SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Auroma Coke Ltd (531336)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531336 NSE: Industrial Gases & Fuels | Small Cap | Auroma Coke Share Price

₹6.27 0.00 (0.00%)

As on 28-Feb'22 18:01

Auroma Coke Ltd (531336)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531336 NSE: Industrial Gases & Fuels | Small Cap | Auroma Coke Share Price

₹6.27 0.00 (0.00%)

As on 28-Feb'22 18:01

Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹6.3
52-Week Low / High
₹6 / 6
TTM EPS
₹0.2
TTM Sales
₹10.8 Cr.
Book Value per Share
₹19.2
P/E Ratio
32.48
Industry PE
26.1
Price to Book (P/B)
0.33
Price to Sales (P/S)
0.37
EV/EBITDA
44.41
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.74%
Return on Capital Employed (ROCE)
1.48%
Return on Assets (ROA)
0.40%
Operating Profit Margin
-18.9%
Net Profit Margin
2.19%
Gross Profit Margin
4.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-36.97%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
52.94%
Asset Quality
Promoter Holding
24.90%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹6.3 Cr.
Face Value
₹10
All Time Low / High
₹2.61 / 20.03

Auroma Coke stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.1%-1.1%-1.2%5%21.4%1.4%1.1%2%2.5%1.5%-
Value Creation
Index
-0.9-1.1-1.1-0.60.5NANANANANA-

Growth Parameters

Sales 17.39.410.416.923.716.58.815.418.711.811
Sales YoY Gr.--45.8%11.1%62.9%40%-30.5%-46.6%74.6%21.7%-37%-
Adj EPS -1.2-3.5-2.2-0.5-0.6-0.2-0.9-0.1-2-3.30.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 14.812.610.210.618.919.319.52020.389.619.2
Adj Net
Profit
-0.8-2.2-1.4-0.3-0.4-0.1-0.6-0-1.3-2.10
Cash Flow from Ops. 3.51.93.53.32.311-4.9-2.6-1.21.2-
Debt/CF from Ops. 3.88.410.49.613.31.5-4.1-9.1-20.918.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -4.2%-13.1%10.2%-37%
Adj EPS NANANANA
BVPS22.2%36.5%66.3%342.4%
Share Price -1.2% 0.4% - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2.2-6.8-7.5-5-3.8-1-4.7-0.3-9.7-5.90.4
Op. Profit
Mgn %
5.7-16.1-2.27.83.91.2-4.23-4.5-18.9-1.2
Net Profit
Mgn %
-4.6-23.8-13.4-2-1.5-0.7-6.7-0.2-6.8-17.51.1
Debt to
Equity
1.40.55.34.62.51.41.61.820.41.2
Working Cap
Days
8101,4291,2337415637151,1077586961,080385
Cash Conv.
Cycle
6161,053870495375476663480415549232

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales17.279.3610.4016.9423.7116.498.8015.3618.6911.78
Operating Expenses + 16.2910.8610.6215.6322.7916.309.1714.9119.5314
Manufacturing Costs0.810.730.831.391.641.361.360.320.790.56
Material Costs12.818.207.9111.4317.6711.606.289.5715.6410.40
Employee Cost 0.590.460.370.440.480.490.550.840.750.68
Other Costs 2.071.471.512.3732.840.984.182.362.37
Operating Profit 0.98-1.50-0.231.310.930.19-0.370.46-0.84-2.23
Operating Profit Margin (%) 5.6%-16.0%-2.2%7.8%3.9%1.2%-4.2%3.0%-4.5%-18.9%
Other Income + 0.090.220.281.120.870.691.010.552.073.36
Exceptional Items 01.20-0.2107.3100000
Interest 1.981.471.591.691.240.250.220.370.620.64
Depreciation 0.520.430.380.390.410.380.310.320.300.26
Profit Before Tax -1.44-1.99-2.120.357.460.250.110.320.320.24
Tax -0.65-0.60-0.590.122.1900-0.010.15-0.02
Profit After Tax -0.79-1.39-1.540.235.270.250.110.330.170.26
PAT Margin (%) -4.6%-14.9%-14.8%1.4%22.2%1.5%1.2%2.1%0.9%2.2%
Adjusted EPS (₹)-1.2-2.2-2.40.48.30.40.20.50.30.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Auroma Coke - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 9.6930.306.766.9912.2612.5112.6212.9413.1156.94
Share Capital 6.6328.636.636.636.636.636.636.636.636.63
Reserves 3.071.680.140.375.645.885.996.326.4950.32
Debt +12.2611.3935.6731.9730.2116.8220.2023.2025.5523.39
Long Term Debt12.0310.5330.732222.1014.5114.4514.3914.3614.35
Short Term Debt0.230.864.939.978.122.315.758.8111.199.04
Minority Interest0000000000
Trade Payables0.090.240.720.700.701.330.632.091.151.32
Others Liabilities 29.318.063.854.586.183.974.155.953.713.21
Total Liabilities 51.3549.9946.9944.2449.3634.6337.5944.1843.5284.86

Fixed Assets

Net Fixed Assets +10.209.4110.8310.219.679.348.788.437.7350.56
Gross Block19.0318.6620.4620.2320.1120.1619.9119.8819.2862.37
Accumulated Depreciation8.839.259.6310.0210.4410.8211.1311.4411.5511.81
CWIP 2.082.080.160.16000000.22
Investments 0.040.040.040.040.040.040.040.040.040.04
Inventories17.4016.7414.299.534.926.487.3611.5111.9410.87
Trade Receivables12.2310.6011.7312.6723.2910.0610.2614.468.106.87
Cash Equivalents 0.270.240.050.220.160.090.530.170.030.07
Others Assets 9.1310.889.8911.4111.278.6110.639.5815.6716.23
Total Assets 51.3549.9946.9944.2449.3634.6337.5944.1843.5284.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 3.461.933.453.342.2710.99-4.90-2.56-1.221.24
PBT -1.44-1.99-2.120.357.460.250.110.320.320.24
Adjustment 2.271.511.640.920.76-0.14-0.560.16-1.16-2.44
Changes in Working Capital 2.632.413.942.37-5.999.46-4.15-2.95-0.293.5
Tax Paid 0-0.01-0.01-0.300.041.42-0.29-0.08-0.09-0.05
Cash Flow From Investing Activity + -1.24-0.480.701.860.502.461.81-0.39-0.651.59
Capex -0.380.320.211.050.850.471.260.552.453.58
Net Investments -0.03000000000
Others -0.83-0.810.480.81-0.351.990.56-0.93-3.09-1.99
Cash Flow From Financing Activity + -2.55-1.47-4.12-5.04-2.83-13.513.522.581.74-2.79
Net Proceeds from Shares 0-3.2400000000
Net Proceeds from Borrowing 00000-7.58-0.05-0.12-0.03-0.01
Interest Paid -1.83-1.42-1.56-1.35-1.08-0.170.13-0.36-0.61-0.63
Dividend Paid 0000000000
Others -0.723.18-2.56-3.69-1.76-5.753.433.072.38-2.15
Net Cash Flow -0.33-0.030.020.17-0.06-0.060.43-0.36-0.130.04

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-7.79-16.04-21.393.5456.52.040.892.621.320.74
ROCE (%)1.1-1.08-1.25.0121.361.391.0722.491.48
Asset Turnover Ratio0.340.190.230.380.510.390.240.380.430.18
PAT to CFO Conversion(x)N/AN/AN/A14.520.4343.96-44.55-7.76-7.184.77
Working Capital Days
Receivable Days231.90423.90371.60260276.70369.10421.30293.60220.30232.10
Inventory Days400.30633.90516.40253.90111.30126.30287.10224.10229353.50
Payable Days19.807.3022.1022.6014.4031.9056.9051.8037.8043.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Auroma Coke Ltd FAQs

The current trading price of Auroma Coke on 28-Feb-2022 18:01 is ₹6.27.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2022 the market cap of Auroma Coke stood at ₹3.96 Cr

The latest P/E ratio of Auroma Coke as of 27-Feb-2022 is 32.48.

The latest P/B ratio of Auroma Coke as of 27-Feb-2022 is 0.33.

The 52-week high of Auroma Coke is ₹6.27 and the 52-week low is ₹6.27.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Auroma Coke is ₹10.75 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Auroma Coke Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Auroma Coke Ltd

Auroma Coke, incorporated in 1993, is a reputed public limited company in eastern India. The company has more than 50 years of experience in manufacturing Low Ash Metallurgical (LAM) coke and coal washing.

The company has its coke plant in the Dhanbad district of Bihar, which is about 270 km from Kolkata producing hard coke, middlings and slurry residue. It has a long-term linkage of coking coal to the tune of 17,850 MT per month from BCCL/CIL collieries and has been supplying washed coal to SAIL ISP.

Auroma Coke has built up a strong goodwill in the fields of manufacturing quality coke and supply of quality washed coal. Washed coal is supplied to core sector and non-core sector industries.

Business areas of the company:

The company is in the business of producing and marketing coke and residual products.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×