Agarwal Industrial Corporation Ltd (AGARIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531921 | NSE: AGARIND | Petrochemicals | Small Cap

Agarwal Indl. Corp Share Price

728 -18.10 -2.43%
as on 05-Dec'25 15:31

Agarwal Industrial Corporation Ltd (AGARIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531921 | NSE: AGARIND | Petrochemicals | Small Cap

DeciZen - make an informed investing decision on Agarwal Indl. Corp

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Agarwal Industrial Corporation stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.20
Market Cap:
1,116 Cr.
52-wk low:
745
52-wk high:
1,383.2

Is Agarwal Industrial Corporation Ltd an attractive stock to invest in?

1. Is Agarwal Industrial Corporation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Agarwal Industrial Corporation Ltd is a average quality company.

2. Is Agarwal Industrial Corporation Ltd undervalued or overvalued?

The key valuation ratios of Agarwal Industrial Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Agarwal Industrial Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Agarwal Industrial Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Agarwal Indl. Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Agarwal Industrial Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.8%13.2%11.5%13.7%13.1%15.6%20.2%21.3%19.3%16.5%-
Value Creation
Index
0.1-0.1-0.20.0-0.10.10.40.50.40.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2782944115297528331,4051,7611,7942,0031,860
Sales YoY Gr.-5.7%39.9%28.5%42.2%10.9%68.6%25.3%1.9%11.7%-
Adj EPS 88.39.812.913.421.228.230.232.735.133.6
YoY Gr.-3.5%17.7%31.8%4%58.8%32.7%7.2%8.4%7.3%-
BVPS (₹) 86.6104.6115.1129.6141.8161.3176.3199229.7262.6269.4
Adj Net
Profit
6.48.41013.213.721.837.245.24952.650
Cash Flow from Ops. 11.6-11.47.529.121.228.62960.7-25.8-29.3-
Debt/CF from Ops. 5.6-6.512.82.64.33.74.31-5.1-6.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24.5%21.7%12.6%11.7%
Adj EPS 17.9%21.3%7.7%7.3%
BVPS13.1%13.1%14.2%14.3%
Share Price 14.9% 51.3% 4% -42%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
119.28.610.49.91418.516.915.314.312.6
Op. Profit
Mgn %
7.58.87.474.45.64.84.24.54.14.1
Net Profit
Mgn %
2.32.92.42.51.82.62.72.62.72.62.7
Debt to
Equity
0.90.70.80.60.60.60.50.20.40.50
Working Cap
Days
9914213211088966766809178
Cash Conv.
Cycle
821251139265624134404834

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.55%

Return on Equity has declined versus last 3 years average to 12.60%

Net Profit has been subdued in last 3 years 7.65%

Sales growth is not so good in last 4 quarters at -5.13%

Latest Financials - Agarwal Industrial Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 33.6 55.7
TTM Sales (₹ Cr.) 1,860 2,204
BVPS (₹.) 269.4 438.9
Reserves (₹ Cr.) 388 642
P/BV 2.77 1.70
PE 22.20 13.40
From the Market
52 Week Low / High (₹) 745.00 / 1383.15
All Time Low / High (₹) 12.60 / 1383.15
Market Cap (₹ Cr.) 1,116
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 32.4

Management X-Ray of Agarwal Indl. Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Agarwal Indl. Corp - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Agarwal Indl. Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2782944115297528331,4051,7611,7942,003
Operating Expenses 2572683814927197881,3381,6881,7141,921
Manufacturing Costs36465357534965687576
Material Costs2112123144226487231,2461,6031,6221,823
Employee Cost 3344434566
Other Costs 771010141223121115
Operating Profit 21263037334668748082
Operating Profit Margin (%) 7.5%8.8%7.4%7.0%4.3%5.5%4.8%4.2%4.5%4.1%
Other Income 11115610161216
Interest 779991012101414
Depreciation 568881214131112
Exceptional Items 0000000000
Profit Before Tax 10141520203052666772
Tax 35475814171719
Profit After Tax 791013152239495054
PAT Margin (%) 2.4%3.0%2.5%2.5%2.0%2.6%2.7%2.8%2.8%2.7%
Adjusted EPS (₹)8.48.89.912.914.421.029.233.033.235.9
Dividend Payout Ratio (%)18%17%15%14%10%9%7%8%9%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 69106118133145166233298344393
Share Capital 8101010101013151515
Reserves 6196108123135155220283329378
Minority Interest0000000000
Debt606684688610211754126173
Long Term Debt78135221151198
Short Term Debt53587163848110343117165
Trade Payables22147271926108106128
Others Liabilities 16262219143555383433
Total Liabilities 147201238226272321432497610726

Fixed Assets

Gross Block7547737676105112108127122
Accumulated Depreciation3961422293540425359
Net Fixed Assets 37415954477072667463
CWIP 08013137016
Investments 5101212111029425452
Inventories7173627254562108124187
Trade Receivables77105113113138123133165217230
Cash Equivalents 116436646284833
Others Assets 101413174165878193145
Total Assets 147201238226272321432497610726

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 12-1172921292961-26-29
PBT 10141520203052666772
Adjustment 11121617161930141516
Changes in Working Capital -6-34-17-4-7-14-40-2-90-97
Tax Paid -4-3-6-4-7-6-13-18-18-21
Cash Flow From Investing Activity -9-21-20-4-27-26-16-10-14-10
Capex -8-18-18-4-3-9-8-9-11-17
Net Investments -1-3-2-022-6-12-85
Others 0000-27-19-21152
Cash Flow From Financing Activity -02710-267123-684924
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 515-9-319-6-4-2-1
Interest Paid -6-7-8-9-9-8-9-8-11-13
Dividend Paid -1-1-2-2-2-2-2-3-4-4
Others 23315-721-841-536742
Net Cash Flow 2-5-2-11336-1810-15

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.9710.139.0910.5310.6113.8619.3618.615.4714.57
ROCE (%)14.7713.2111.5313.713.1315.6120.1921.319.3216.5
Asset Turnover Ratio2.31.691.882.283.022.813.733.793.243
PAT to CFO Conversion(x)1.71-1.220.72.231.41.320.741.24-0.52-0.54
Working Capital Days
Receivable Days771129678615733313941
Inventory Days11152422131514182428
Payable Days73999127152423

Agarwal Industrial Corporation Ltd Stock News

Agarwal Industrial Corporation Ltd FAQs

The current trading price of Agarwal Indl. Corp on 05-Dec-2025 15:31 is ₹728.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Agarwal Indl. Corp stood at ₹1,116.
The latest P/E ratio of Agarwal Indl. Corp as of 04-Dec-2025 is 22.20.
The latest P/B ratio of Agarwal Indl. Corp as of 04-Dec-2025 is 2.77.
The 52-week high of Agarwal Indl. Corp is ₹1,383.2 and the 52-week low is ₹745.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agarwal Indl. Corp is ₹1,860 ( Cr.) .

About Agarwal Industrial Corporation Ltd

Agarwal Industrial Corporation Limited ( formerly known as Bombay Baroda Roadways (India) Limited), was promoted by Sh. Jaiprakash Agarwal, Sh. Lalit Agarwal, Sh. Mahendra Agarwal and Sh. Ramchandra Agarwal, brothers, in the year 1995 with the main objective to carry on the business of transportation of LPG and Bitumen throughout India. The Company is principally engaged in the business activities of manufacturing and trading of Petrochemicals (Bitumen and Bituminous Products), Logistics of Bitumen and Liquefied Petroleum Gas (LPG) and energy generation through Wind Mills.

The company came out with its maiden Public Issue in the year 1996 to expand its business operation by adding the fleet of LPG and Bitumen Tankers and thereafter, there was no looking back. As the company had clear vision to enlarge its activities from its modest origins in Transportation to Manufacturing of Bitumen & Bituminous Products, Power Generation through Wind Mills and to undertake agricultural activities, the company changed its name to “Agarwal Industrial Corporation Limited” from Bombay Baroda me Roadways (India) Limited in the year 2008, so as to reflect in the name of the company, the true nature of diversified activities it carries to the world at large.

Business area of the company

The company is well segmented company as it is engaged in varied business of (i) manufacturing and trading of Bitumen & value added Bituminous Products and has bulk bitumen storage facilities at Karwar, Haldia, Dighi and Hazira Gujarat. (ii) has large fleet of specialized Bulk Bitumen & LPG Tankers (Logistics) (iii) generates power through wind mills situated in Jaisalmer and Dhulia and last but not the least has an Authorized workshop of Ashok Leyland as Shahpur, Maharashtra.

Products

  • Paving Grade Bitumen
  • Industrial Grade Bitumen
  • CRMB: Crumb Rubber Modified Bitumen
  • PMB: Polymer Modified Bitumen
  • Byproducts / Waterproofing Materials
  • Bitumen Emulsion for Road Construction
  • Bituminous Expansion Jointing Boards

Services

  • Manufacturing and Trading of Bituminous Products
  • Bulk Bitumen Transportation
  • Wind Mills
  • Authorized Service Centre of Ashok Leyland
  • Bulk LPG Transportation
  • Bulk Storage Terminals
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×