Multibase India Ltd (526169) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526169 | NSE: | Petrochemicals | Small Cap

Multibase India Share Price

217.90 0.35 0.16%
as on 05-Dec'25 16:59

Multibase India Ltd (526169) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526169 | NSE: | Petrochemicals | Small Cap

DeciZen - make an informed investing decision on Multibase India

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Multibase India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
23.66
Market Cap:
274.6 Cr.
52-wk low:
211
52-wk high:
422.3

Is Multibase India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Multibase India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Multibase India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 33%35.3%40.4%23.8%9.7%8.9%7.5%10.9%11.6%18.5%-
Value Creation
Index
1.41.51.90.7-0.3-0.4-0.5-0.2-0.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 70.386.510911059.853.562.572.264.770.868
Sales YoY Gr.-23%25.5%1.3%-45.6%-10.6%16.9%15.6%-10.4%9.3%-
Adj EPS 8.110.515.713.16.35.25.48.38.911.89.2
YoY Gr.-28.7%50.1%-16.6%-51.9%-17.1%2.7%55.2%7.1%32.1%-
BVPS (₹) 40.45166.578.684.790.193.199.8106.662.266.3
Adj Net
Profit
10.313.219.816.586.66.810.511.314.912
Cash Flow from Ops. 7.14.625.15.220.49.74.88.74.65.8-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.1%3.4%4.2%9.3%
Adj EPS 4.2%13.3%30%32.1%
BVPS4.9%-6%-12.6%-41.7%
Share Price -0.7% 5% 0.8% -40.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.222.926.7187.765.98.68.61414.3
Op. Profit
Mgn %
20.621.826.719.41212.711.814.813.121.319
Net Profit
Mgn %
14.615.318.21513.312.310.814.517.42117
Debt to
Equity
00000000000
Working Cap
Days
149138153222372239169144163166207
Cash Conv.
Cycle
717851611148869556779182

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Multibase India Ltd.

Standalone Consolidated
TTM EPS (₹) 9.2 -
TTM Sales (₹ Cr.) 68.4 -
BVPS (₹.) 66.3 -
Reserves (₹ Cr.) 71 -
P/BV 3.28 -
PE 23.66 -
From the Market
52 Week Low / High (₹) 211.00 / 422.25
All Time Low / High (₹) 2.15 / 779.00
Market Cap (₹ Cr.) 275
Equity (₹ Cr.) 12.6
Face Value (₹) 10
Industry PE 32.4

Management X-Ray of Multibase India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Multibase India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Multibase India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7086109110605362726571
Operating Expenses 56688090534756635656
Manufacturing Costs3344332233
Material Costs44556675393644504544
Employee Cost 3444545555
Other Costs 5567645544
Operating Profit 1419292077710815
Operating Profit Margin (%) 19.8%21.8%26.3%17.8%11.0%12.6%10.8%13.4%12.9%20.9%
Other Income 2223443586
Interest 0000000000
Depreciation 1111111111
Exceptional Items 0000000000
Profit Before Tax 1520302210109131520
Tax 57106232345
Profit After Tax 10132015876101115
PAT Margin (%) 14.0%15.4%18.0%14.0%12.6%12.6%10.1%13.6%17.2%20.7%
Adjusted EPS (₹)7.810.515.512.26.05.35.07.88.811.6
Dividend Payout Ratio (%)0%0%0%0%0%38%20%26%34%456%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5164849910711411712613579
Share Capital 13131313131313131313
Reserves 385271879410110511312266
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables61028981010875
Others Liabilities 633311777101115
Total Liabilities 637711613913213113514415298

Fixed Assets

Gross Block1991112141415161717
Accumulated Depreciation11012334555
Net Fixed Assets 891010111011111213
CWIP 0000000000
Investments 0000000000
Inventories1319241711121381214
Trade Receivables1319241812111111910
Cash Equivalents flag 2327534980919410411151
Others Assets 7254518668911
Total Assets 637711613913213113514415298

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7525520105956
PBT 1520302210109131520
Adjustment -1-1-1-2-2-1-1-3-5-3
Changes in Working Capital -2-98-8143-02-1-6
Tax Paid -5-6-11-6-2-2-2-4-4-5
Cash Flow From Investing Activity 74-3032-021343
Capex -3-2-2-1-1-0-2-1-2-2
Net Investments 94-3030000000
Others 1123122465
Cash Flow From Financing Activity 000-11110-2-1-3-71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-0000
Dividend Paid 000000-2-1-3-71
Others 000-111100000
Net Cash Flow 148-52631123106-62

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.4223.0326.3816.777.326.095.498.048.5613.76
ROCE (%)32.9735.3440.3523.849.688.937.5310.911.6118.52
Asset Turnover Ratio1.331.381.160.860.440.410.470.520.440.57
PAT to CFO Conversion(x)0.70.381.250.332.51.430.830.90.450.4
Working Capital Days
Receivable Days53617070927865565749
Inventory Days52617168878072535766
Payable Days435410690779081635747

Multibase India Ltd Stock News

Multibase India Ltd FAQs

The current trading price of Multibase India on 05-Dec-2025 16:59 is ₹217.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Multibase India stood at ₹274.6.
The latest P/E ratio of Multibase India as of 04-Dec-2025 is 23.66.
The latest P/B ratio of Multibase India as of 04-Dec-2025 is 3.28.
The 52-week high of Multibase India is ₹422.2 and the 52-week low is ₹211.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Multibase India is ₹68.39 ( Cr.) .

About Multibase India Ltd

Multibase India Limited, formerly known as Synergy Multibase Limited was incorporated on December 17, 1991 and obtained the certificate for commencement of business on February 19, 1992 from the Registrar of Companies Gujarat at Ahmedabad.

Multibase SA was acquired by Dow Corning in April 2002 and merged the group with the Thermoplastic Division of Dow Corning. Multibase will continue under the name of Multibase, as a merged company.

Multibase is a leading compounder in Europe, the USA and India serving the automotive, appliance and garden furniture industries with more than 300 million pounds capacity and a central research laboratory to assist its subsidiaries and customers with research and development challenges.

The company’s mission is to develop, through their extensive R&D capabilities, materials with the best combination of performance, process ability, and cost-efficiency. New investments are continuously being made to further expand their production facilities and research laboratories with the latest technological opportunities.

Multibase has three plant locations, with an overall annual compounding capacity of over 300,000,000 lbs.

Multibase serves and follows globally the auto, packaging, appliance and garden furniture industries. Sales representation extends to over 50 countries strategically located in Europe, USA, India, Asia and the Pacific Rim.

Product range of the company includes:

  • TPSiV
  • Siloxane Masterbatches
  • Multibatche
  • Multi-Flex
  • Nylex
  • Multi-Pro
  • Multi-Flam

Achievements/ recognition:

Europe

  • ISO 9001:2000
  • ISO 14001
  • TS 16949:2002

America

  • A2LA
  • ISO 9001:2000

India

  • ISO 9001:2000
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×