Indraprastha Gas Ltd (IGL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532514 | NSE: IGL | Gas Transmission/Marketing | Small Cap

Indraprastha Gas Share Price

191.65 -2.05 -1.06%
as on 05-Dec'25 16:59

Indraprastha Gas Ltd (IGL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532514 | NSE: IGL | Gas Transmission/Marketing | Small Cap

DeciZen - make an informed investing decision on Indraprastha Gas

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Indraprastha Gas stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.89
Market Cap:
27,118 Cr.
52-wk low:
172
52-wk high:
229.2

Is Indraprastha Gas Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Indraprastha Gas: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indraprastha Gas Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 27.4%31.9%32.3%31.7%31.2%24.8%28%27.9%29.9%22%-
Value Creation
Index
1.01.41.91.81.81.21.51.51.71.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,6863,8154,5355,7656,4854,9417,71014,13314,00014,92817,259
Sales YoY Gr.-3.5%18.9%27.1%12.5%-23.8%56.1%83.3%-0.9%6.6%-
Adj EPS 34.14.85.68.17.29.410.312.510.59.7
YoY Gr.-36%18.6%16.3%44.6%-11.7%30.7%9.9%21.1%-16%-
BVPS (₹) 1820.925.129.536.241.949.550.661.166.370
Adj Net
Profit
4205716777881,1401,0061,3161,4461,7521,4711,364
Cash Flow from Ops. 6539468791,1571,3611,5461,8982,2311,5362,205-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.8%18.1%24.6%6.6%
Adj EPS 15%5.2%3.8%-16%
BVPS15.6%12.9%10.2%8.6%
Share Price 15% -4.3% -4.2% -0%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.2212120.624.818.420.620.622.416.514.3
Op. Profit
Mgn %
21.225.4252223.730.324.614.517.113.410.5
Net Profit
Mgn %
11.41514.913.717.620.417.110.212.59.97.9
Debt to
Equity
00000000000
Working Cap
Days
4831272421292630433853
Cash Conv.
Cycle
5-4-14-12-8-16-19-8-6-76

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Indraprastha Gas Ltd.

Standalone Consolidated
TTM EPS (₹) 9.7 11.4
TTM Sales (₹ Cr.) 17,259 17,260
BVPS (₹.) 70 80.2
Reserves (₹ Cr.) 9,522 10,941
P/BV 2.77 2.42
PE 19.89 16.98
From the Market
52 Week Low / High (₹) 172.00 / 229.20
All Time Low / High (₹) 5.57 / 302.00
Market Cap (₹ Cr.) 27,118
Equity (₹ Cr.) 280
Face Value (₹) 2
Industry PE 17.6

Management X-Ray of Indraprastha Gas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Indraprastha Gas - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Indraprastha Gas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,6863,8154,5355,7656,4854,9417,71014,13314,00014,928
Operating Expenses 2,9072,8453,4134,4974,9533,4475,81712,09111,61512,933
Manufacturing Costs4334875826867897699031,1041,1441,185
Material Costs2,2762,0842,4913,3973,6792,2304,39210,4369,81311,073
Employee Cost 7892106143152134176188227200
Other Costs 120183234271334314346363431474
Operating Profit 7799691,1221,2681,5321,4941,8932,0422,3851,995
Operating Profit Margin (%) 21.1%25.4%24.7%22.0%23.6%30.2%24.5%14.4%17.0%13.4%
Other Income 3065100146156150215276363442
Interest 147913202225272825
Depreciation 156167181201252290317363414474
Exceptional Items 0000000000
Profit Before Tax 6388611,0321,2001,4161,3311,7661,9282,3071,937
Tax 219290362413279326451483559469
Profit After Tax 4195716717871,1371,0061,3151,4451,7481,468
PAT Margin (%) 11.4%15.0%14.8%13.6%17.5%20.4%17.1%10.2%12.5%9.8%
Adjusted EPS (₹)3.04.14.85.68.17.29.410.312.510.5
Dividend Payout Ratio (%)20%21%21%21%17%25%29%63%36%67%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2,5162,9273,5134,1305,0625,8726,9367,0878,5529,284
Share Capital 140140140140140140140140140280
Reserves 2,3762,7873,3733,9904,9225,7326,7966,9478,4129,004
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables161274339326225419787904985935
Others Liabilities 7048861,0771,4931,8852,2972,7293,7883,5843,970
Total Liabilities 3,3814,0864,9285,9497,1728,58710,45211,77913,12114,189

Fixed Assets

Gross Block2,1472,4002,8893,5184,4145,4506,3407,3898,8029,844
Accumulated Depreciation1282824576428571,1291,3381,6552,2042,673
Net Fixed Assets 2,0192,1172,4322,8773,5574,3215,0025,7346,5997,171
CWIP 2673523864787778471,3791,4341,3961,486
Investments 2596771,1481,5442581,8261,9766771,1581,622
Inventories58525251514646495249
Trade Receivables2512012262211702615219031,019708
Cash Equivalents 4546095586072,1801,1321,3622,1322,1492,257
Others Assets 7378126171179155168849748897
Total Assets 3,3814,0864,9285,9497,1728,58710,45211,77913,12114,189

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6539468791,1571,3611,5461,8982,2311,5362,205
PBT 6388611,0321,2001,4161,3311,7661,9282,3071,937
Adjustment 142110936211715713013998112
Changes in Working Capital 6024584264172347378647-383552
Tax Paid -187-269-330-369-344-289-376-483-487-395
Cash Flow From Investing Activity -175-1,114-717-1,121-521-1,826-1,585-841-1,095-1,507
Capex -232-271-470-681-963-883-1,337-1,122-1,202-1,122
Net Investments 32-900-273-486401-1,079-322825-778-628
Others 265726464213575-544886242
Cash Flow From Financing Activity -256-160-84-169-243-297-328-1,359-334-775
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -145000000000
Interest Paid -1000-0-0000-7-6
Dividend Paid -84-133-70-140-168-196-252-1,295-280-735
Others -17-27-14-29-75-101-77-64-47-34
Net Cash Flow 223-32878-133597-577-1531107-77

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.1620.9820.8320.5924.7318.3920.5320.6122.3616.46
ROCE (%)27.4231.8832.3331.7431.2424.7627.9627.8829.8622
Asset Turnover Ratio1.21.131.111.171.090.690.891.41.241.21
PAT to CFO Conversion(x)1.561.661.311.471.21.541.441.540.881.5
Working Capital Days
Receivable Days22201613101417172319
Inventory Days4543332111
Payable Days28384536275350303532

Indraprastha Gas Ltd Stock News

Indraprastha Gas Ltd FAQs

The current trading price of Indraprastha Gas on 05-Dec-2025 16:59 is ₹191.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Indraprastha Gas stood at ₹27,118.
The latest P/E ratio of Indraprastha Gas as of 04-Dec-2025 is 19.89.
The latest P/B ratio of Indraprastha Gas as of 04-Dec-2025 is 2.77.
The 52-week high of Indraprastha Gas is ₹229.2 and the 52-week low is ₹172.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indraprastha Gas is ₹17,259 ( Cr.) .

About Indraprastha Gas Ltd

Indraprastha Gas Limited (IGL) is incorporated in 1998, the company is a Joint Venture of GAIL and BPCL. Government of National Capital Territory (NCT) of Delhi is also holding 5% equity. The company was listed in stock exchange in December 2003. IGL started its operations in NCT of Delhi in 1999 with only 9 CNG stations and 1000 PNG consumers.

The project was started to lay the network for the distribution of natural gas in the National Capital Territory of Delhi to consumers in the domestic, transport, and commercial sectors. With the backing of strong promoters - GAIL (India) and Bharat Petroleum Corporation (BPCL) - IGL plans to provide natural gas in the entire capital region.

Business area of the company

The company mainly operates in two businesses, they are:

  • To provide safe, convenient and reliable natural gas supply to its customers in the domestic and commercial sectors.
  • To provide a cleaner, environment-friendly alternative as auto fuel to residents of the areas of NCT of Delhi; districts Gautam Budh Nagar, Ghaziabad, Hapur, Muzaffarnagar, Shamli, uncovered parts of Meerut & Kanpur, Fatehpur and Hamirpur in Uttar Pradesh; districts Rewari, Gurugram, Karnal and Kaithal in Haryana; and, district Ajmer, Pali & Rajsamand in Rajasthan. This will considerably bring down the alarmingly high levels of pollution.

Products

PNG - PNG is mainly methane - CH4 with a small percentage of other higher hydrocarbons. The ratio of carbon to hydrogen is least in methane and hence it burns almost completely making it the cleanest fuel. It is procured from the oil / gas wells and transported through a network of pipelines across the country.

CNG - CNG stands for compressed natural gas. It is gaseous fuel and is a mixture of hydrocarbons mainly Methane. For use in Automobiles as fuel, it is compressed to a pressure of 200-250 Kg/cm² to enhance the vehicle on-board storage capacity.CNG is a fossil fuel substitute for other auto fuels such as petrol, diesel, Auto LPG etc.

Commercial & Industrial Usage - Natural gas is a versatile fuel which is gaining immense popularity for Industrial and commercial usage. Under the commercial sector all leading hotels, restaurants, malls, commercial complexes and hospitals in the Delhi & NCR are being supplied PNG by IGL. In the industrial sector, PNG is being used to run boilers, furnaces, ovens, hot water generators, thermifluid heaters, gas turbines for power generation and Vapour Absorption Machines (VAM) for heating and cooling applications. Industries have saved on cost and storage space by using PNG and in turn pollution levels have also gone down.

Awards for CSR activities:

  • CSR Community Initiative Awards for IGL Swasth Saarthi and Self Defence training programmes at New Delhi.
  • CSR Health Impact Awards 2018 for IGL Swasth Saarthi programme at New Delhi.
  • Asia’s best CSR Leadership Awards for categories of Women Empowerment and Innovation in CSR practices at Singapore.
  • CSR Times Awards 2018 organized at New Delhi.
  • Social Imprints - CSR Awards & Summit 2019 for Women Empowerment organized at New Delhi.
  • Social and Business Enterprise Responsible Awards organized by SABERA for IGL Swasth Saarthi Programme at New Delhi.
  • CSR Leadership award under the category Conservation, Pollution Control and Clean Environment & Resources held at New Delhi.
  • Award for Gender Sensitization CSR programme at Dainik Jagran CSR awards 2019 at New Delhi.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×