Bhagawati Oxygen Ltd (509449) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509449 | NSE: | Industrial Gases & Fuels | Small Cap

Bhagawati Oxygen Share Price

43.82 1.23 2.89%
as on 16-Dec'25 16:59

DeciZen - make an informed investing decision on Bhagawati Oxygen

Based on:

M-Cap below 100cr DeciZen not available

Bhagawati Oxygen stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
518.47
Market Cap:
9.9 Cr.
52-wk low:
36.3
52-wk high:
72.3

Is Bhagawati Oxygen Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bhagawati Oxygen: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhagawati Oxygen Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.8%8.3%5.1%-0.7%2.3%-15.6%-15.2%-15.2%12.9%-6.7%-
Value Creation
Index
-0.4-0.4-0.6-1.1-0.8-2.1-2.1-2.1-0.1-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.2108.57.730.41.10.70.70.81
Sales YoY Gr.--2.1%-15.5%-9.6%-60.8%-86.7%167.5%-36.5%5.9%12.5%-
Adj EPS 2.93.93.4-4.2-0.2-14-12.5-12.7-16-20.1
YoY Gr.-34.7%-11.6%-221.3%NANANANANANA-
BVPS (₹) 50.954.756.652.353.839.828.818.119.517.217.5
Adj Net
Profit
0.70.90.8-1-0.1-3.2-2.9-2.9-3.7-0.50
Cash Flow from Ops. -0.22.10.74.13.2-0.7-0.40.3-4.2-0.6-
Debt/CF from Ops. -4.16.418.92.21.9-9.4-17.921-0.3-2.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -24.6%-23%-8.9%12.5%
Adj EPS -195.8%NANANA
BVPS-11.4%-20.4%-15.8%-11.7%
Share Price 5.2% 18.2% 6% -21.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.87.46.2-7.6-0.4-29.8-36.5-54.3-85.5-10.70.5
Op. Profit
Mgn %
6.71428.513.9-21.1-333.3-103.5-182.5-662.1-149-165.1
Net Profit
Mgn %
6.599.4-12.6-1.8-815.7-270.1-430.8-512.5-55.72.6
Debt to
Equity
0.11.110.70.50.71.11.50.30.40
Working Cap
Days
2502832952195604,6031,6923,0403,7033,72710,018
Cash Conv.
Cycle
463351622522,5518621,5381,4931,1012,274

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bhagawati Oxygen Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 0.7 -
BVPS (₹.) 17.5 -
Reserves (₹ Cr.) 2 -
P/BV 2.43 -
PE 518.47 -
From the Market
52 Week Low / High (₹) 36.27 / 72.29
All Time Low / High (₹) 1.20 / 104.30
Market Cap (₹ Cr.) 9.9
Equity (₹ Cr.) 2.3
Face Value (₹) 10
Industry PE 23.1

Management X-Ray of Bhagawati Oxygen:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhagawati Oxygen - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bhagawati Oxygen

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.2210.018.467.6530.401.070.680.720.81
Operating Expenses 9.548.616.596.593.641.722.181.935.512.02
Manufacturing Costs1.571.572.772.941.030.180.190.180.300.18
Material Costs6.165.150.621.340.280.040.480.250.310.38
Employee Cost 0.590.750.990.870.860.470.410.431.950.84
Other Costs 1.221.142.211.441.471.021.091.082.950.62
Operating Profit 0.691.411.871.06-0.64-1.32-1.11-1.25-4.79-1.21
Operating Profit Margin (%) 6.7%14.0%22.0%13.8%-21.5%-333.0%-103.0%-182.0%-662.0%-149.0%
Other Income 0.480.621.320.642.950.470.601.026.390.87
Interest 0.030.210.760.840.610.570.710.730.500.13
Depreciation 0.230.421.861.861.851.841.791.660.540.04
Exceptional Items 0000000000
Profit Before Tax 0.901.390.56-1-0.16-3.25-3-2.610.55-0.51
Tax 0.220.490.15-0.04-0.10-0.15-0.18-0.190.14-0.06
Profit After Tax 0.670.900.41-0.96-0.06-3.10-2.82-2.420.41-0.45
PAT Margin (%) 6.6%9.0%4.8%-12.6%-2.1%-784.0%-263.0%-354.0%56.8%-55.7%
Adjusted EPS (₹)2.93.91.8-4.2-0.3-13.4-12.2-10.51.8-2.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11.7612.6613.1012.1012.449.216.664.184.503.97
Share Capital 2.312.312.312.312.312.312.312.312.312.31
Reserves 9.4510.3510.799.7810.136.904.341.872.191.66
Minority Interest0000000000
Debt0.7513.5410.796.925.906.406.164.581.321.49
Long Term Debt0.2312.602.185.554.115.425.353.540.310.14
Short Term Debt0.520.948.611.371.790.980.811.051.011.35
Trade Payables1.641.880.560.310.330.400.580.570.780.77
Others Liabilities 2.913.743.243.291.231.742.334.164.744.91
Total Liabilities 17.0631.8227.6922.6219.9017.7515.7213.4811.3411.13

Fixed Assets

Gross Block14.2528.7816.6716.6716.6716.6416.6516.282.882.88
Accumulated Depreciation12.1212.542.284.135.997.819.6011.021.431.48
Net Fixed Assets 2.1316.2414.3912.5310.688.847.055.261.451.40
CWIP 0.35000000000
Investments 2.232.332.011.991.932.161.970.730.811.07
Inventories0.410.160.090.160.080.040.020.020.020.02
Trade Receivables2.843.491.941.283.042.472.863.142.922.73
Cash Equivalents 4.184.386.114.092.111.961.571.250.650.55
Others Assets 4.935.233.152.562.072.292.253.095.495.36
Total Assets 17.0631.8227.6922.6219.9017.7515.7213.4811.3411.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.182.130.674.133.19-0.72-0.420.31-4.22-0.56
PBT 0.901.390.56-1-0.16-3.25-3-2.610.55-0.51
Adjustment -0.200.191.942.212.222.032.081.51-5.12-0.44
Changes in Working Capital -0.530.55-1.372.921.130.510.181.410.340.39
Tax Paid -0.340-0.460000.32000
Cash Flow From Investing Activity 0.09-14.130.860.420.350.070.602.259.150.39
Capex -0.23-14.18-0.01-000-0.010.859.040
Net Investments 0.35-0.100.460.040.06-0.050.341.32-0-0
Others -0.020.150.410.390.290.120.260.070.110.39
Cash Flow From Financing Activity 0.1512.20-1.53-4.54-3.600.65-0.17-1.94-5.550.16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-2.45-7.08-2.980.84-0.07-1.81-3.23-0.17
Interest Paid -0.04-0.18-0.68-0.84-0.61-0.19-0.90-0.85-0.45-0.12
Dividend Paid 0000000000
Others 0.1812.381.613.37-000.800.73-1.870.45
Net Cash Flow 0.060.20-00.02-0.06-00.010.61-0.62-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.897.353.17-7.64-0.51-28.66-35.52-44.79.48-10.65
ROCE (%)7.798.285.1-0.672.27-15.64-15.23-15.2412.86-6.74
Asset Turnover Ratio0.680.450.290.30.140.020.060.050.060.07
PAT to CFO Conversion(x)-0.272.371.63N/AN/AN/AN/AN/A-10.29N/A
Working Capital Days
Receivable Days104105114772642,5439081,6021,5281,272
Inventory Days27956145410111110
Payable Days1101257161184103,266370852788739

Bhagawati Oxygen Ltd Stock News

Bhagawati Oxygen Ltd FAQs

The current trading price of Bhagawati Oxygen on 16-Dec-2025 16:59 is ₹43.82.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Dec-2025 the market cap of Bhagawati Oxygen stood at ₹9.85.
The latest P/E ratio of Bhagawati Oxygen as of 15-Dec-2025 is 518.5.
The latest P/B ratio of Bhagawati Oxygen as of 15-Dec-2025 is 2.43.
The 52-week high of Bhagawati Oxygen is ₹72.29 and the 52-week low is ₹36.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagawati Oxygen is ₹0.70 ( Cr.) .

About Bhagawati Oxygen Ltd

Bhagawati Oxygen was incorporated in 1972. The company is sister concern of Bhagawati Gases. The company has plants at Ghatsila in Jharkhand and Ballabhgarh in Haryana.

The registered office of the company is situated at Plot No 5, Sector 25, Ballabgarh, Haryana- 121004.

Business area of the company

The company is primarily a gas manufacturing company supplying oxygen gas from its plant on exclusive supply scheme basis.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×