Gujarat Gas Ltd (GUJGASLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539336 | NSE: GUJGASLTD | Gas Transmission/Marketing | Small Cap

Gujarat Gas Share Price

406.50 -2.30 -0.56%
as on 05-Dec'25 16:59

Gujarat Gas Ltd (GUJGASLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539336 | NSE: GUJGASLTD | Gas Transmission/Marketing | Small Cap

DeciZen - make an informed investing decision on Gujarat Gas

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Gujarat Gas stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
25.20
Market Cap:
28,141.4 Cr.
52-wk low:
360.6
52-wk high:
524.1

Is Gujarat Gas Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gujarat Gas: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Gas Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.1%13.3%16.4%18.7%29.2%34.4%31.4%32%21.7%19.8%-
Value Creation
Index
-0.20.00.20.41.22.11.81.80.90.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6,1065,0936,1747,75410,3009,86616,45616,75915,69016,48716,666
Sales YoY Gr.--16.6%21.2%25.6%32.8%-4.2%66.8%1.8%-6.4%5.1%-
Adj EPS 3.13.34.36.217.418.518.822.216.116.716.2
YoY Gr.-6.5%31%44.8%178%6.4%1.9%18%-27.6%4.2%-
BVPS (₹) 21.923.926.831.747.864.681.3101.6111.7122.8125.8
Adj Net
Profit
2132262974301,1941,2711,2951,5281,1061,1521,117
Cash Flow from Ops. 6377017859641,4221,6591,6622,3781,6341,806-
Debt/CF from Ops. 3.73.432.31.40.50.3000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%9.9%0.1%5.1%
Adj EPS 20.6%-0.7%-3.8%4.2%
BVPS21.1%20.8%14.7%9.9%
Share Price 13.9% 3.2% -7.2% -19%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.114.41721.343.632.825.824.315.114.313.1
Op. Profit
Mgn %
12.11514.812.91621.312.814.512.111.610.8
Net Profit
Mgn %
3.54.44.85.511.612.97.99.17.176.7
Debt to
Equity
1.61.41.310.60.20.10000
Working Cap
Days
4253494436443640425336
Cash Conv.
Cycle
-13475787661

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gujarat Gas Ltd.

Standalone Consolidated
TTM EPS (₹) 16.2 16.2
TTM Sales (₹ Cr.) 16,666 16,666
BVPS (₹.) 125.8 126.4
Reserves (₹ Cr.) 8,525 8,561
P/BV 3.25 3.24
PE 25.20 25.21
From the Market
52 Week Low / High (₹) 360.60 / 524.05
All Time Low / High (₹) 91.00 / 786.65
Market Cap (₹ Cr.) 28,141
Equity (₹ Cr.) 137.7
Face Value (₹) 2
Industry PE 17.6

Management X-Ray of Gujarat Gas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gujarat Gas - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gujarat Gas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6,1065,0936,1747,75410,3009,86616,45616,75915,69016,487
Operating Expenses 5,3764,3405,2696,7588,6537,76514,35514,34113,79014,588
Manufacturing Costs4344575426668488281,0231,0701,3421,453
Material Costs4,6913,6144,4185,7347,3856,51812,85412,74811,92112,554
Employee Cost 129128139160175177191196199189
Other Costs 122141170198245241287327327391
Operating Profit 7307529059961,6472,1022,1012,4181,9011,899
Operating Profit Margin (%) 12.0%14.8%14.7%12.8%16.0%21.3%12.8%14.4%12.1%11.5%
Other Income 452636111847191101108210
Interest 25021820620820513482675452
Depreciation 245257272288318344385428474511
Exceptional Items -2600-1800-120560
Profit Before Tax 2543034635941,2081,6951,7132,0251,5361,547
Tax 658417117714427428499393401
Profit After Tax 1882202914171,1931,2681,2861,5251,1431,146
PAT Margin (%) 3.1%4.3%4.7%5.4%11.6%12.9%7.8%9.1%7.3%6.9%
Adjusted EPS (₹)2.73.24.26.117.318.418.722.216.616.6
Dividend Payout Ratio (%)18%19%19%17%7%11%11%30%34%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,5091,6451,8462,1843,2914,4495,5996,9967,6898,454
Share Capital 138138138138138138138138138138
Reserves 1,3721,5071,7092,0463,1534,3115,4626,8587,5528,316
Minority Interest0000000000
Debt1,7072,2992,2142,0891,834770394000
Long Term Debt1,7072,2912,2132,0891,834770391000
Short Term Debt0710003000
Trade Payables251314293352344447446716700720
Others Liabilities 2,5832,0912,2792,5022,4282,8433,1163,1843,2693,442
Total Liabilities 6,0506,3486,6337,1277,8978,5099,55510,89511,65812,615

Fixed Assets

Gross Block5,4365,9166,3626,8417,4408,2209,17910,30411,19312,114
Accumulated Depreciation7631,0141,2701,5531,8562,1812,5492,9683,4313,919
Net Fixed Assets 4,6734,9025,0935,2895,5846,0396,6307,3367,7618,195
CWIP 468506478489569731992983918839
Investments 12068161617202230135136
Inventories41425769465253615962
Trade Receivables3003483925105107759301,0211,0301,024
Cash Equivalents 686113630969231921681926359
Others Assets 3794234614454795729067828292,000
Total Assets 6,0506,3486,6337,1277,8978,5099,55510,89511,65812,615

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6377017859641,4221,6591,6622,3781,6341,806
PBT 2543034635941,2081,6951,7132,0251,5361,547
Adjustment 463458449399453424394409441416
Changes in Working Capital -22-12-23-2941-44-10405-20154
Tax Paid -58-49-1040-280-417-436-461-323-312
Cash Flow From Investing Activity 375-458-430-612-467-612-1,294-1,041-879-1,921
Capex -558-480-455-530-595-755-1,366-1,086-837-751
Net Investments 89520-1707010000-100-1,262
Others 39202588584373455891
Cash Flow From Financing Activity -1,224-255-273-349-502-1,318-628-678-514-474
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -88918-25-114-215-1,102-419-47800
Interest Paid -252-232-199-195-191-117-53-38-27-30
Dividend Paid -83-41-50-67-84-86-137-138-457-389
Others -0-0026-13-13-19-25-29-55
Net Cash Flow -212-13823453-272-260658241-589

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.7613.9216.6920.6943.5932.7725.5924.2215.5614.19
ROCE (%)11.0813.2516.3618.729.1734.4131.4231.9921.6519.8
Asset Turnover Ratio0.960.840.981.161.41.231.861.691.441.42
PAT to CFO Conversion(x)3.393.192.72.311.191.311.291.561.431.58
Working Capital Days
Receivable Days19232121182319212322
Inventory Days2333221111
Payable Days26292521172213172221

Gujarat Gas Ltd Stock News

Gujarat Gas Ltd FAQs

The current trading price of Gujarat Gas on 05-Dec-2025 16:59 is ₹406.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gujarat Gas stood at ₹28,141.4.
The latest P/E ratio of Gujarat Gas as of 04-Dec-2025 is 25.20.
The latest P/B ratio of Gujarat Gas as of 04-Dec-2025 is 3.25.
The 52-week high of Gujarat Gas is ₹524.0 and the 52-week low is ₹360.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gujarat Gas is ₹16,666 ( Cr.) .

About Gujarat Gas Ltd

Gujarat Gas Ltd. (GGL) is India's largest City Gas Distribution player with its presence spread many Districts in the State of Gujarat, Union Territory of Dadra & Nagar Haveli and Thane Geographical Area (GA) (excluding already authorised areas) which includes Palghar District of Maharashtra. In 10th CGD bidding round announced by PNGRB the company has won 6 GAs comprising of 17 cities in the state of Punjab, Haryana, Madhya Pradesh and Rajasthan, making GGL a pan India Company. The company has India's largest customer base in Residential, Commercial and Industrial segments. It is committed to reach out to every possible natural gas user in its expanded GAs. The size and scale of the combined entity gives it the ability to achieve efficiencies and effectively manage the transformational changes in the sector. This major gain in productivity would benefit all the key stakeholders i.e. Customers and Shareholders. It is strategically aligned to energize India's natural gas vision. Registered Office of the company is Gujarat Gas CNG Station, Sector 5/C, Gandhinagar - 382006 Gujarat.

Business area of the company

The Company is engaged in City Gas Distribution including sale, purchase supply, distribution, transport, trading in Natural Gas, CNG, LNG, LPG & other Gaseous form through Pipelines, Trucks/ Trains or such other suitable mode for transportation/distribution of Natural Gas, CNG, LNG, LPG & other Gaseous Form.

Recognitions

  • The company has received ISO 9001:2015 certification, the world’s most recognized quality management standard.
  • This certification demonstrates GGL’s mature Management System with a proven framework to provide quality services to its customers. The three certifications which GGL received are:

1) Management System Certificate for Quality Management System standard ISO 9001:2015.

2) Management System Certificate for Environmental Management System standard ISO 14001:2015.

3) Management System Certificate for Occupational Health & Safety Management System standard OHSAS 18001:2007.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×