SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Duke Offshore Ltd (531471)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531471 NSE: Oil Exploration | Small Cap | Duke Offshore Share Price

₹25.37 0.49 (1.97%)

As on 02-Jul'26 16:59

Duke Offshore Ltd (531471)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531471 NSE: Oil Exploration | Small Cap | Duke Offshore Share Price

₹25.37 0.49 (1.97%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹25 Cr.
Current Price
₹25.4
52-Week Low / High
₹13 / 33
TTM EPS
₹-0.7
TTM Sales
₹0 Cr.
Book Value per Share
₹4.1
P/E Ratio
0.00
Industry PE
10
Price to Book (P/B)
6.12
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
-210.38
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-37.22%
Underperforms industry median
Return on Capital Employed (ROCE)
-35.78%
Underperforms industry median
Return on Assets (ROA)
-46.66%
Operating Profit Margin
-2,942%
Net Profit Margin
-3171.28%
Gross Profit Margin
-2,500.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-98.31%
Operating Profit Growth (1 Year)
-
-305.83%
Net Profit Growth (1 Year)
-
-277.42%
Asset Quality
Promoter Holding
70.61%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-6 Cr.
Equity
₹9.9 Cr.
Face Value
₹10
All Time Low / High
₹0.62 / 85.50

Duke Offshore stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Duke Offshore Ltd a good quality company?
Duke Offshore Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Duke Offshore Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Duke Offshore Ltd vs industry peers?
Duke Offshore Ltd revenue CAGR is -56.03%, compared to the industry median CAGR of 9.51%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Duke Offshore Ltd?
Promoters hold 70.61% of the Duke Offshore Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Duke Offshore Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -3.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Duke Offshore Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 29.7%10.2%6.8%7.5%-16.8%-18.3%-43.4%-19.3%5.8%-35.8%-
Value Creation
Index
1.1-0.3-0.5-0.5-2.2-2.3-4.1-2.4-0.6-3.6-

Growth Parameters

Sales 9.86.89.19.34.31.71.52.84.10.10
Sales YoY Gr.--30.9%34.6%1.5%-54%-60.8%-12.6%90.4%48.9%-98.3%-
Adj EPS 2.41.2-0.20.5-1.3-2-4.2-0.51.3-1.9-0.7
YoY Gr.--51.9%-119.1%NA-344.4%NANANANA-254%-
BVPS (₹) 13.715.514.615.212.510.56.35.97.14.94.1
Adj Net
Profit
2.41.1-0.20.5-1.3-2-4.1-0.51.2-1.9-1
Cash Flow from Ops. 4.72.33.63.40.9-0.4-2.30.10.9-0.3-
Debt/CF from Ops. 04.12.82.40.8-1.6-0.22.80.2-0.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -42.2%-56%-63.7%-98.3%
Adj EPS -197.7%NANA-254%
BVPS-10.9%-17.2%-8.5%-32%
Share Price -0.5% 11.8% 57.5% 39.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
197.8-1.43.6-9.5-17.3-49.3-7.419.2-32.1-14.7
Op. Profit
Mgn %
44.144.137.940.512-64.9-142.6-15.129.1-2942NAN
Net Profit
Mgn %
24.116.7-2.35.8-30.6-118.1-281.7-16.130-2761.5-INF
Debt to
Equity
00.60.70.60.10.10.10.1000
Working Cap
Days
1902661991502003473202241404,2210
Cash Conv.
Cycle
991388047395211789672,8310

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9.796.779.119.254.261.671.462.784.140.07
Operating Expenses + 5.473.785.665.505.732.753.543.202.932.54
Manufacturing Costs3.892.023.392.951.810.892.021.290.590.51
Material Costs0000000000
Employee Cost 0.671.031.731.231.361.130.861.291.390.96
Other Costs 0.910.730.541.322.550.740.660.620.961.07
Operating Profit 4.312.993.453.75-1.47-1.08-2.08-0.421.20-2.47
Operating Profit Margin (%) 44.1%44.1%37.9%40.5%-34.5%-64.9%-142.0%-15.1%29.1%-3,559.7%
Other Income + 0.160.130.050.070.170.240.050.070.010.74
Exceptional Items 0000000000
Interest 00.330.981.100.930.060.050.030.020.01
Depreciation 0.771.151.812.011.761.371.820.890.820.47
Profit Before Tax 3.691.630.710.70-3.98-2.27-3.91-1.280.37-2.20
Tax 1.250.500.920.14-1.30-0.300.20-0.83-0.870
Profit After Tax 2.441.13-0.210.57-2.69-1.97-4.11-0.451.24-2.20
PAT Margin (%) 24.9%16.7%-2.4%6.1%-63.1%-118.0%-281.0%-16.1%30.0%-3,171.3%
Adjusted EPS (₹)2.51.2-0.20.6-2.7-2.0-4.2-0.51.3-2.2
Dividend Payout Ratio (%)5.10%43.60%0%0%0%0%0%0%0%0%

Valuation of Duke Offshore - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 13.5715.2914.4815.0512.3610.396.285.837.084.83
Share Capital 4.984.984.989.919.919.919.919.919.919.91
Reserves 8.6010.319.505.142.450.48-3.62-4.07-2.83-5.07
Debt +09.5510.188.340.730.600.310.1700.16
Long Term Debt08.608.206.260.600.470.310.1700.16
Short Term Debt00.961.982.070.120.130000
Minority Interest0000000000
Trade Payables0.070.460.300.430.400.330.260.280.110.15
Others Liabilities 3.362.614.132.371.140.360.250.14-1.37-1.54
Total Liabilities 1727.9029.1026.1814.6311.697.116.425.823.60

Fixed Assets

Net Fixed Assets +7.5221.3823.6921.597.636.435.104.453.963.13
Gross Block11.9726.2830.3229.7315.7615.9316.4116.6516.9813.47
Accumulated Depreciation4.464.906.638.158.139.5011.3212.2113.0310.35
CWIP 00000.890.860000
Investments 0000000000.15
Inventories0000000000
Trade Receivables3.322.622.351.110.510.320.800.991.080
Cash Equivalents 4.411.720.302.103.923.400.440.140.520.07
Others Assets 1.752.182.761.381.660.670.770.860.250.26
Total Assets 1727.9029.1026.1814.6311.697.116.425.823.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.662.333.603.420.94-0.39-2.320.120.90-0.34
PBT 3.691.630.710.70-3.98-2.27-3.91-1.280.37-2.20
Adjustment 0.731.602.872.834.601.242.690.940.840.80
Changes in Working Capital 1.57-0.410.480.360.140.18-1.080.48-0.331
Tax Paid -1.34-0.48-0.47-0.470.190.46-0.02-0.020.020.06
Cash Flow From Investing Activity + -0.11-14.21-4.081.339.410.05-0.45-0.24-0.33-0.10
Capex -0.15-14.30-4.130.1410.21-0.17-0.48-0.24-0.330.04
Net Investments 000000000-0.15
Others 0.040.090.041.19-0.800.210.03000
Cash Flow From Financing Activity + -0.269.19-0.94-2.95-8.53-0.18-0.19-0.18-0.18-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000-0.16-0
Interest Paid 0-0.33-0.98-1.10-0.93-0.06-0.05-0.03-0.02-0.01
Dividend Paid -0.26-0.03-0.590000000
Others 09.550.63-1.85-7.61-0.12-0.13-0.150-0
Net Cash Flow 4.29-2.68-1.421.801.82-0.52-2.96-0.300.39-0.46

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.77.86-1.443.85-19.68-17.38-49.56-7.4719.34-37.22
ROCE (%)29.7310.226.87.5-16.76-18.33-43.42-19.35.84-35.78
Asset Turnover Ratio0.640.30.320.330.210.130.160.410.680.01
PAT to CFO Conversion(x)1.912.06N/A6N/AN/AN/AN/A0.73N/A
Working Capital Days
Receivable Days102.50160.4099.7068.4069.6090.70139.5011791.300
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Duke Offshore Ltd FAQs

The current trading price of Duke Offshore on 02-Jul-2026 16:59 is ₹25.37.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Duke Offshore stood at ₹25.01 Cr

The latest P/E ratio of Duke Offshore as of 01-Jul-2026 is 0.00.

The latest P/B ratio of Duke Offshore as of 01-Jul-2026 is 6.12.

The 52-week high of Duke Offshore is ₹32.89 and the 52-week low is ₹13.12.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Duke Offshore is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Duke Offshore Ltd is a below average quality company.

The key valuation ratios of Duke Offshore Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Duke Offshore Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Duke Offshore Ltd

Duke Offshore Limited was incorporated in the year 1985. The company is headquartered in Mumbai, India and is managed by a dynamic group of oil field and marine professionals. The company’s Engineering Division has dedicated teams of engineers and support staff who are specialised in hook up and commissioning of offshore oil field platforms, their maintenance, modification and inspection services.The Diving Division provides a dedicated underwater platform inspection, maintenance and repair (IMR) program for oil companies. In addition diving services are provided for drill rig support, SBM and SPM installation, operations and maintenance. The Offshore vessel and Marine Management Division provides offshore support vessels like supply vessels, crew boats and hook up/ accommodation barges globally. The Special Force Protection Division has been created to provide offshore patrol vessels to the oilfields and other offshore installations for security and protection. Duke Offshore Limited is a 100% debt-free company with an operating cash reserve. The company‘s shares are listed on the Bombay Stock Exchange and the principle shareholders are the original promoters. Duke Offshore has a distinguished track record of completing the most difficult offshore projects within time bound schedules and ensuring the highest international quality standards, with an even higher safety record. Its engineering division has the distinction of completing the entire hook up and commissioning of nine offshore well head platforms within a short period of six months. These platforms are still in operation today.The diving division has carried out underwater inspection, maintenance and repair of over 200 process and well head platforms. Nearly all the diving has been carried out in saturation mode from dynamically positioned vessels.

Services Offered:

1) Hook-up & Commissioning of offshore platforms: Teams of engineers and support staff take over when the installation contractors leave. The company undertakes the intricate work of hooking up and commissioning of the various systems on the offshore platforms to carry out the interconnections of the process systems, the electrical and instrumentation systems, structural modifications and structural fabrication, piping including special alloys and hydro testing, mechanical equipment installation, fire fighting, shut down systems and test systems, accommodation and associated services. Duke Offshore has a track record of completing every hook-up project ahead of schedule, always maintaining the highest quality and safety standards.

2) Platform maintenance, repair & modifications: Teams of engineers and support staff carry out offshore platform maintenance and repair work on a continuous bases.

3) Inspection Services: Keeping in view the company's specialisation in hook-up and commissioning, several clients have requirements for inspection services for monitoring the work in progress on offshore platforms, for inspection of installation work, for load out of structures and equipment and sea fastening them on the barges. Duke Offshore has over 25 engineers specialised in inspection services.

4) Structural fabrication and process piping: Having specialised in offshore platform structural work and process piping, the company has carried out similar work for refineries including revamping and shut down maintenance projects. Some of the structures fabricated include large structures like RCO furnaces, all piping work for the ethylene II plant at a Greenfield refinery project.

5) Diving Services: Air and saturation divers are working for inspection, Maintenance & repair (IMR) of subsea structures, maintenance and operations of SBMs and SPMs, rig diving support and ship’s hull cleaning and repair.

6) Marine Management and DP vessel operations & management: Its Marine Division provides management and operations of offshore support vessels, offshore barges and DP vessels including DP II operations on MSVs and DSVs for diving operations.

7) Force Protection Services: With the increase of risks associated with terrorist attacks worldwide, the company has set up a division to provide force protection services to offshore structures, offshore process complexes and coastal installations.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: