Stallion India Fluorochemicals Ltd (STALLION) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544342 | NSE: STALLION | Industrial Gases & Fuels | Small Cap

Stallion India Fluor Share Price

184.15 8.75 4.99%
as on 05-Dec'25 16:59

Stallion India Fluorochemicals Ltd (STALLION) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544342 | NSE: STALLION | Industrial Gases & Fuels | Small Cap

DeciZen - make an informed investing decision on Stallion India Fluor

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Stallion India Fluorochemicals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
31.03
Market Cap:
1,391.4 Cr.
52-wk low:
59.9
52-wk high:
424.2

Is Stallion India Fluorochemicals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Stallion India Fluor: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Stallion India Fluorochemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 28%55.5%18.5%18.4%19.7%-
Value Creation
Index
1.03.00.30.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 118186226233377453
Sales YoY Gr.-57.6%21.3%3.4%61.8%-
Adj EPS 1.63.92.32.53.95.7
YoY Gr.-139.1%-41%7.9%59.6%-
BVPS (₹) 7.211.112.819.237.940.1
Adj Net
Profit
8.921.212.515.13145
Cash Flow from Ops. -8.48-2.8-73.5-13.4-
Debt/CF from Ops. -1.20.3-6.5-0.9-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA26.6%61.8%
Adj EPS NANA0.5%59.6%
BVPSNANA50.7%97.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.242.1191614.614.5
Op. Profit
Mgn %
11.717.68.410.312.613.9
Net Profit
Mgn %
7.511.45.56.58.29.9
Debt to
Equity
0.200.30.600
Working Cap
Days
0205151226202114
Cash Conv.
Cycle
04980168164101

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Stallion India Fluorochemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 5.7 -
TTM Sales (₹ Cr.) 453 -
BVPS (₹.) 40.1 -
Reserves (₹ Cr.) 239 -
P/BV 4.38 -
PE 31.03 -
From the Market
52 Week Low / High (₹) 59.91 / 424.20
All Time Low / High (₹) 59.91 / 424.20
Market Cap (₹ Cr.) 1,391
Equity (₹ Cr.) 79.3
Face Value (₹) 10
Industry PE 23

Management X-Ray of Stallion India Fluor:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Stallion India Fluor - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Stallion India Fluor

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales118186226233377
Operating Expenses 104153210209330
Manufacturing Costs55101111
Material Costs93139190187287
Employee Cost 11129
Other Costs 5891023
Operating Profit 1433152448
Operating Profit Margin (%) 11.7%17.5%6.7%10.2%12.6%
Other Income 10132
Interest 01146
Depreciation 12211
Exceptional Items 00000
Profit Before Tax 1330132242
Tax 493610
Profit After Tax 1021101532
PAT Margin (%) 8.3%11.4%4.3%6.6%8.6%
Adjusted EPS (₹)1.83.81.82.54.1
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 406171125301
Share Capital 1212556179
Reserves 28491664222
Minority Interest00000
Debt10218652
Long Term Debt00000
Short Term Debt10218652
Trade Payables1002924421
Others Liabilities 4625913
Total Liabilities 15398137203337

Fixed Assets

Gross Block2021171923
Accumulated Depreciation13357
Net Fixed Assets 1918141417
CWIP 00000
Investments 00000
Inventories32434291101
Trade Receivables91284271106
Cash Equivalents 32151775
Others Assets 86241039
Total Assets 15398137203337

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -88-3-73-13
PBT 1330132242
Adjustment 22759
Changes in Working Capital -19-18-12-95-49
Tax Paid -4-6-11-5-16
Cash Flow From Investing Activity -2-1-1312-20
Capex -1-10-2-5
Net Investments -10-1413-15
Others 00010
Cash Flow From Financing Activity 12-8167676
Net Proceeds from Shares 00032143
Net Proceeds from Borrowing 00000
Interest Paid -0-1-1-3-4
Dividend Paid 00000
Others 12-81647-63
Net Cash Flow 2-1-11543

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.6641.8114.815.7915.17
ROCE (%)28.0455.4718.518.4119.67
Asset Turnover Ratio0.771.481.921.371.4
PAT to CFO Conversion(x)-0.80.38-0.3-4.87-0.41
Working Capital Days
Receivable Days282117578985
Inventory Days101746810493
Payable Days394169512716

Stallion India Fluorochemicals Ltd Stock News

Stallion India Fluorochemicals Ltd FAQs

The current trading price of Stallion India Fluor on 05-Dec-2025 16:59 is ₹184.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Stallion India Fluor stood at ₹1,391.4.
The latest P/E ratio of Stallion India Fluor as of 04-Dec-2025 is 31.03.
The latest P/B ratio of Stallion India Fluor as of 04-Dec-2025 is 4.38.
The 52-week high of Stallion India Fluor is ₹424.2 and the 52-week low is ₹59.91.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Stallion India Fluor is ₹452.8 ( Cr.) .

About Stallion India Fluorochemicals Ltd

Stallion India Fluorochemicals Limited was incorporated as Stallion India Fluorochemicals Private Limited, a private limited company, at Mumbai under the Companies Act, 1956 on September 05, 2002, and was granted the certificate of incorporation by the RoC. Subsequently, the name of the Company was changed to Stallion India Fluorochemicals Limited pursuant to a special resolution passed by the shareholders of the Company on August 07, 2023, and a fresh certificate of incorporation dated October 05, 2023 was issued by the RoC consequent upon change of name upon conversion into a public limited company under the Companies Act, 2013.

The company, commonly known as Stallion, is a Mumbai-based company incorporated on September 05, 2002 in Mumbai by Shazad Sheriar Rustomji, who currently serves It is into the business of selling Refrigerant and Industrial Gases and related products. Its primary business consists of debulking, blending and processing of Refrigerant and Industrial gases, selling of pre filled cans and small Cylinders/ Containers. Its gases find application in various industries/segments such as Air conditioners & Refrigerators, Fire Fighting, Semiconductor manufacturing, Automobile Manufacturing, Pharma and Medicals, Glass bottle manufacturing, Aerosols and Spay foam. With decades of experience in Fluorochemicals debulking bottling & distribution, it specializes in refrigerants gases by blending two or more gases to create new formulations.

Business area of the company

The company is primarily engaged in the business of manufacture of industrial gases.

History and milestones

  • 1992: Stallion Enterprises started operations in 1992. 
  • 1998: Stallion established its first standalone HFC debulking /bottling facility in India in 1998 at its Panvel facility outside Mumbai.
  • 2002: Stallion started operations at its North India de-bulking /bottling facility at Manesar, Gurgaon in 2002 to support just in time supplies for its customers in the NCR region.
  • 2002: Stallion India Fluorochemicals Private Limited is incorporated.
  • 2006: Stallion and Honeywell enters into agreement to jointly market and distribute Honeywell’s HFC’s, Fluorines and Refrigerant Specialities in India.
  • 2009: Stallion initiated work to help Indian Navy retrofit existing vessels from CFC’s to alternate HCFC blends.
  • 2010: Stallion Introduces and starts testing of the next generation HMPE ropes with the Indian Navy and initiates the yearlong No cost No commitment trials.
  • 2013: Stallion sets up a wholly new Flammable gas debulking and refilling Plant at its Khalapur facility in Maharashtra for all the hydrocarbon, HFC and next generation HFO gas.
  • 2016: Stallion Starts commercial supplies of HFO-1234yf to auto OEM’s in India to help Indian auto OEM’s meet the European F gas regulations for their exports to Europe.
  • 2016: Stallion enters into an agreement with Daikin Japan and Daikin Appliances India Pvt. Ltd. To be the sourcing and Logistic partner to allow successfully HFC-32 to be commercially available for the AC&R Industry in India.
  • 2016: Stallion Starts Commercial supplies of Isobutane, from its Khalapur plant, for refrigerator OEM’s in India to support the HFC phase out and meet the strict Energy Emission norms.
  • 2017: Stallion Introduces and promotes the next generation Solstice HFO Refrigerants under agreement with Honeywell in India.
  • 2018: Stallion expands its Khalapur facility to a second plant and starts blending facility for Refrigerant Blends.
  • 2020: Stallion Starts its new facility at Ghiloth, Rajasthan for Refrigerants and Flammable gases to supplement its Manesar Plant and to meet the growing demand in North India.
  • 2023: Stallion India Fluorochemicals Private Limited goes Public Limited.
  • 2023: Stallion India Fluorochemicals Limited, takes over Stallion Enterprises in a Slump Sale.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×