SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Vivaa Tradecom Ltd (544002)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544002 NSE: Trading | Small Cap | Vivaa Tradecom Share Price

₹52 1.50 (2.97%)

As on 05-Jun'26 10:31

Vivaa Tradecom Ltd (544002)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544002 NSE: Trading | Small Cap | Vivaa Tradecom Share Price

₹52 1.50 (2.97%)

As on 05-Jun'26 10:31

Key Metrics
Valuation Multiples
Market Cap
₹20 Cr.
Current Price
₹52
52-Week Low / High
₹32 / 53
TTM EPS
₹1.6
TTM Sales
₹285 Cr.
Book Value per Share
₹55.4
P/E Ratio
31.22
Higher than its 5-year historical median
Industry PE
36
Price to Book (P/B)
0.91
Higher than its 5-year historical median
Price to Sales (P/S)
0.07
In line with its 5-year historical median
EV/EBITDA
17.01
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.55%
Outperforms industry median
Return on Capital Employed (ROCE)
4.36%
Outperforms industry median
Return on Assets (ROA)
0.99%
Operating Profit Margin
0.4%
Net Profit Margin
0.26%
Gross Profit Margin
0.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
44.9%
Operating Profit Growth (1 Year)
-
18.81%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.57%
Asset Quality
Promoter Holding
30.11%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹18 Cr.
Equity
₹3.9 Cr.
Face Value
₹10
All Time Low / High
₹22.55 / 52.50

Vivaa Tradecom stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Vivaa Tradecom Ltd a good quality company?
Vivaa Tradecom Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Vivaa Tradecom Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vivaa Tradecom Ltd vs industry peers?
Vivaa Tradecom Ltd revenue CAGR is 23.97%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vivaa Tradecom Ltd?
Promoters hold 30.11% of the Vivaa Tradecom Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vivaa Tradecom Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -19.12% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vivaa Tradecom Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ9%4.7%4.5%4.5%4.6%4.4%-
Value Creation
Index ⓘ		-0.4-0.7-0.7-0.7-0.7-0.7-

Growth Parameters ⓘ
Sales ⓘ98.2146243134198288285
Sales YoY Gr.-49.1%66.1%-44.9%48.1%44.9%-
Adj EPS ⓘ3.4-0.8-19.91.31.81.91.6
YoY Gr.--123%NANA33.8%8.4%-
BVPS (₹) ⓘ94.794.197.952.153.455.455.4
Adj Net
Profit ⓘ		0.4-0.1-2.40.30.70.81
Cash Flow from Ops. ⓘ6.20-4.51.6-7.7-0.2-
Debt/CF from Ops. ⓘ2.16158.6-2.52.9-0.6-25.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA24%5.7%44.9%
Adj EPS ⓘNA-10.9%NA8.4%
BVPSⓘNA-10.2%-17.3%3.6%
Share Price - - - 10.6%

Key Financial Parameters ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		3.6-0.8-20.72.64.23.62.9
Op. Profit
Mgn % ⓘ		3.41-0.70.80.50.4NAN
Net Profit
Mgn % ⓘ		0.4-0.1-10.20.40.30.2
Debt to
Equity ⓘ		1.11.210.40.20.2-
Working Cap
Days ⓘ		0151136197100960
Cash Conv.
Cycle ⓘ		025263731280

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales98.20146.41243.20134.02198.41287.50
Operating Expenses ⓘ + 94.83145245.01132.94197.39286.31
Manufacturing Costs12.969.9916.96000
Material Costs66.82124.99212.48132.38189.89279.10
Employee Cost 10.927.0110.820.200.220.35
Other Costs ⓘ 4.133.014.750.367.286.86
Operating Profit ⓘ 3.371.42-1.811.081.011.20
Operating Profit Margin (%) 3.4%1.0%-0.7%0.8%0.5%0.4%
Other Income ⓘ + 0.030.934.080.010.070.01
Exceptional Items ⓘ 000000
Interest ⓘ 1.551.160.850.480.030.08
Depreciation ⓘ 1.231.211.210.190.100.09
Profit Before Tax ⓘ 0.63-0.020.210.420.941.04
Tax ⓘ 0.210.05-0.230.120.240.28
Profit After Tax 0.42-0.060.440.300.700.76
PAT Margin (%) 0.4%-0.0%0.2%0.2%0.4%0.3%
Adjusted EPS (₹)3.5-0.63.71.31.81.9
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Vivaa Tradecom - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11.2511.1911.6312.3521.0421.80
Share Capital ⓘ 0.020.020.022.373.943.94
Reserves ⓘ 11.2311.1611.619.9817.1017.86
Debt +12.8213.5511.134.304.134.13
Long Term Debt1.021.841.314.134.134.13
Short Term Debt11.8011.719.820.1800
Minority Interest000000
Trade Payables21.5165.6974.2031.5136.0664.78
Others Liabilities ⓘ 3.633.881.071.081.560.75
Total Liabilities ⓘ 49.2194.3098.0349.2562.7991.45

Fixed Assets

Net Fixed Assets ⓘ +11.3110.201.141.181.091
Gross Block17.1016.791.992.112.022.02
Accumulated Depreciation5.796.590.850.920.931.02
CWIP ⓘ 000000
Investments ⓘ 0.010.010.01000
Inventories21.661920.6418.8919.8822.46
Trade Receivables9.8358.9170.7225.2537.4764.35
Cash Equivalents 0.440.090.030.130.370.13
Others Assets ⓘ 5.966.095.503.783.973.50
Total Assets ⓘ 49.2194.3098.0349.2562.7991.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 6.160-4.541.59-7.71-0.16
PBT ⓘ 0.63-0.020.210.420.941.04
Adjustment ⓘ 2.702.192.040.680.130.17
Changes in Working Capital ⓘ 3.16-2.17-6.550.5-8.79-1.37
Tax Paid ⓘ -0.320-0.23000
Cash Flow From Investing Activity ⓘ + -1.58-0.087.75-1.25-0.010
Capex -0.75-0.097.860-0.010
Net Investments 000000
Others ⓘ -0.830.02-0.11-1.2500
Cash Flow From Financing Activity ⓘ + -4.49-0.27-3.27-0.247.96-0.08
Net Proceeds from Shares ⓘ 4.99000.237.990
Net Proceeds from Borrowing ⓘ -12.370.82-0.53000
Interest Paid ⓘ -1.15-1-0.85-0.47-0.03-0.08
Dividend Paid ⓘ 000000
Others ⓘ 4.05-0.10-1.89-000
Net Cash Flow ⓘ 0.10-0.35-0.060.100.24-0.24

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.71-0.583.892.54.23.55
ROCE (%)9.034.694.484.534.624.36
Asset Turnover Ratio22.042.531.823.543.73
PAT to CFO Conversion(x)14.67N/A-10.325.3-11.01-0.21
Working Capital Days
Receivable Days36.6085.7097.30130.7057.7064.60
Inventory Days80.5050.7029.8053.8035.7026.90
Payable Days117.50127.30120.20145.7064.9065.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vivaa Tradecom Ltd FAQs

The current trading price of Vivaa Tradecom on 05-Jun-2026 10:31 is ₹52.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Vivaa Tradecom stood at ₹19.88 Cr

The latest P/E ratio of Vivaa Tradecom as of 04-Jun-2026 is 31.22.

The latest P/B ratio of Vivaa Tradecom as of 04-Jun-2026 is 0.91.

The 52-week high of Vivaa Tradecom is ₹52.50 and the 52-week low is ₹31.84.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivaa Tradecom is ₹285 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vivaa Tradecom Ltd is a below average quality company.

The key valuation ratios of Vivaa Tradecom Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vivaa Tradecom Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vivaa Tradecom Ltd

Vivaa Tradecom was originally incorporated as ‘Anantnath Infracon Private Limted’ under the provisions of Companies Act, 1956 vide Certificate of Incorporation dated April 23, 2010 issued by the Assistant Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the name of the company has changed from ‘Anantnath Infracon Private Limted’ to ‘Vivaa Tradecom Private Limited’ vide Fresh Certificate of Incorporation dated September 06, 2012. Further, the company was converted in to a public limited Company pursuant to a special resolution passed by its shareholders at the EGM held on December 02, 2022 and consequently the name of the company was changed to ‘Vivaa Tradecom Limited’ and a fresh certificate of incorporation was issued by the Registrar of Companies, Ahmedabad dated December 14, 2022.

The company was engaged in the trading of Textile Fabrics and Readymade Garments. In the year 2013, the company had acquired the ongoing manufacturing business of Readymade Garments under Slump Sale Agreement from M/s Parikh Impex along with goodwill, brand name and knowhow and the entire assets and liabilities along with their trained labourer. The company is engaged in the manufacturing as well as trading of Cloths and Garments. It was selling readymade garments to various reputed clients on Pan India basis Lifestyle International, Aditya Birla Fashion and Retail, Lajja Polyfab, Nandan Denim, Bajaj Impex, Reliance Retailes etc were the some of its reputed clients. Denim jeans garments and denim cloths was one of its most traded segment. It is directly purchasing readymade garments and cotton and Jeans garments from the market and sale it to its customers. From April 2022 its major business is with the Ahmedabad based buyer and seller.

In most of the cases its purchases are based on the order received by it from its clients, however sometimes, looking to the market supply and demand position, it purchases and store the garments and cloths in view get better margin. He has gained rich knowledge and knows all the intricacies of the trading business. Generally, it is purchasing its trading materials above100 days credit and it is also selling it to its customers above 100 days credit. Its major trading activities are now a day is concentrated within the Gujarat.

Business area of the company

The company is mainly engaged in the business of Manufacturing and trading of garment products, fabric offline as well as online including trims and jobwork in fabric etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×