Varun Mercantile Ltd - Stock Valuation and Financial Performance

BSE: 512511 | NSE: | Trading | Small Cap

Varun Mercantile Share Price

1.03 0.00 0.00%
as on 07-Mar'22 18:01

DeciZen - make an informed investing decision on Varun Mercantile

M-Cap below 100cr DeciZen not available

Varun Mercantile stock performance -

mw4me loader
P/E Ratio (SA):
2.89
Market Cap:
0.2 Cr.
52-wk low:
1
52-wk high:
1

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Varun Mercantile Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Varun Mercantile Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Varun Mercantile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Varun Mercantile Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.6%5.4%2.8%0.1%1.3%1.6%1.5%0.9%0.5%1.4%-
Value Creation
Index
-0.7-0.6-0.8-1.0-0.9-0.9-0.9-0.9-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS 11.20.700.30.40.40.20.10.40.4
YoY Gr.-23%-45.5%-98.5%3100%21.9%-5.1%-37.8%-43.5%176.9%-
BVPS (₹) 22.223.424.124.124.424.825.225.425.625.925.5
Adj Net
Profit
0.20.30.100.10.10.10.100.10
Cash Flow from Ops. -0.1-0.1-0.2-0.5-0.3-0.3-0.3-0.1-0.3-0.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS -10.7%2.4%-0.9%176.9%
BVPS1.7%1.2%0.9%1.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.65.42.80.11.31.61.50.90.51.41.4
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000INF
Debt to
Equity
0000000000-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Varun Mercantile Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 25.5 -
Reserves (₹ Cr.) 3 -
P/BV 0.04 -
PE 2.89 -
From the Market
52 Week Low / High (₹) 1.03 / 1.03
All Time Low / High (₹) 0.95 / 1.03
Market Cap (₹ Cr.) 0.2
Equity (₹ Cr.) 2
Face Value (₹) 10
Industry PE 76.8

Management X-Ray of Varun Mercantile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Varun Mercantile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0000000000
Operating Expenses 0.020.030.120.250.170.190.180.180.160.12
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 000.070.210.130.130.130.130.110.07
Other Costs 0.020.030.050.040.040.050.050.050.050.05
Operating Profit -0.02-0.03-0.12-0.25-0.17-0.19-0.18-0.18-0.16-0.12
Operating Profit Margin (%) ----------
Other Income 0.260.380.380.360.320.350.340.300.250.26
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0.250.350.250.110.140.170.160.120.090.14
Tax 0.050.100.120.110.080.090.090.070.060.07
Profit After Tax 0.200.250.130.010.060.080.070.050.030.07
PAT Margin (%) ----------
Adjusted EPS (₹)1.01.20.70.00.30.40.40.20.10.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.424.674.804.804.874.955.025.075.095.16
Share Capital 1.991.991.991.991.991.991.991.991.991.99
Reserves 2.432.672.812.812.882.953.033.073.103.17
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables000.0700.030.050.030.120.010.01
Others Liabilities 0.020.020.020.200.110.090.090.080.060.07
Total Liabilities 4.444.694.895.0155.085.145.265.175.23

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 110.500000000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 3.323.574.284.684.734.754.8554.944.99
Others Assets0.120.120.110.320.270.330.290.260.230.24
Total Assets 4.444.694.895.0155.085.145.265.175.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.10-0.14-0.16-0.46-0.27-0.31-0.25-0.14-0.31-0.20
PBT 0.250.350.250.110.140.170.160.120.090.14
Adjustment -0.26-0.38-0.38-0.36-0.32-0.33-0.34-0.30-0.25-0.26
Changes in Working Capital -0.04-00.09-0.05-0.03-0.050.020.11-0.09-0.02
Tax Paid -0.05-0.10-0.13-0.16-0.06-0.09-0.09-0.08-0.06-0.06
Cash Flow From Investing Activity 0.760.380.880.860.320.330.340.300.250.26
Capex 0000000000
Net Investments 0.5000.500.50000000
Others 0.260.380.380.360.320.330.340.300.250.26
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.660.240.720.400.050.020.090.15-0.060.06
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.595.412.80.121.31.61.470.920.511.38
ROCE (%)5.697.655.382.382.953.383.192.41.732.66
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)-0.5-0.56-1.23-46-4.5-3.88-3.57-2.8-10.33-2.86
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Varun Mercantile Ltd Stock News

Varun Mercantile Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Varun Mercantile on 07-Mar-2022 18:01 is ₹1.03.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Mar-2022 18:01 the market cap of Varun Mercantile stood at ₹0.21.
The latest P/E ratio of Varun Mercantile as of 07-Mar-2022 18:01 is 2.89.
The latest P/B ratio of Varun Mercantile as of 07-Mar-2022 18:01 is 0.04.
The 52-week high of Varun Mercantile is ₹1.03 and the 52-week low is ₹1.03.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varun Mercantile is ₹0.00 ( Cr.) .

About Varun Mercantile Ltd

Varun Mercantile is a Limited company incorporated in India. The register office of the company is located at Atlanta, Nariman Point, Mumbai. The company will continue to keep its focus in the trading of general commodities.

Business area of the company

The company is engaged in the trading of General Commodities.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.