Vivaa Tradecom Ltd (544002) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544002 | NSE: | Trading | Small Cap

Vivaa Tradecom Share Price

41.85 0.85 2.07%
as on 05-Dec'25 12:02

Vivaa Tradecom Ltd (544002) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544002 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Vivaa Tradecom

Based on:

M-Cap below 100cr DeciZen not available

Vivaa Tradecom stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
21.24
Market Cap:
16.1 Cr.
52-wk low:
32.1
52-wk high:
52

Is Vivaa Tradecom Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vivaa Tradecom: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vivaa Tradecom Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9%4.7%4.5%4.5%4.6%4.4%-
Value Creation
Index
-0.4-0.7-0.7-0.7-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 98.2146243134198288288
Sales YoY Gr.-49.1%66.1%-44.9%48.1%44.9%-
Adj EPS 3.4-0.8-19.91.31.81.91.9
YoY Gr.--123%NANA33.8%8.4%-
BVPS (₹) 94.794.197.952.153.455.455.4
Adj Net
Profit
0.4-0.1-2.40.30.70.81
Cash Flow from Ops. 6.20-4.51.6-7.7-0.2-
Debt/CF from Ops. 2.16158.6-2.52.9-0.6-25.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA24%5.7%44.9%
Adj EPS NA-10.9%NA8.4%
BVPSNA-10.2%-17.3%3.6%
Share Price - - - 5.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.6-0.8-20.72.64.23.63.5
Op. Profit
Mgn %
3.41-0.70.80.50.4NAN
Net Profit
Mgn %
0.4-0.1-10.20.40.30.3
Debt to
Equity
1.11.210.40.20.2-
Working Cap
Days
0151136197100960
Cash Conv.
Cycle
025263731280

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vivaa Tradecom Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 -
TTM Sales (₹ Cr.) 288 -
BVPS (₹.) 55.4 -
Reserves (₹ Cr.) 18 -
P/BV 0.74 -
PE 21.24 -
From the Market
52 Week Low / High (₹) 32.05 / 52.00
All Time Low / High (₹) 22.55 / 52.50
Market Cap (₹ Cr.) 16.1
Equity (₹ Cr.) 3.9
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Vivaa Tradecom:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vivaa Tradecom - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vivaa Tradecom

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales98.20146.41243.20134.02198.41287.50
Operating Expenses 94.83145245.01132.94197.39286.31
Manufacturing Costs12.969.9916.96000
Material Costs66.82124.99212.48132.38189.89279.10
Employee Cost 10.927.0110.820.200.220.35
Other Costs 4.133.014.750.367.286.86
Operating Profit 3.371.42-1.811.081.011.20
Operating Profit Margin (%) 3.4%1.0%-0.7%0.8%0.5%0.4%
Other Income 0.030.934.080.010.070.01
Interest 1.551.160.850.480.030.08
Depreciation 1.231.211.210.190.100.09
Exceptional Items 000000
Profit Before Tax 0.63-0.020.210.420.941.04
Tax 0.210.05-0.230.120.240.28
Profit After Tax 0.42-0.060.440.300.700.76
PAT Margin (%) 0.4%-0.0%0.2%0.2%0.4%0.3%
Adjusted EPS (₹)3.5-0.63.71.31.81.9
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11.2511.1911.6312.3521.0421.80
Share Capital 0.020.020.022.373.943.94
Reserves 11.2311.1611.619.9817.1017.86
Minority Interest000000
Debt12.8213.5511.134.304.134.13
Long Term Debt1.021.841.314.134.134.13
Short Term Debt11.8011.719.820.1800
Trade Payables21.5165.6974.2031.5136.0664.78
Others Liabilities 3.633.881.071.081.560.75
Total Liabilities 49.2194.3098.0349.2562.7991.45

Fixed Assets

Gross Block17.1016.791.992.112.022.02
Accumulated Depreciation5.796.590.850.920.931.02
Net Fixed Assets 11.3110.201.141.181.091
CWIP 000000
Investments 0.010.010.01000
Inventories21.661920.6418.8919.8822.46
Trade Receivables9.8358.9170.7225.2537.4764.35
Cash Equivalents 0.440.090.030.130.370.13
Others Assets 5.966.095.503.783.973.50
Total Assets 49.2194.3098.0349.2562.7991.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.160-4.541.59-7.71-0.16
PBT 0.63-0.020.210.420.941.04
Adjustment 2.702.192.040.680.130.17
Changes in Working Capital 3.16-2.17-6.550.5-8.79-1.37
Tax Paid -0.320-0.23000
Cash Flow From Investing Activity -1.58-0.087.75-1.25-0.010
Capex -0.75-0.097.860-0.010
Net Investments 000000
Others -0.830.02-0.11-1.2500
Cash Flow From Financing Activity -4.49-0.27-3.27-0.247.96-0.08
Net Proceeds from Shares 4.99000.237.990
Net Proceeds from Borrowing -12.370.82-0.53000
Interest Paid -1.15-1-0.85-0.47-0.03-0.08
Dividend Paid 000000
Others 4.05-0.10-1.89-000
Net Cash Flow 0.10-0.35-0.060.100.24-0.24

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.71-0.583.892.54.23.55
ROCE (%)9.034.694.484.534.624.36
Asset Turnover Ratio22.042.531.823.543.73
PAT to CFO Conversion(x)14.67N/A-10.325.3-11.01-0.21
Working Capital Days
Receivable Days3786971315865
Inventory Days805130543627
Payable Days1171271201466566

Vivaa Tradecom Ltd Stock News

Vivaa Tradecom Ltd FAQs

The current trading price of Vivaa Tradecom on 05-Dec-2025 12:02 is ₹41.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vivaa Tradecom stood at ₹16.14.
The latest P/E ratio of Vivaa Tradecom as of 04-Dec-2025 is 21.24.
The latest P/B ratio of Vivaa Tradecom as of 04-Dec-2025 is 0.74.
The 52-week high of Vivaa Tradecom is ₹52.00 and the 52-week low is ₹32.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivaa Tradecom is ₹287.5 ( Cr.) .

About Vivaa Tradecom Ltd

Vivaa Tradecom was originally incorporated as ‘Anantnath Infracon Private Limted’ under the provisions of Companies Act, 1956 vide Certificate of Incorporation dated April 23, 2010 issued by the Assistant Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently, the name of the company has changed from ‘Anantnath Infracon Private Limted’ to ‘Vivaa Tradecom Private Limited’ vide Fresh Certificate of Incorporation dated September 06, 2012. Further, the company was converted in to a public limited Company pursuant to a special resolution passed by its shareholders at the EGM held on December 02, 2022 and consequently the name of the company was changed to ‘Vivaa Tradecom Limited’ and a fresh certificate of incorporation was issued by the Registrar of Companies, Ahmedabad dated December 14, 2022.

The company was engaged in the trading of Textile Fabrics and Readymade Garments. In the year 2013, the company had acquired the ongoing manufacturing business of Readymade Garments under Slump Sale Agreement from M/s Parikh Impex along with goodwill, brand name and knowhow and the entire assets and liabilities along with their trained labourer. The company is engaged in the manufacturing as well as trading of Cloths and Garments. It was selling readymade garments to various reputed clients on Pan India basis Lifestyle International, Aditya Birla Fashion and Retail, Lajja Polyfab, Nandan Denim, Bajaj Impex, Reliance Retailes etc were the some of its reputed clients. Denim jeans garments and denim cloths was one of its most traded segment. It is directly purchasing readymade garments and cotton and Jeans garments from the market and sale it to its customers. From April 2022 its major business is with the Ahmedabad based buyer and seller.

In most of the cases its purchases are based on the order received by it from its clients, however sometimes, looking to the market supply and demand position, it purchases and store the garments and cloths in view get better margin. He has gained rich knowledge and knows all the intricacies of the trading business. Generally, it is purchasing its trading materials above100 days credit and it is also selling it to its customers above 100 days credit. Its major trading activities are now a day is concentrated within the Gujarat.

Business area of the company

The company is mainly engaged in the business of Manufacturing and trading of garment products, fabric offline as well as online including trims and jobwork in fabric etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×