Other Costs 0.670.450.290.320.361.501.170.880.840.64
Operating Profit -0.78-0.61-0.09-0.87-0.80-1.43-1.34-1.04-0.98-0.76
Operating Profit Margin (%) -4.2%-2.4%-0.3%-3.1%-6.5%-25.9%-30.6%-28.6%-39.8%-46.0%
Other Income 1.020.930.831.091.381.060.880.950.780.72
Interest 0.100.140.130.120.040000.010.01
Depreciation 0.070.070.010.010.0100000
Exceptional Items 00000-10000
Profit Before Tax 0.060.100.600.080.52-1.37-0.46-0.10-0.22-0.05
Tax 0.050.030.150.010.1700000
Profit After Tax 0.020.070.460.070.35-1.37-0.46-0.10-0.22-0.05
PAT Margin (%) 0.1%0.3%1.5%0.3%2.9%-24.7%-10.5%-2.7%-8.9%-3.3%
Adjusted EPS (₹)0.00.00.10.00.1-0.2-0.1-0.0-0.0-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 25.3325.3925.8525.8526.1124.7424.3024.2023.9823.86
Share Capital 11.6511.6511.6511.6511.6513.5913.5913.5913.5913.59
Reserves 13.6813.7514.2014.2114.4611.1510.7110.6110.3910.27
Minority Interest0000000000
Debt3.213.943.130.940000.200.550.12
Long Term Debt3.213.290.950.940000.200.550.12
Short Term Debt00.652.180000000
Trade Payables1.250.012.693.950.211.662.130.9800
Others Liabilities 2.952.380.040.030.762.691.692.082.803.64
Total Liabilities 32.7431.7231.7130.7727.0829.0928.1127.4627.3327.62

Fixed Assets

Gross Block0.520.070.060.060.060.060.060.060.070.09
Accumulated Depreciation0.390.030.040.050.060.060.060.060.060.07
Net Fixed Assets 0.120.030.020.0100000.010.02
CWIP 0000000000
Investments 0001100000
Inventories2.131.120.670.720.230.140.200.190.210.26
Trade Receivables3.951.936.440.030.0200000
Cash Equivalents 0.280.680.720.650.300.180.180.250.110.40
Others Assets 26.2627.9623.8528.3525.5428.7627.7427.0226.9926.94
Total Assets 32.7431.7231.7130.7727.0829.0928.1127.4627.3327.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.531.48-0.476.98-3.462.01-2.01-1.88-1.350.67
PBT 0.060.100.600.080.52-0.37-0.46-0.10-0.22-0.05
Adjustment -0.85-0.68-0.70-0.94-1.32-1.04-0.88-0.95-0.76-0.71
Changes in Working Capital 2.382.12-0.227.93-2.463.42-0.69-0.83-0.371.43
Tax Paid -0.07-0.05-0.15-0.10-0.2000.02000
Cash Flow From Investing Activity -12.10-1.421.44-4.754.09-2.1221.750.870.11
Capex 00.02000000-0.01-0.01
Net Investments 000-1000000
Others -12.10-1.431.44-3.754.09-2.1221.750.880.12
Cash Flow From Financing Activity 10.580.33-0.93-2.29-0.98-0-00.200.33-0.50
Net Proceeds from Shares 6.06000000000
Net Proceeds from Borrowing 2.460000000.200.35-0.43
Interest Paid -0.10-0.13-0.12-0.11-0.04-0-0-0-0.01-0.01
Dividend Paid 0000000000
Others 2.160.47-0.81-2.18-0.940-00-0-0.06
Net Cash Flow 0.010.400.04-0.07-0.36-0.11-00.07-0.140.28

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.090.271.780.281.36-5.39-1.88-0.41-0.91-0.23
ROCE (%)0.730.842.50.742.12-5.38-1.87-0.4-0.84-0.18
Asset Turnover Ratio0.760.780.930.910.420.20.150.130.090.06
PAT to CFO Conversion(x)76.521.14-1.0299.71-9.89N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days61435242110000
Inventory Days2224119141214192952
Payable Days2091742616416115700

Trio Mercantile & Trading Ltd Stock News

Trio Mercantile & Trading Ltd FAQs

The current trading price of Trio Mercantile on 05-Dec-2025 14:30 is ₹0.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Trio Mercantile stood at ₹4.62.
The latest P/E ratio of Trio Mercantile as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Trio Mercantile as of 04-Dec-2025 is 0.19.
The 52-week high of Trio Mercantile is ₹1.32 and the 52-week low is ₹0.53.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trio Mercantile is ₹1.38 ( Cr.) .

About Trio Mercantile & Trading Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×