SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

WH Brady & Company Ltd (501391) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 501391 NSE: | Trading | Small Cap

WH Brady Share Price

547.20 -18.00 (-3.18%)
As on 13-Apr'26 16:59

WH Brady & Company Ltd (501391)

BSE: 501391 NSE:
Key Metrics
Market Cap
₹140 Cr.
P/E Ratio
79.37
Price to Book (P/B)
2.75
Price to Sales (P/S)
5.66
EV/EBITDA
35.13
Return on Capital Employed (ROCE)
9.19%
Current Price
₹547.2
Return on Equity (ROE)
6.84%
Return on Assets (ROA)
5.21%
Operating Profit Margin
7.5%
Net Profit Margin
10.74%
Gross Profit Margin
17.3%
Book Value per Share
₹199.3
Sales Growth (YoY)
-21.02%
Sales Growth (3 Years)
10.21%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
-21.51%
Net Profit Growth (1 Year)
11.62%
52-Week Low / High
₹477 / 1,032
Net Profit Growth (3 Years)
19.85%
Dividend Yield
0.00%
Promoter Holding
73.76%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of WH Brady & Company Ltd?
WH Brady & Company Ltd revenue growth is -21% for FY-2025 , which is below its 5 year CAGR of -2.3% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of WH Brady & Company Ltd?
Promoters hold 73.76% of the WH Brady & Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of WH Brady & Company Ltd vs industry peers?
WH Brady & Company Ltd revenue CAGR is -2.26% , compared to the industry median CAGR of 0% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does WH Brady & Company Ltd belong to?
WH Brady & Company Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of WH Brady & Company Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 14.7% based on the current price.

DeciZen - make an informed investing decision on WH Brady

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

WH Brady & Company stock performance

Key Ratios
mw4me loader

Is WH Brady & Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
WH Brady & Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13%14.4%10%8.2%7.3%5.9%6.4%6.4%9.7%9.2%-
Value Creation
Index
-0.10.0-0.3-0.4-0.5-0.6-0.6-0.5-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2022.520.323.133.120.12226.337.429.525
Sales YoY Gr.-12.5%-10%13.9%43.3%-39.2%9.6%19.2%42.1%-21%-
Adj EPS 11.812.410.815.412.68.27.48.48.5156.9
YoY Gr.-5.4%-13.4%43.2%-17.9%-35%-10.1%13.3%1.6%76.4%-
BVPS (₹) 8095.9216.6221.4226.7140.5150.8156.8172.7190.4199.3
Adj Net
Profit
33.22.73.93.22.11.92.12.23.82
Cash Flow from Ops. 0.639.23.4-0.23.446.22.20.9-
Debt/CF from Ops. 31.140.81.7-22.30.90.50.41.22.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%-2.3%10.2%-21%
Adj EPS 2.7%3.5%26.6%76.4%
BVPS10.1%-3.4%8.1%10.3%
Share Price 14.4% 35.3% 30.2% -28.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.85.9575.64.55.15.45.28.33.5
Op. Profit
Mgn %
29.225.725.730.615.91811.49.6-1.97.54.7
Net Profit
Mgn %
151413.5179.710.48.58.15.8137.1
Debt to
Equity
0.90.50.10.10.10.10.10.10.10-
Working Cap
Days
24426326520716430325817710712296
Cash Conv.
Cycle
6590639132716127463

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 6.9 67.5
TTM Sales (₹ Cr.) 24.7 97.8
BVPS (₹) 199.3 346.9
Reserves (₹ Cr.) 48 86
P/BV 2.75 1.58
PE 79.37 8.10
From the Market
52 Week Low / High (₹) 477.05 / 1032.00
All Time Low / High (₹) 1.37 / 1325.00
Market Cap (₹ Cr.) 140
Equity (₹ Cr.) 2.6
Face Value (₹) 10
Industry PE 24.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of WH Brady - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales20232023332022263729
Operating Expenses + 14171517281720243828
Manufacturing Costs1111222333
Material Costs91081017711132414
Employee Cost 2222222222
Other Costs 3345755699
Operating Profit 66565422-11
Operating Profit Margin (%) 29.2%25.6%25.6%25.2%15.6%17.9%11.1%8.8%-2.8%4.0%
Other Income + 0110101164
Exceptional Items -0000000000
Interest 1111100000
Depreciation 1111111111
Profit Before Tax 4434432244
Tax 1111100011
Profit After Tax 3333322233
PAT Margin (%) 14.7%14.0%13.5%13.2%9.7%10.4%8.3%7.8%7.6%10.7%
Adjusted EPS (₹)11.612.410.712.012.68.27.28.011.212.4
Dividend Payout Ratio (%)6%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 52555556583638404449
Share Capital 3333333333
Reserves 50525354553336374146
Debt +171043321232
Long Term Debt14742110000
Short Term Debt2302211221
Minority Interest0000000000
Trade Payables2011221131
Others Liabilities 49121098991010
Total Liabilities 75747271714850526061

Fixed Assets

Net Fixed Assets +373343032335
Gross Block6834641667711
Accumulated Depreciation321121134455
CWIP 0000000000
Investments 21545351222528314038
Inventories4311110000
Trade Receivables4322442242
Cash Equivalents 1043334658
Others Assets 91010101314141098
Total Assets 75747271714850526061

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1393-034621
PBT 4434432244
Adjustment 22122100-4-2
Changes in Working Capital -4-25-1-6-0241-0
Tax Paid -1-1-1-1-00-000-1
Cash Flow From Investing Activity + -14-1-1-21-3-3-6-2-0
Capex -1-1-1-2-0-1-0-1-1-4
Net Investments -130-1-01-3-3-10-7-3
Others 0000000467
Cash Flow From Financing Activity + -3-3-2-2-1-0-1-2-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-2-2-3-00-1-100
Interest Paid -1-1-1-1-0-0-0-0-0-0
Dividend Paid -0-000000000
Others -2002-0-0-0-1-0-0
Net Cash Flow -16-16-1-0-00-2-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.4714.076.855.475.614.454.955.226.776.84
ROCE (%)12.9514.389.988.197.335.876.356.429.679.19
Asset Turnover Ratio0.270.30.280.320.470.340.450.520.670.49
PAT to CFO Conversion(x)0.33131-01.5230.670.33
Working Capital Days
Receivable Days48564830296549313136
Inventory Days455936138127300
Payable Days48403150349863353452

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

WH Brady & Company Ltd FAQs

The current trading price of WH Brady on 13-Apr-2026 16:59 is ₹547.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of WH Brady stood at ₹139.5 Cr

The latest P/E ratio of WH Brady as of 12-Apr-2026 is 79.37.

The latest P/B ratio of WH Brady as of 12-Apr-2026 is 2.75.

The 52-week high of WH Brady is ₹1,032 and the 52-week low is ₹477.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of WH Brady is ₹24.65 ( Cr.) .

About WH Brady & Company Ltd

W. H. Brady & Company Ltd. began its operations in India in 1895. The guiding factor was to bring the advance technology of the West to India. It continues to believe in this objective.

W. H. Brady & Co. Ltd. has been a witness and participant towards India's evolution across two centuries and continues to make significant contribution to India's core Sectors.

The company’s focus is on liasioning, marketing and service of engineering goods. It has also signed agreements with leading European majors in aviation support services for catering to the growing demands of Indian aviation industry.

W.H. Brady & Co. Ltd. since the beginning of its distinguished corporate journey has been marketing and trading products that stand the test of quality, time and customer approval. Its focus is to bring to the Indian economy products that have futuristic acceptability.

It is a promoter of the following companies:

  • Brady & Morris Engineering Co. Ltd.
  • Brady Services Pvt. Ltd.

It also acts as a managerial and financial advisor to all these companies. W. H. Brady & Co. Ltd. is listed with the Bombay Stock Exchange with registered office in Mumbai.

Services offered by the company:

Aviation

  • Cargo Handling
  • Terminal Building
  • Airport Interiors
  • Air Traffic Control
  • Maintenance, Repair Overhaul Unit

Trading activities:

The company now concentrates its trading activity in:

  • Mechanical lifting equipments
  • High precision textile machinery and auxiliaries
  • Metals
  • Specialized transportation equipments

Achievements/ recognition

It has to its credit many firsts in bringing newer technologies to India, to name a few:

  • India's 1st Textile Dyeing Plant
  • India's 1st Insurance Company
  • Marketed the 1st Diesel Engine commercially sold in India
  • India's 1st electrically run Textile Mill in collaboration with a British company
  • Wheeled out India's 1st Petrol Engine Driven Tram
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×