SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mahanagar Gas Ltd (MGL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539957 NSE: MGL Gas Transmission/Marketing | Small Cap | Mahanagar Gas Share Price

₹1,074 -9.30 (-0.86%)

As on 04-Jun'26 16:59

Mahanagar Gas Ltd (MGL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539957 NSE: MGL Gas Transmission/Marketing | Small Cap | Mahanagar Gas Share Price

₹1,074 -9.30 (-0.86%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹10,609 Cr.
Current Price
₹1,074
52-Week Low / High
₹902 / 1,586
TTM EPS
₹85.7
TTM Sales
₹9,060 Cr.
Book Value per Share
₹651.4
P/E Ratio
12.53
In line with its 5-year historical median
Industry PE
22.9
Price to Book (P/B)
1.65
Lower than its 5-year historical median
Price to Sales (P/S)
1.17
Lower than its 5-year historical median
EV/EBITDA
6.68
Lower than its 5-year historical median
Dividend Yield
2.16%
Profitability Efficiency
Return on Equity (ROE)
18.94%
Underperforms industry median
Return on Capital Employed (ROCE)
25.15%
In line with industry median
Return on Assets (ROA)
13.54%
Operating Profit Margin
21.8%
Net Profit Margin
15.09%
Gross Profit Margin
22.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
10.88%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-18.23%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-18.94%
Asset Quality
Promoter Holding
32.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6,335 Cr.
Equity
₹98.8 Cr.
Face Value
₹10
All Time Low / High
₹493.20 / 1988.55

Mahanagar Gas stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Mahanagar Gas Ltd a good quality company?
Mahanagar Gas Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mahanagar Gas Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mahanagar Gas Ltd vs industry peers?
Mahanagar Gas Ltd revenue CAGR is 18.43%, compared to the industry median CAGR of 15.74%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Mahanagar Gas Ltd?
Promoters hold 32.50% of the Mahanagar Gas Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mahanagar Gas Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -1.4% based on the current price.

DeciZen - make an informed investing decision on Mahanagar Gas

Decision Maker
Standalone basis

1. Right Stock

Login to view analysis.

2. Right Price

3. Right Time

#Likely Future 5 Year CAGR.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mahanagar Gas Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30%33.7%36.9%37.3%37%27.2%23.8%27.6%37.6%25.2%-
Value Creation
Index
1.11.51.71.81.71.00.81.01.80.9-

Growth Parameters

Sales 2,0782,0342,2332,7912,9722,1533,5606,2996,2456,9249,060
Sales YoY Gr.--2.1%9.8%25%6.5%-27.6%65.4%76.9%-0.9%10.9%-
Adj EPS 34.839.948.655.680.563.261.180.4131106.185.7
YoY Gr.-14.4%21.9%14.5%44.7%-21.5%-3.3%31.5%63%-19%-
BVPS (₹) 193.5186.3212.1242.9298.9327.2364.2418.5520.6596.2651.4
Adj Net
Profit
3113944805497956246037941,2941,048847
Cash Flow from Ops. 4195326526859858069049691,5631,368-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.3%18.4%24.8%10.9%
Adj EPS 13.2%5.7%20.2%-19%
BVPS13.3%14.8%17.9%14.5%
Share Price - -1.9% 1.4% -18.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.822.124.424.529.720.217.720.527.91913.7
Op. Profit
Mgn %
24.531.735.131.935.543.526.218.929.621.816.1
Net Profit
Mgn %
1519.421.519.726.8291712.620.715.19.4
Debt to
Equity
00000000000
Working Cap
Days
3645484233453732434738
Cash Conv.
Cycle
-9-13-13-13-17-26-14-7-11-90

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,0782,0342,2332,7912,9722,1533,5606,2996,2456,924
Operating Expenses + 1,5691,3911,4531,9061,9201,2222,6375,1154,4025,417
Manufacturing Costs163174189209211160230268302371
Material Costs1,2301,0181,0291,3991,3807472,0454,4353,6184,458
Employee Cost 56606771818883108118138
Other Costs 121139168226248227279305364450
Operating Profit 5096437808851,0539319231,1841,8431,507
Operating Profit Margin (%) 24.5%31.6%34.9%31.7%35.4%43.2%25.9%18.8%29.5%21.8%
Other Income + 48545878998487112175187
Exceptional Items 0000000000
Interest 210077891213
Depreciation 8395111126162174196231274306
Profit Before Tax 4726017278379848348061,0561,7331,374
Tax 161207249291190214209265444329
Profit After Tax 3113934785467946205977901,2891,045
PAT Margin (%) 15.0%19.3%21.4%19.6%26.7%28.8%16.8%12.5%20.6%15.1%
Adjusted EPS (₹)34.839.848.455.380.362.760.480.0130.5105.8
Dividend Payout Ratio (%)50.30%47.70%39.30%36.20%43.60%36.70%41.40%32.50%23%28.40%

Valuation of Mahanagar Gas - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1,7281,8402,0952,3992,9533,2323,5974,1345,1435,889
Share Capital 89999999999999999999
Reserves 1,6391,7411,9972,3002,8543,1343,4994,0355,0445,791
Debt +4310000000
Long Term Debt4310000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables112120110152132156272322334415
Others Liabilities 5266618048901,0441,2131,3651,5761,7491,899
Total Liabilities 2,3702,6243,0103,4414,1284,6015,2346,0327,2268,204

Fixed Assets

Net Fixed Assets +1,1291,3051,5321,7632,0492,1692,6143,0263,5434,104
Gross Block1,2111,4821,8192,1742,6182,9113,5044,1194,8785,712
Accumulated Depreciation821772874115697428911,0931,3351,608
CWIP 429412357370487560616709774974
Investments 3934676886541,1211,0251,0881,3101,6361,740
Inventories18242419192227344049
Trade Receivables92958810068128184294281346
Cash Equivalents 17513692299229512465228398315
Others Assets 134187230236154185239432554676
Total Assets 2,3702,6243,0103,4414,1284,6015,2346,0327,2268,204

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4195326526859858069049691,5631,368
PBT 4726017278379848348061,0561,7331,374
Adjustment 53587282103118144164164180
Changes in Working Capital 4460823713760165139183
Tax Paid -150-186-228-271-238-206-212-264-424-269
Cash Flow From Investing Activity + -222-263-419-439-755-444-539-649-1,267-1,001
Capex -215-254-269-362-426-340-647-713-770-1,069
Net Investments -38-43-179-114-376-140661822195
Others 3134303847364246-718-28
Cash Flow From Financing Activity + -191-284-226-235-242-349-310-285-312-336
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-1-0-2-0-0000
Dividend Paid -156-282-145-191-178-322-281-252-277-296
Others -35-2-81-43-62-26-29-33-35-39
Net Cash Flow 5-15812-11135435-1532

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.8322.0524.2924.3229.6620.0317.4820.4427.7918.94
ROCE (%)30.0233.6536.8937.253727.1923.8327.5537.625.15
Asset Turnover Ratio1.010.90.870.950.860.540.791.231.040.98
PAT to CFO Conversion(x)1.351.351.361.251.241.31.511.231.211.31
Working Capital Days
Receivable Days15.1015.2013.6011.209.4015.3014.6012.6015.3015.10
Inventory Days2.803.403.602.602.103.202.301.6022.10
Payable Days33.2041.5040.8034.2037.6070.2038.2024.5033.1030.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mahanagar Gas Ltd FAQs

The current trading price of Mahanagar Gas on 04-Jun-2026 16:59 is ₹1,074.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Mahanagar Gas stood at ₹10,608.7 Cr

The latest P/E ratio of Mahanagar Gas as of 03-Jun-2026 is 12.53.

The latest P/B ratio of Mahanagar Gas as of 03-Jun-2026 is 1.65.

The 52-week high of Mahanagar Gas is ₹1,586 and the 52-week low is ₹902.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mahanagar Gas is ₹9,060 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mahanagar Gas Ltd is a good quality company.

The key valuation ratios of Mahanagar Gas Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Mahanagar Gas Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Mahanagar Gas Ltd

Mahanagar Gas Limited, (MGL) one of the India's leading Natural Gas Distribution Companies was incorporated on May 8, 1995. GAIL (India) Limited (Maharatna Company of Govt. of India) is the promoter of MGL.

Mahanagar Gas (MGL) is one of the leading Natural Gas Distribution Companies in India. MGL is the sole authorized distributor of compressed natural gas (CNG) and piped natural gas (PNG) in Mumbai, Thane and Raigad district of Maharashtra. Promoted by GAIL (India) Limited, the largest state-owned natural gas processing and distribution Company in India and BG Asia Pacific Holdings Pte. Ltd (BGAPH), MGL distributes CNG for motor vehicles and PNG for domestic, commercial as well as industrial use.

Business area of the company

MGL is in the business of City Gas Distribution (CGD), supplying natural gas in the city of Mumbai including its adjoining areas and the Raigad district, in the State of Maharashtra, India.

Services offered by the company

  • Domestic PNG
  • Commercial PNG
  • CNG
  • Industrial PNG
  • Gas Geysers

Awards

  • 2009: MGL Certified for OHSAS 18001:2007 Occupational Health & Safety Management Systems in July 2009
  • 2009: MGL recertified for ISO 14001:2004 in November 2009
  • 2009: 6th CII Western Region SHE award 2009 (Service Sector-Large)
  • 2010: BG Chairman’s Award for Safety 2010
  • 2013: Greentech Safety Award, 2013
  • 2013: Greentech Environment Excellence Award, 2013
  • 2014: Greentech CSR Award, 2014
  • 2015: Greentech CSR Award, 2015
  • 2015: 5th Annual Greentech CSR Award 2015
  • 2015: Pt. Madan Mohan Malviya Award being presented for CSR Initiative - MGL Unnati, 2015
  • 2015: Golden Peacock Award for Corporate Social Responsibility, 2015
  • 2015: Rashtra Vibhushan Award 2015 in Gold Category
  • 2016: Greentech HR Award 2016
  • 2016: Rashtra Vibhushan Award 2016
  • 2016: Greentech Safety Awards 2016 in Gold Category
  • 2016: Best Education Improvement Award by World CSR Day 2016
  • 2016: Rashtra Vibhushan Award 2016-17
  • 2017: The Middle East CSR Leadership Awards 2017
  • 2017: Nava Bharat CSR Leadership Summit Awards 2017
  • 2017: National Award for Excellence in CSR & Sustainability 2017
  • 2017: Innov Awars 2017 in Gold Category
  • 2017: Golden Tigers Award 2017
  • 2018: Yes Bank - Business World Best CFO Award 2018
  • 2018: Social Change Award 2018 by Govt. of India
  • 2018: Financial Express CFO Awards 2018
  • 2019: MGL was conferred with Stars of Industry Award, 2019 for outstanding achievement in CSR.

Major events and milestones

  • 1997-1998: The first natural gas supply and transportation contract was signed with GAIL.
  • 2008-2009: Completed laying 2,000 km of PE pipeline in GA 1.
  • 2010-2011: Completed laying 200 km of steel pipeline in GA 1 and achieved a customer base of 0.5 million domestic customers.
  • 2011-2012: Commissioned 150th CNG dispensing station.
  • 2012-2013: Completed laying more than 350 km of PE pipeline and 350 km of steel pipelines.
  • 2013-2014: Achieved a customer base of 1.0 million customers.
  • 2017: MGL crosses 200th CNG Station mark in MMR
  • 2017-18: Mahanagar Gas sets up First CNG Station in Raigad.
  • 2018-19: Expanded its network in Raigad by operating 10 CNG stations.
  • 2019-20: Crossed a milestone of 250 CNG stations.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×