SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rain Industries Ltd (RAIN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500339 NSE: RAIN | Petrochemicals | Small Cap

Rain Industries Share Price

133.40 0.20 (0.15%)
As on 21-Apr'26 12:53

Rain Industries Ltd (RAIN)

BSE: 500339 NSE: RAIN
Key Metrics
Market Cap
₹4,480 Cr.
P/E Ratio
105.36
Price to Book (P/B)
0.60
Price to Sales (P/S)
0.26
EV/EBITDA
5.27
Return on Capital Employed (ROCE)
8.75%
Current Price
₹133.4
Return on Equity (ROE)
1.93%
Return on Assets (ROA)
0.68%
Operating Profit Margin
12.9%
Net Profit Margin
0.8%
Gross Profit Margin
7.9%
Book Value per Share
₹221.5
Sales Growth (YoY)
10.22%
Sales Growth (3 Years)
-6.92%
Operating Profit Growth (1 Year)
70%
Operating Profit Growth (3 Years)
-15.82%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹100 / 176
Net Profit Growth (3 Years)
-55.83%
Dividend Yield
0.69%
Promoter Holding
41.35%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Rain Industries Ltd?
Rain Industries Ltd revenue growth is 10.2% for FY-2025 , which is above its 5 year CAGR of 10.1% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Rain Industries Ltd?
Promoters hold 41.35% of the Rain Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Rain Industries Ltd vs industry peers?
Rain Industries Ltd revenue CAGR is 10.12% , compared to the industry median CAGR of 12.24% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Rain Industries Ltd belong to?
Rain Industries Ltd belongs to the Oil & Gas sector, operating specifically within the Petrochemicals segment.
Q.1 Stock return of Rain Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.2% based on the current price.

DeciZen - make an informed investing decision on Rain Industries

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rain Industries stock performance

Key Ratios
mw4me loader

Is Rain Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rain Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
ROCE % 10.6%15.4%12.3%8.3%9.9%12.3%17.9%2%4.8%8.8%-
Value Creation
Index
-0.30.1-0.1-0.4-0.3-0.10.3-0.9-0.7-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9,25811,30314,04912,36110,46514,52721,01118,14115,37416,94616,946
Sales YoY Gr.-22.1%24.3%-12%-15.3%38.8%44.6%-13.7%-15.3%10.2%-
Adj EPS 7.224.717.611.29.81643.9-27.7-19.72.31.3
YoY Gr.-242.8%-28.8%-36.1%-12.6%63.3%174.2%-163.1%NANA-
BVPS (₹) 94.1117.3137.4147.5164.5181.6250.5218.3197.4221.5221.5
Adj Net
Profit
2428305913783305391,478-933-66377.242
Cash Flow from Ops. 1,5678681,7062,2401,8238341,0363,0631,943897-
Debt/CF from Ops. 4.78.54.63.54.99.78.92.74.110.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7%10.1%-6.9%10.2%
Adj EPS -11.9%-25.2%-62.6%NA
BVPS10%6.1%-4%12.2%
Share Price 14.9% -3.7% -4.7% -7.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Return on
Equity %
7.923.413.87.96.39.320.3-11.8-9.51.10.6
Op. Profit
Mgn %
16.520.114.111.916.616.217.49.48.212.912.9
Net Profit
Mgn %
2.77.64.63.63.44.57.7-4.4-3.610.3
Debt to
Equity
2.31.91.71.61.61.31.11.11.21.21
Working Cap
Days
11310811311912210911213913512480
Cash Conv.
Cycle
5658606261536691827736

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.3 1.3
TTM Sales (₹ Cr.) 131 16,946
BVPS (₹) 26.9 221.5
Reserves (₹ Cr.) 837 7,382
P/BV 4.96 0.60
PE 474.29 105.36
From the Market
52 Week Low / High (₹) 99.85 / 175.95
All Time Low / High (₹) 1.35 / 475.50
Market Cap (₹ Cr.) 4,480
Equity (₹ Cr.) 67.3
Face Value (₹) 2
Industry PE 41

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rain Industries - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales9,25811,30314,04912,36110,46514,52721,01118,14115,37416,946
Operating Expenses + 7,7279,03012,08310,8878,78712,17017,42916,45814,11714,809
Manufacturing Costs9971,0541,2601,1501,0751,6972,5642,0221,7831,796
Material Costs4,4185,4457,7276,7284,8847,40811,28911,1028,8539,652
Employee Cost 9711,0621,2361,2401,2131,2371,3521,3261,4091,319
Other Costs 1,3421,4701,8601,7701,6151,8282,2232,0082,0722,042
Operating Profit 1,5312,2731,9661,4731,6772,3563,5821,6841,2572,137
Operating Profit Margin (%) 16.5%20.1%14.0%11.9%16.0%16.2%17.1%9.3%8.2%12.6%
Other Income + 12111141164455214105179335138
Exceptional Items -26-18000000000
Interest 631595457452491479524819941922
Depreciation 5195265555947928158371,527880922
Profit Before Tax 4801,0849965918511,2762,327-482-226435
Tax 179292364128263583750314224299
Profit After Tax 3017926314625886941,577-796-450136
PAT Margin (%) 3.3%7.0%4.5%3.7%5.6%4.8%7.5%-4.4%-2.9%0.8%
Adjusted EPS (₹)8.722.717.311.616.617.342.8-27.9-16.81.3
Dividend Payout Ratio (%)12%9%6%9%6%6%2%-4%-6%79%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25

Equity and Liabilities

Shareholders Fund + 3,1653,9444,6234,9605,5336,1098,4277,3436,6387,449
Share Capital 67676767676767676767
Reserves 3,0983,8774,5554,8935,4666,0428,3607,2756,5707,382
Debt +7,0344,0597,7447,7538,5177,9749,0498,1637,3098,962
Long Term Debt6,8523,7407,2427,3568,0017,4447,7957,3186,4847,256
Short Term Debt1823195023975165301,2548468251,706
Minority Interest70101143195172256356423187242
Trade Payables7601,1481,3417898241,3971,5481,3491,5211,243
Others Liabilities 1,8155,0171,6941,9162,3812,6442,5642,7083,2802,863
Total Liabilities 12,84514,26915,54615,61317,42718,38121,94519,98718,93520,759

Fixed Assets

Net Fixed Assets +8,9238,6909,2619,49211,12410,93911,97711,35711,18412,543
Gross Block9,4749,66510,76211,61613,77914,33616,30116,95617,39220,026
Accumulated Depreciation5519751,5012,1242,6553,3974,3255,5996,2087,482
CWIP 2264417951,362931791467432473336
Investments 32351339151314172629
Inventories1,2681,9992,3681,7421,5862,5124,5153,1763,0523,623
Trade Receivables1,0391,6721,6041,1051,0911,6992,4942,1701,7302,053
Cash Equivalents 1,0449428511,1691,8001,3841,6712,0061,8701,526
Others Assets 3134916537048791,043808828599650
Total Assets 12,84514,26915,54615,61317,42718,38121,94519,98718,93520,759

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash Flow From Operating Activity + 1,5678681,7062,2401,8238341,0363,0631,943897
PBT 4801,0849965918511,2762,327-482-226435
Adjustment 1,0991,1761,0871,0749121,0851,3102,2381,6061,802
Changes in Working Capital 292-99270871303-1125-20451652815-1092
Tax Paid -304-400-446-296-243-403-557-344-253-247
Cash Flow From Investing Activity + -479-503-1,032-1,179-771-527-663-696-212-395
Capex -479-440-1,154-1,192-1,059-507-667-594-649-457
Net Investments -13-89142-23-176-2-239-345243-47
Others 1426-2135465-17242243195109
Cash Flow From Financing Activity + -887-520-619-653-600-740-396-2,115-1,771-1,025
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -16011-165-17-9-115-180-738-354-417
Interest Paid -587-639-541-440-475-474-520-811-929-909
Dividend Paid -51-34-67-75-70-34-107-34-347-155
Others -89141154-120-46-118412-532-141456
Net Cash Flow 201-15655408452-433-23253-39-523

Finance Ratio

PARTICULARSDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Ratios
ROE (%)9.8622.2914.749.6511.2111.9121.7-10.1-6.441.93
ROCE (%)10.5715.4212.278.289.8712.317.932.034.768.75
Asset Turnover Ratio0.730.840.950.810.640.831.050.880.80.87
PAT to CFO Conversion(x)5.211.12.74.853.11.20.66N/AN/A6.6
Working Capital Days
Receivable Days43434239383436464640
Inventory Days56525660575160767371
Payable Days74645958605548485952

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rain Industries Ltd FAQs

The current trading price of Rain Industries on 21-Apr-2026 12:53 is ₹133.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Apr-2026 the market cap of Rain Industries stood at ₹4,480.1 Cr

The latest P/E ratio of Rain Industries as of 20-Apr-2026 is 474.3.

The latest P/B ratio of Rain Industries as of 20-Apr-2026 is 4.96.

The 52-week high of Rain Industries is ₹175.9 and the 52-week low is ₹99.85.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rain Industries is ₹131 ( Cr.) .

About Rain Industries Ltd

Rain Commodities (RCL), incorporated in 1974 is engaged in the business of manufacturing cement, Calcined Petroleum Coke (CPC) and power. The company is the largest producer of CPC with a production capacity of 2.49 nillion tonnes per annum (MTPA). Under cement, company has created brand namely Priya Cement. Presently the company markets its product mainly in South India in the states of Andhra Pradesh, Karnataka and Tamil Nadu.

The company was incorporated under the name Tadpatri Cements, which later was changed to present one on Dec. 27, 2004. Presently the total cement capacity of the company is 3.16 MTPA.

In 2007, Rain Calcining was merged with Rain Commodities. In the same year company’s wholly owned subsidiary Rain Commodities (USA) Inc, entered into an agreement to acquire the assets of the Toronto-based Great Lakes Carbon Income Fund.

The company owns subsidiaries namely Rain CII Carbon India or RCCIL (erstwhile known as Rain Industries), Rain Commodities (USA) Inc, Moonglow Company Business Inc and Rain CII Carbon LLC. All these subsidiaries are engaged are also engaged in manufacturing cement, CPC and power. RCCIL is 100% export-oriented unit located in Visakhapatnam, Andhra Pradesh and produces CPC, which has an installed capacity 480,000 TPA. This unit also operates a captive power plant of 49 MW.

The company operates two manufacturing facilities in Nalgonda and Kurnool in the state of Andhra Pradesh. The production capacity of these plants is 1 million tonnes capacity per annum and 2.16 million tonnes capacity per annum respectively.

New developments

Rain Commodities is planning to set up two greenfield CPC plants in Visakhapatnam, India. These greenfeild plants will have an aggregate capacity of 6,00,000 tonnes and will commence its operation by the end of 2009.

Rain CII Carbon LLC, a wholly owned subsidiary of RCL is planning to set up a petroleum coke calcining plant in China. The planned capacity for the new facility would be 0.3-0.5 million tonnes a year and is anticipated to be operational in 2010.

Rain CII Carbon India has entered into an agreement with International Finance Corp (IFC) of the World Bank to sell 850,000 carbon credits.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×