Rajasthan Cylinders & Containers Ltd - Stock Valuation and Financial Performance

BSE: 538707 | NSE: | Industrial Gases & Fuels | Small Cap

Rajasthan Cyl.&Cont. Share Price

34.13 0.12 0.35%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Rajasthan Cyl.&Cont.

M-Cap below 100cr DeciZen not available

Rajasthan Cylinders & Containers stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11.5 Cr.
52-wk low:
30.5
52-wk high:
51.4

Is Rajasthan Cylinders & Containers Ltd an attractive stock to invest in?

1. Is Rajasthan Cylinders & Containers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rajasthan Cylinders & Containers Ltd is a below average quality company.

2. Is Rajasthan Cylinders & Containers Ltd undervalued or overvalued?

The key valuation ratios of Rajasthan Cylinders & Containers Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Rajasthan Cylinders & Containers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajasthan Cylinders & Containers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajasthan Cyl.&Cont.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajasthan Cylinders & Containers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.3%-1.5%0.8%5%1.6%-4.7%-7.6%-9.7%-6.3%-7.1%-
Value Creation
Index
-0.9-1.1-1.0-0.6-0.9-1.3-1.6-1.7-1.5-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 68.350.554.377.65753.619.914.711.49.30
Sales YoY Gr.--26.1%7.6%42.9%-26.6%-5.9%-62.8%-26%-22.7%-18.3%-
Adj EPS 0.2-3-0.42.2-0.8-7.7-10.6-13-8.9-5.5-5.8
YoY Gr.--1761.1%NANA-136.4%NANANANANA-
BVPS (₹) 6964.864.668.466.157.545.731.647.347.144.3
Adj Net
Profit
0.1-1-0.20.7-0.3-2.6-3.6-4.4-3-1.8-2
Cash Flow from Ops. -0.72.1-2.21.71.13-1.30.7-11.35.5-
Debt/CF from Ops. -10.53.1-3.95.811.34.1-12.723.8-1.20.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -19.9%-30.4%-22.4%-18.3%
Adj EPS -246.2%NANANA
BVPS-4.2%-6.6%1%-0.4%
Share Price - 10.2% 47% -4.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.2-3.9-0.62.9-1.1-10.9-17.7-27.4-19.1-10.5-12.6
Op. Profit
Mgn %
1.7-30.531.8-5.4-22.1-31.7-39.7-51.5-482.6
Net Profit
Mgn %
0.1-2-0.31-0.5-4.8-17.9-29.6-26.1-19.8-536.7
Debt to
Equity
0.30.30.40.40.60.71.11.70.90.1-
Working Cap
Days
124163141115192191463570735756816
Cash Conv.
Cycle
32413938563975639695428

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -22.38%

Sales growth is not so good in last 4 quarters at -97.16%

Latest Financials - Rajasthan Cylinders & Containers Ltd.

Standalone Consolidated
TTM EPS (₹) -5.8 -13
TTM Sales (₹ Cr.) 0.4 14.7
BVPS (₹.) 44.3 0
Reserves (₹ Cr.) 12 13
P/BV 0.77 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 30.54 / 51.40
All Time Low / High (₹) 9.46 / 70.90
Market Cap (₹ Cr.) 11.5
Equity (₹ Cr.) 3.4
Face Value (₹) 10
Industry PE 19.3

Management X-Ray of Rajasthan Cyl.&Cont.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajasthan Cyl.&Cont.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales68.3250.4754.2877.5856.9753.5919.9314.7411.409.32
Operating Expenses 67.2752.1154.0775.2455.9556.4624.3519.4216.0314.83
Manufacturing Costs13.6610.6012.5815.5812.0610.995.564.082.772.86
Material Costs50.3338.1838.0753.7338.2838.6514.3511.388.628.64
Employee Cost 1.341.221.261.872.132.191.701.511.391.19
Other Costs 1.942.122.174.063.494.632.732.453.252.14
Operating Profit 1.05-1.640.202.341.01-2.87-4.41-4.68-4.63-5.52
Operating Profit Margin (%) 1.5%-3.3%0.4%3.0%1.8%-5.4%-22.1%-31.7%-40.6%-59.2%
Other Income 0.141.820.790.670.611.021.271.14114.70
Interest 0.570.740.571.421.211.281.331.711.460.12
Depreciation 0.550.890.670.460.560.640.630.600.580.53
Exceptional Items 0000000000
Profit Before Tax 0.07-1.44-0.241.14-0.15-3.78-5.10-5.844.33-1.47
Tax 0.06-0.36-0.060.400.12-1.20-1.59-1.480.33-1.78
Profit After Tax 0.01-1.08-0.180.74-0.27-2.58-3.51-4.3640.31
PAT Margin (%) 0.0%-2.1%-0.3%1.0%-0.5%-4.8%-17.6%-29.6%35.1%3.3%
Adjusted EPS (₹)0.0-3.2-0.52.2-0.8-7.7-10.5-13.011.90.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 26.9824.9324.7625.9325.1322.2418.2613.5217.7117.53
Share Capital 3.363.363.363.363.363.363.363.363.363.36
Reserves 23.6221.5721.3922.5621.7718.8814.9010.1514.3514.17
Minority Interest0000000000
Debt7.396.448.649.7512.5012.5516.2317.3213.260.48
Long Term Debt4.712.073.682.625.985.818.389.486.990.48
Short Term Debt2.684.374.967.136.526.747.857.846.270
Trade Payables3.995.782.628.336.977.176.746.794.595.38
Others Liabilities 3.351.511.232.651.790.84-1.49-0.14-1.92-4.32
Total Liabilities 41.7138.6737.2446.6546.3842.8039.7537.4933.6419.07

Fixed Assets

Gross Block20.2621.0121.2521.8523.9624.5124.5122.5021.379.11
Accumulated Depreciation11.6313.4813.9314.3914.9515.4816.8315.2914.984.85
Net Fixed Assets8.637.537.327.469.019.037.687.216.394.27
CWIP 0.02000.790.5900000
Investments 6.096.096.096.916.416.116.435.972.770.04
Inventories7.165.646.299.088.498.147.325.546.733.64
Trade Receivables4.216.054.3611.055.723.261.491.611.290.14
Cash Equivalents 0.491.130.740.210.551.391.362.570.310.37
Others Assets15.1112.2212.4511.1515.6214.8715.4714.5816.1510.61
Total Assets 41.7138.6737.2446.6546.3842.8039.7537.4933.6419.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.732.08-2.221.691.113.03-1.270.74-11.315.45
PBT 0.07-1.44-0.241.14-0.15-3.78-5.10-5.844.33-1.47
Adjustment 1.080.710.632.492.302.702.871.33-8.33-3.29
Changes in Working Capital -1.692.9-2.61-1.8-0.864.050.875.22-7.1710.07
Tax Paid -0.18-0.080-0.14-0.190.060.090.02-0.130.13
Cash Flow From Investing Activity -0.090.190.19-1.97-2.44-0.99-1.040.9214.577.63
Capex -0.23-0.72-0.50-1.39-1.91-0.07-0.01-0.133.380.88
Net Investments 0.12-0.1100-0.0200.010.0210.275.94
Others 0.021.020.70-0.58-0.51-0.92-1.031.030.920.81
Cash Flow From Financing Activity 0.95-1.631.63-0.271.61-1.142.39-0.60-5.47-12.86
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.75-2.641.61-1.063.36-0.162.571.10-2.49-6.51
Interest Paid -0.54-0.68-0.57-1.38-1.14-1.20-1.29-1.69-1.45-0.12
Dividend Paid 0000000000
Others -0.271.690.582.17-0.610.221.11-0.01-1.52-6.23
Net Cash Flow 0.130.64-0.40-0.540.270.900.081.06-2.210.22
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.04-4.82-0.823.31-1.19-12.43-20.27-33.5930.191.95
ROCE (%)2.1-2.391.138.113.15-7.49-11.89-13.8420.16-5.85
Asset Turnover Ratio1.841.41.62.061.251.20.480.380.320.35
PAT to CFO Conversion(x)-73N/AN/A2.28N/AN/AN/AN/A-2.8317.58
Working Capital Days
Receivable Days26333133533144384628
Inventory Days304236335557142159197203
Payable Days314740377367177217241211

Rajasthan Cylinders & Containers Ltd Stock News

Rajasthan Cylinders & Containers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajasthan Cyl.&Cont. on 28-Mar-2024 16:01 is ₹34.13.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Rajasthan Cyl.&Cont. stood at ₹11.47.
The latest P/E ratio of Rajasthan Cyl.&Cont. as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Rajasthan Cyl.&Cont. as of 28-Mar-2024 16:01 is 0.77.
The 52-week high of Rajasthan Cyl.&Cont. is ₹51.40 and the 52-week low is ₹30.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajasthan Cyl.&Cont. is ₹0.36 ( Cr.) .

About Rajasthan Cylinders & Containers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.