SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bhagawati Oxygen Ltd (509449) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509449 NSE: | Industrial Gases & Fuels | Small Cap

Bhagawati Oxygen Share Price

37.50 0.00 (0.00%)
As on 07-May'26 13:30

Bhagawati Oxygen Ltd (509449)

BSE: 509449 NSE:
Key Metrics
Market Cap
₹9 Cr.
P/E Ratio
58.61
Price to Book (P/B)
2.18
Price to Sales (P/S)
17.70
EV/EBITDA
42.29
Return on Capital Employed (ROCE)
-6.74%
Current Price
₹37.5
Return on Equity (ROE)
-10.65%
Return on Assets (ROA)
-4.01%
Operating Profit Margin
-149%
Net Profit Margin
-55.67%
Gross Profit Margin
-57.5%
Book Value per Share
₹17.2
Sales Growth (YoY)
12.5%
Sales Growth (3 Years)
-8.86%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-209.76%
52-Week Low / High
₹34 / 67
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
43.25%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Bhagawati Oxygen Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9% based on the current price.
Q.1 Revenue growth of Bhagawati Oxygen Ltd?
Bhagawati Oxygen Ltd revenue growth is 12.5% for FY-2025, which is above its 5-year CAGR of -23.04%, indicating faster growth.
Q.1 Which industry/sub-sector does Bhagawati Oxygen Ltd belong to?
Bhagawati Oxygen Ltd belongs to the Oil & Gas sector, operating specifically within the Industrial Gases & Fuels segment.
Q.1 Promoter shareholding and pledge status of Bhagawati Oxygen Ltd?
Promoters hold 43.25% of the Bhagawati Oxygen Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Bhagawati Oxygen Ltd vs industry peers?
Bhagawati Oxygen Ltd revenue CAGR is -23.04%, compared to the industry median CAGR of 10.17%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Bhagawati Oxygen

Based on:

M-Cap below 100cr DeciZen not available

Bhagawati Oxygen stock performance

Key Ratios
mw4me loader

Is Bhagawati Oxygen Ltd an attractive stock to invest in?

1. Is Bhagawati Oxygen Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhagawati Oxygen Ltd is a below average quality company.

2. Is Bhagawati Oxygen Ltd undervalued or overvalued?

The key valuation ratios of Bhagawati Oxygen Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Bhagawati Oxygen Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bhagawati Oxygen Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhagawati Oxygen Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.8%8.3%5.1%-0.7%2.3%-15.6%-15.2%-15.2%12.9%-6.7%-
Value Creation
Index
-0.4-0.4-0.6-1.1-0.8-2.1-2.1-2.1-0.1-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.2108.57.730.41.10.70.70.80
Sales YoY Gr.--2.1%-15.5%-9.6%-60.8%-86.7%167.5%-36.5%5.9%12.5%-
Adj EPS 2.93.93.4-4.2-0.2-14-12.5-12.7-16-20.6
YoY Gr.-34.7%-11.6%-221.3%NANANANANANA-
BVPS (₹) 50.954.756.652.353.839.828.818.119.517.217.2
Adj Net
Profit
0.70.90.8-1-0.1-3.2-2.9-2.9-3.7-0.50
Cash Flow from Ops. -0.22.10.74.13.2-0.7-0.40.3-4.2-0.6-
Debt/CF from Ops. -4.16.418.92.21.9-9.4-17.921-0.3-2.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -24.6%-23%-8.9%12.5%
Adj EPS -195.8%NANANA
BVPS-11.4%-20.4%-15.8%-11.7%
Share Price 9% 6.7% -3.1% -3.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.87.46.2-7.6-0.4-29.8-36.5-54.3-85.5-10.73.7
Op. Profit
Mgn %
6.71428.513.9-21.1-333.3-103.5-182.5-662.1-149-238
Net Profit
Mgn %
6.599.4-12.6-1.8-815.7-270.1-430.8-512.5-55.730.2
Debt to
Equity
0.11.110.70.50.71.11.50.30.4-
Working Cap
Days
2502832952195604,6031,6923,0403,7033,72710,018
Cash Conv.
Cycle
463351622522,5518621,5381,4931,1012,274

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.70%

Debt to equity has declined versus last 3 years average to 0.40

Sales growth has been subdued in last 3 years -8.86%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -54.80%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹) 17.2 -
Reserves (₹ Cr.) 2 -
P/BV 2.18 -
PE 58.61 -
From the Market
52 Week Low / High (₹) 33.65 / 66.97
All Time Low / High (₹) 1.20 / 104.30
Market Cap (₹ Cr.) 8.7
Equity (₹ Cr.) 2.3
Face Value (₹) 10
Industry PE 27

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhagawati Oxygen - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.2210.018.467.6530.401.070.680.720.81
Operating Expenses + 9.548.616.596.593.641.722.181.935.512.02
Manufacturing Costs1.571.572.772.941.030.180.190.180.300.18
Material Costs6.165.150.621.340.280.040.480.250.310.38
Employee Cost 0.590.750.990.870.860.470.410.431.950.84
Other Costs 1.221.142.211.441.471.021.091.082.950.62
Operating Profit 0.691.411.871.06-0.64-1.32-1.11-1.25-4.79-1.21
Operating Profit Margin (%) 6.7%14.0%22.0%13.8%-21.5%-333.0%-103.0%-182.0%-662.0%-149.0%
Other Income + 0.480.621.320.642.950.470.601.026.390.87
Exceptional Items 0000000000
Interest 0.030.210.760.840.610.570.710.730.500.13
Depreciation 0.230.421.861.861.851.841.791.660.540.04
Profit Before Tax 0.901.390.56-1-0.16-3.25-3-2.610.55-0.51
Tax 0.220.490.15-0.04-0.10-0.15-0.18-0.190.14-0.06
Profit After Tax 0.670.900.41-0.96-0.06-3.10-2.82-2.420.41-0.45
PAT Margin (%) 6.6%9.0%4.8%-12.6%-2.1%-784.0%-263.0%-354.0%56.8%-55.7%
Adjusted EPS (₹)2.93.91.8-4.2-0.3-13.4-12.2-10.51.8-2.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11.7612.6613.1012.1012.449.216.664.184.503.97
Share Capital 2.312.312.312.312.312.312.312.312.312.31
Reserves 9.4510.3510.799.7810.136.904.341.872.191.66
Debt +0.7513.5410.796.925.906.406.164.581.321.49
Long Term Debt0.2312.602.185.554.115.425.353.540.310.14
Short Term Debt0.520.948.611.371.790.980.811.051.011.35
Minority Interest0000000000
Trade Payables1.641.880.560.310.330.400.580.570.780.77
Others Liabilities 2.913.743.243.291.231.742.334.164.744.91
Total Liabilities 17.0631.8227.6922.6219.9017.7515.7213.4811.3411.13

Fixed Assets

Net Fixed Assets +2.1316.2414.3912.5310.688.847.055.261.451.40
Gross Block14.2528.7816.6716.6716.6716.6416.6516.282.882.88
Accumulated Depreciation12.1212.542.284.135.997.819.6011.021.431.48
CWIP 0.35000000000
Investments 2.232.332.011.991.932.161.970.730.811.07
Inventories0.410.160.090.160.080.040.020.020.020.02
Trade Receivables2.843.491.941.283.042.472.863.142.922.73
Cash Equivalents 4.184.386.114.092.111.961.571.250.650.55
Others Assets 4.935.233.152.562.072.292.253.095.495.36
Total Assets 17.0631.8227.6922.6219.9017.7515.7213.4811.3411.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.182.130.674.133.19-0.72-0.420.31-4.22-0.56
PBT 0.901.390.56-1-0.16-3.25-3-2.610.55-0.51
Adjustment -0.200.191.942.212.222.032.081.51-5.12-0.44
Changes in Working Capital -0.530.55-1.372.921.130.510.181.410.340.39
Tax Paid -0.340-0.460000.32000
Cash Flow From Investing Activity + 0.09-14.130.860.420.350.070.602.259.150.39
Capex -0.23-14.18-0.01-000-0.010.859.040
Net Investments 0.35-0.100.460.040.06-0.050.341.32-0-0
Others -0.020.150.410.390.290.120.260.070.110.39
Cash Flow From Financing Activity + 0.1512.20-1.53-4.54-3.600.65-0.17-1.94-5.550.16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-2.45-7.08-2.980.84-0.07-1.81-3.23-0.17
Interest Paid -0.04-0.18-0.68-0.84-0.61-0.19-0.90-0.85-0.45-0.12
Dividend Paid 0000000000
Others 0.1812.381.613.37-000.800.73-1.870.45
Net Cash Flow 0.060.20-00.02-0.06-00.010.61-0.62-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.897.353.17-7.64-0.51-28.66-35.52-44.79.48-10.65
ROCE (%)7.798.285.1-0.672.27-15.64-15.23-15.2412.86-6.74
Asset Turnover Ratio0.680.450.290.30.140.020.060.050.060.07
PAT to CFO Conversion(x)-0.272.371.63N/AN/AN/AN/AN/A-10.29N/A
Working Capital Days
Receivable Days103.80105114.2077263.502,543908.501,6021,527.901,271.80
Inventory Days279.405.20614.405410.3011.4010.809.70
Payable Days110.30124.80716.10118.10410.303,266.50369.80852.10788.40738.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bhagawati Oxygen Ltd FAQs

The current trading price of Bhagawati Oxygen on 07-May-2026 13:30 is ₹37.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-May-2026 the market cap of Bhagawati Oxygen stood at ₹8.67 Cr

The latest P/E ratio of Bhagawati Oxygen as of 06-May-2026 is 58.61.

The latest P/B ratio of Bhagawati Oxygen as of 06-May-2026 is 2.18.

The 52-week high of Bhagawati Oxygen is ₹66.97 and the 52-week low is ₹33.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagawati Oxygen is ₹0.49 ( Cr.) .

About Bhagawati Oxygen Ltd

Bhagawati Oxygen was incorporated in 1972. The company is sister concern of Bhagawati Gases. The company has plants at Ghatsila in Jharkhand and Ballabhgarh in Haryana.

The registered office of the company is situated at Plot No 5, Sector 25, Ballabgarh, Haryana- 121004.

Business area of the company

The company is primarily a gas manufacturing company supplying oxygen gas from its plant on exclusive supply scheme basis.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×