SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Unitech International Ltd (531867)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531867 NSE: Trading | Small Cap | Unitech Internationa Share Price

₹3.69 0.00 (0.00%)

As on 12-Jun'26 16:59

Unitech International Ltd (531867)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531867 NSE: Trading | Small Cap | Unitech Internationa Share Price

₹3.69 0.00 (0.00%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹3.7
52-Week Low / High
₹3 / 6
TTM EPS
₹-2.2
TTM Sales
₹0 Cr.
Book Value per Share
₹-28.1
P/E Ratio
0.00
Industry PE
35.6
Price to Book (P/B)
-0.13
In line with its 5-year historical median
Price to Sales (P/S)
338.83
Higher than its 5-year historical median
EV/EBITDA
-36.03
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-175.12%
Underperforms industry median
Return on Assets (ROA)
-102.63%
Operating Profit Margin
-512%
Net Profit Margin
-539.32%
Gross Profit Margin
-512.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-78.26%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
31.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-39 Cr.
Equity
₹10.1 Cr.
Face Value
₹10
All Time Low / High
₹2.89 / 141.75

Unitech International stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Unitech International Ltd a good quality company?
Unitech International Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Unitech International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Unitech International Ltd vs industry peers?
Unitech International Ltd revenue CAGR is -48.99%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Unitech International Ltd?
Promoters hold 31.02% of the Unitech International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Unitech International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -4.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unitech International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.9%4.9%6.4%5.7%7.8%8.1%6.3%6.3%-24.7%-175.1%-
Value Creation
Index
-0.8-0.7-0.5-0.6-0.4-0.4-0.6-0.6-2.8NA-

Growth Parameters

Sales 91.612513613114610525.82523.150
Sales YoY Gr.-36.9%8.5%-3.3%10.8%-27.9%-75.4%-3.1%-7.4%-78.3%-
Adj EPS 0.10.30.20.20.1-0.3-0.3-0.3-11.7-27.1-2.2
YoY Gr.-244.4%-35.5%15%-39.1%-285.7%NANANANA-
BVPS (₹) 11.51212.212.412.71312.712.40.8-26.4-28.1
Adj Net
Profit
0.10.30.20.20.1-0.3-0.3-0.3-11.7-27.1-2
Cash Flow from Ops. -5.50.4-0.8-8.7-4.6-6.32.77.5-100.7-
Debt/CF from Ops. -1.826.2-17.2-2.7-5.9-5.812.43.8-2.937.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -27.6%-49%-42%-78.3%
Adj EPS -288.6%-386.8%NANA
BVPS-209.7%-215.7%-227.6%-3480.8%
Share Price -4.4% -3.6% -19% -17.1%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.82.61.71.91.1-2-2.2-2.1-176.7212.17.9
Op. Profit
Mgn %
1.61.61.71.92.35.11817-31.3-512-1890.9
Net Profit
Mgn %
0.10.30.20.20.1-0.3-1.1-1.1-50.4-539.3-21816
Debt to
Equity
0.90.91.21.92.12.82.72.336.9-1.1-
Working Cap
Days
699182871061887686545851,5990
Cash Conv.
Cycle
7202642591065395474648960

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales91.56125.34135.96131.46145.67104.9725.7824.9923.145.03
Operating Expenses + 90.12123.41133.65128.94142.3299.6321.1420.7530.3830.76
Manufacturing Costs0.020.010.030.480.571.522.410.010.010.01
Material Costs88.96121.98132.54127.23138.8995.8417.2419.0228.8510.93
Employee Cost 0.110.260.160.701.301.481.051.060.850.44
Other Costs 1.031.170.910.541.560.790.440.670.6719.39
Operating Profit 1.431.932.312.523.355.344.654.24-7.24-25.74
Operating Profit Margin (%) 1.6%1.5%1.7%1.9%2.3%5.1%18.0%16.9%-31.3%-512.0%
Other Income + 0.090.140.170.190.580.300.220.180.120.15
Exceptional Items 0000000000
Interest 0.460.751.141.302.343.363.682.733.080.16
Depreciation 0.9810.910.930.962.061.841.641.581.46
Profit Before Tax 0.080.330.430.470.620.23-0.650.05-11.78-27.21
Tax 00.030.230.220.300.39-0.380.30-0.14-0.10
Profit After Tax 0.080.300.200.250.32-0.16-0.27-0.25-11.64-27.11
PAT Margin (%) 0.1%0.2%0.2%0.2%0.2%-0.2%-1.0%-1.0%-50.3%-539.0%
Adjusted EPS (₹)0.10.30.20.30.3-0.2-0.3-0.3-11.7-27.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Unitech Internationa - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 11.4911.9812.1612.4012.7212.9812.6712.420.78-26.34
Share Capital 9.999.999.999.999.999.999.999.999.999.99
Reserves 1.511.992.172.412.732.992.682.43-9.21-36.32
Debt +9.8610.5314.4023.6827.0236.3433.6628.7128.6227.83
Long Term Debt7.837.809.1310.5812.1717.937.151.2014.4627.75
Short Term Debt2.022.735.2713.1014.8518.4126.5227.5114.160.08
Minority Interest0000000000
Trade Payables21.2625.3816.3414.1721.4720.06104.659.3111.45
Others Liabilities 0.090.410.661.332.262.441.320.600.590.59
Total Liabilities 42.7048.3043.5651.5763.4871.8257.6646.3839.3013.53

Fixed Assets

Net Fixed Assets +12.7011.6914.1412.0411.399.487.686.235.043.58
Gross Block14.7914.7918.1416.9817.2917.4417.4717.6618.0618.06
Accumulated Depreciation2.093.0944.945.907.969.8011.4413.0214.48
CWIP 0000000000
Investments 0000000000
Inventories2.705.4310.049.571013.9816.7115.917.051.30
Trade Receivables23.6227.9816.5325.1038.5643.9832.1223.5425.176.03
Cash Equivalents 1.552.532.273.932.803.440.450.070.110.06
Others Assets 2.140.660.590.930.730.940.700.641.932.56
Total Assets 42.7048.3043.5651.5763.4871.8257.6646.3839.3013.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + -5.530.40-0.84-8.66-4.62-6.282.747.54-100.74
PBT 0.080.330.430.470.330.23-0.650.05-11.78-27.21
Adjustment 0.981.190.9323.313.955.244.194.401.46
Changes in Working Capital -6.6-1.47-2.2-10.62-5.91-10.68-1.83.43-2.6126.49
Tax Paid 0000-2.34-0.20-0.05-0.1400
Cash Flow From Investing Activity + -0.11001.160.17-0.360.20-0.05-0.410
Capex -0.11001.160.17-0.15-0.04-0.19-0.400
Net Investments 00000-0.360.15000
Others 000000.150.080.14-0.010
Cash Flow From Financing Activity + 5.280.580.589.163.327.28-5.94-7.8710.44-0.79
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.280.700.649.163.329.32-2.45-5.1813.26-0.79
Interest Paid 00000-2.04-3.49-2.69-2.820
Dividend Paid 0000000000
Others 0-0.12-0.0600-00000
Net Cash Flow -0.360.98-0.261.66-1.130.64-3-0.380.04-0.05

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.732.511.692.012.54-1.25-2.1-1.97-176.49N/A
ROCE (%)2.924.896.425.657.828.056.336.34-24.68N/A
Asset Turnover Ratio2.882.752.962.762.531.550.40.480.540.19
PAT to CFO Conversion(x)-69.131.33-4.2-34.64-14.44N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days50.5075.1059.7057.8079.80143.50538.70406.50384.201,132.90
Inventory Days8.2011.8020.8027.2024.5041.70217.30238.20181303.10
Payable Days53.8069.8057.4043.8046.8079.10318.30140.5088.30346.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Unitech International Ltd FAQs

The current trading price of Unitech Internationa on 12-Jun-2026 16:59 is ₹3.69.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Unitech Internationa stood at ₹3.73 Cr

The latest P/E ratio of Unitech Internationa as of 11-Jun-2026 is 0.00.

The latest P/B ratio of Unitech Internationa as of 11-Jun-2026 is -0.13.

The 52-week high of Unitech Internationa is ₹5.89 and the 52-week low is ₹2.89.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unitech Internationa is ₹0.01 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unitech International Ltd is a below average quality company.

The key valuation ratios of Unitech International Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unitech International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Unitech International Ltd

Unitech International Ltd. was incorporated on  November 11, 1994 as a limited company under the name of Unitech Polypackaging Limited vide  certificate of incorporation No. 11-82810 issued by Registrar of  Companies, Maharashtra.  The company obtained the certificate for commencement of business on 2nd December, 1994.

The company is presently engaged in the trading of iron and steel items to reputed concerns and will continue the same till the company commences the commercial production.  The company carries out its present activities from its Registered office situated 502, Vyapar Bhavan, 48, P.D'Mello Road, Bombay 400009.

Unitech Group of companies is one of the leading Manufacturers of Stainless Steel Products and also engages in activities like trading and export of food & beverages. It has experience of almost 2 decades in its line of products. Having its manufacturing set up in India it has been upgrading itself to serve its customers in various fields of applications.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: