Is Rain Industries a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rain Industries Ltd is a average quality company .

Is Rain Industries undervalued or overvalued?

The key valuation ratios of Rain Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone .

What is Rain Industries share price return in the past 10 years?

Rain Industries Ltd share price has appreciated 12.6% annually (CAGR) over the past ten years.

Is Rain Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Rain Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Rain Industries Ltd - Stock Valuation and Financial Performance

Name: Rain Industries
Brand: Rain Industries

BSE: 500339 | NSE: RAIN | Petrochemicals | Small Cap

Place order

Rain Industries Share Price

₹150.10 -0.65 -0.43%
as on 18-Jul'25 16:59

Rain Industries Ltd - Stock Valuation and Financial Performance

BSE: 500339 | NSE: RAIN | Petrochemicals | Small Cap

Place order

Rain Industries Share Price

₹150.10 -0.65 -0.43%
as on 18-Jul'25 16:59

10 Year X-Ray of Rain Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Dec'15	Dec'16	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	TTM
ROCE % ⓘ	10.4%	10.6%	15.4%	12.3%	8.3%	9.9%	12.3%	17.9%	2%	4.8%	-
Value Creation Index ⓘ	-0.3	-0.3	0.1	-0.1	-0.4	-0.3	-0.1	0.3	-0.9	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	10,219	9,258	11,303	14,049	12,361	10,465	14,527	21,011	18,141	15,374	15,472
Sales YoY Gr.	-	-9.4%	22.1%	24.3%	-12%	-15.3%	38.8%	44.6%	-13.7%	-15.3%	-
Adj EPS ⓘ	8.9	7.2	24.7	17.6	11.2	9.8	16	43.9	-27.7	-19.7	-16.5
YoY Gr.	-	-19.3%	242.8%	-28.8%	-36.1%	-12.6%	63.3%	174.2%	-163.1%	NA	-
BVPS (₹) ⓘ	87.3	94.1	117.3	137.4	147.5	164.5	181.6	250.5	218.3	197.4	193.9
Adj Net Profit ⓘ	300	242	830	591	378	330	539	1,478	-933	-663	-556
Cash Flow from Ops. ⓘ	1,238	1,567	868	1,706	2,240	1,823	834	1,036	3,063	1,943	-
Debt/CF from Ops. ⓘ	6.1	4.7	8.5	4.6	3.5	4.9	9.7	8.9	2.7	4.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	4.6%	4.5%	1.9%	-15.3%
Adj EPS ⓘ	-209.2%	-211.9%	-207.2%	NA
BVPSⓘ	9.5%	6%	2.8%	-9.6%
Share Price	12.6%	8.3%	-0.5%	-6.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Dec'15	Dec'16	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	TTM
Return on Equity % ⓘ	10.2	7.9	23.4	13.8	7.9	6.3	9.3	20.3	-11.8	-9.5	-8.5
Op. Profit Mgn % ⓘ	13.2	16.5	20.1	14.1	11.9	16.6	16.2	17.4	9.4	8.2	8.3
Net Profit Mgn % ⓘ	2.7	2.7	7.6	4.6	3.6	3.4	4.5	7.7	-4.4	-3.6	-3.6
Debt to Equity ⓘ	2.6	2.3	1.9	1.7	1.6	1.6	1.3	1.1	1.1	1.2	-
Working Cap Days ⓘ	119	113	108	113	119	122	109	112	139	135	84
Cash Conv. Cycle ⓘ	58	56	58	60	62	61	53	66	91	82	38

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 1.91%

Debt to equity has increased versus last 3 years average to 1.18

Sales growth is not so good in last 4 quarters at -6.16%

Latest Financials - Rain Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.2	-16.5
TTM Sales (₹ Cr.)	151	15,472
BVPS (₹.) ⓘ	27.5	193.9
Reserves (₹ Cr.) ⓘ	858	6,455
P/BV ⓘ	5.46	0.77
PE ⓘ	127.21	0.00

From the Market
52 Week Low / High (₹)	117.30 / 196.95
All Time Low / High (₹)	1.35 / 475.50
Market Cap (₹ Cr.)	5,049
Equity (₹ Cr.)	67.3
Face Value (₹)	2
Industry PE ⓘ	38.3

Management X-Ray of Rain Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Rain Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Rain Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'15	Dec'16	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24
Sales	10,219	9,258	11,303	14,049	12,361	10,465	14,527	21,011	18,141	15,374
Operating Expenses ⓘ	8,869	7,727	9,030	12,083	10,887	8,787	12,170	17,429	16,458	14,117
Manufacturing Costs	1,136	997	1,054	1,260	1,150	1,075	1,697	2,564	2,022	1,783
Material Costs	5,287	4,418	5,445	7,727	6,728	4,884	7,408	11,289	11,102	8,853
Employee Cost	961	971	1,062	1,236	1,240	1,213	1,237	1,352	1,326	1,409
Other Costs ⓘ	1,485	1,342	1,470	1,860	1,770	1,615	1,828	2,223	2,008	2,072
Operating Profit ⓘ	1,349	1,531	2,273	1,966	1,473	1,677	2,356	3,582	1,684	1,257
Operating Profit Margin (%)	13.2%	16.5%	20.1%	14.0%	11.9%	16.0%	16.2%	17.1%	9.3%	8.2%
Other Income ⓘ	80	121	111	41	164	455	214	105	179	335
Interest ⓘ	596	631	595	457	452	491	479	524	819	941
Depreciation ⓘ	328	519	526	555	594	792	815	837	1,527	880
Exceptional Items ⓘ	-6	-26	-180	0	0	0	0	0	0	0
Profit Before Tax ⓘ	498	480	1,084	996	591	851	1,276	2,327	-482	-226
Tax ⓘ	196	179	292	364	128	263	583	750	314	224
Profit After Tax	302	301	792	631	462	588	694	1,577	-796	-450
PAT Margin (%)	3.0%	3.2%	7.0%	4.5%	3.7%	5.6%	4.8%	7.5%	-4.4%	-2.9%
Adjusted EPS (₹)	9.6	8.7	22.7	17.3	11.6	16.6	17.3	42.8	-27.9	-16.8
Dividend Payout Ratio (%)	10%	12%	9%	0%	9%	6%	6%	2%	-4%	-6%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'15	Dec'16	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24
Equity and Liabilities
Shareholders Fund	2,938	3,165	3,944	4,623	4,960	5,533	6,109	8,427	7,343	6,638
Share Capital ⓘ	67	67	67	67	67	67	67	67	67	67
Reserves ⓘ	2,870	3,098	3,877	4,555	4,893	5,466	6,042	8,360	7,275	6,570
Minority Interest	2	70	101	143	195	172	256	356	423	187
Debt	7,392	7,034	4,059	7,744	7,753	8,517	7,974	9,049	8,163	7,309
Long Term Debt	7,132	6,852	3,740	7,242	7,356	8,001	7,444	7,795	7,318	6,484
Short Term Debt	259	182	319	502	397	516	530	1,254	846	825
Trade Payables	1,023	760	1,148	1,341	789	824	1,397	1,548	1,349	1,521
Others Liabilities ⓘ	1,760	1,815	5,017	1,694	1,916	2,381	2,644	2,564	2,708	3,280
Total Liabilities ⓘ	13,115	12,845	14,269	15,546	15,613	17,427	18,381	21,945	19,987	18,935
Fixed Assets
Gross Block	14,130	9,474	9,665	10,762	11,616	13,779	14,336	16,301	16,956	17,392
Accumulated Depreciation	5,590	551	975	1,501	2,124	2,655	3,397	4,325	5,599	6,208
Net Fixed Assetsⓘ	8,540	8,923	8,690	9,261	9,492	11,124	10,939	11,977	11,357	11,184
CWIP ⓘ	411	226	441	795	1,362	931	791	467	432	473
Investmentsⓘ	19	32	35	13	39	15	13	14	17	26
Inventories	1,621	1,268	1,999	2,368	1,742	1,586	2,512	4,515	3,176	3,052
Trade Receivables	1,197	1,039	1,672	1,604	1,105	1,091	1,699	2,494	2,170	1,730
Cash Equivalents	860	1,044	942	851	1,169	1,800	1,384	1,671	2,006	1,870
Others Assetsⓘ	466	313	491	653	704	879	1,043	808	828	599
Total Assets ⓘ	13,115	12,845	14,269	15,546	15,613	17,427	18,381	21,945	19,987	18,935

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Dec'15	Dec'16	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24
Cash Flow From Operating Activity ⓘ	1,238	1,567	868	1,706	2,240	1,823	834	1,036	3,063	1,943
PBT ⓘ	498	480	1,084	996	591	851	1,276	2,327	-482	-226
Adjustment ⓘ	955	1,099	1,176	1,087	1,074	912	1,085	1,310	2,238	1,606
Changes in Working Capital ⓘ	-59	292	-992	70	871	303	-1125	-2045	1652	815
Tax Paid ⓘ	-157	-304	-400	-446	-296	-243	-403	-557	-344	-253
Cash Flow From Investing Activity ⓘ	-490	-479	-503	-1,032	-1,179	-771	-527	-663	-696	-212
Capex	-493	-479	-440	-1,154	-1,192	-1,059	-507	-667	-594	-649
Net Investments	-42	-13	-89	142	-23	-176	-2	-239	-345	243
Others ⓘ	45	14	26	-21	35	465	-17	242	243	195
Cash Flow From Financing Activityⓘ	-795	-887	-520	-619	-653	-600	-740	-396	-2,115	-1,771
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-75	-160	11	-165	-17	-9	-115	-180	-738	-354
Interest Paid ⓘ	-577	-587	-639	-541	-440	-475	-474	-520	-811	-929
Dividend Paid ⓘ	-40	-51	-34	-67	-75	-70	-34	-107	-34	-347
Others ⓘ	-103	-89	141	154	-120	-46	-118	412	-532	-141
Net Cash Flow ⓘ	-47	201	-156	55	408	452	-433	-23	253	-39

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Dec'15	Dec'16	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24
Ratios
ROE (%)	10.28	9.86	22.29	14.74	9.65	11.21	11.91	21.7	-10.1	-6.44
ROCE (%)	10.35	10.57	15.42	12.27	8.28	9.87	12.3	17.93	2.03	4.76
Asset Turnover Ratio	0.79	0.73	0.84	0.95	0.81	0.64	0.83	1.05	0.88	0.8
PAT to CFO Conversion(x)	4.1	5.21	1.1	2.7	4.85	3.1	1.2	0.66	N/A	N/A
Working Capital Days
Receivable Days	45	43	43	42	39	38	34	36	46	46
Inventory Days	55	56	52	56	60	57	51	60	76	73
Payable Days	70	74	64	59	58	60	55	48	48	59

Rain Industries Ltd Stock News

Rain Industries Ltd FAQs

What is the share price of Rain Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Rain Industries on 18-Jul-2025 16:59 is ₹150.1.

What is the market cap of Rain Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jul-2025 16:59 the market cap of Rain Industries stood at ₹5,048.6.

What is the P/E ratio of Rain Industries?

The latest P/E ratio of Rain Industries as of 18-Jul-2025 16:59 is 127.2.

What is the P/B ratio of Rain Industries?

The latest P/B ratio of Rain Industries as of 18-Jul-2025 16:59 is 5.46.

What is the 52-week high and low of Rain Industries?

The 52-week high of Rain Industries is ₹196.9 and the 52-week low is ₹117.3.

What is the TTM revenue of Rain Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rain Industries is ₹151.4 ( Cr.) .

About Rain Industries Ltd

Rain Commodities (RCL), incorporated in 1974 is engaged in the business of manufacturing cement, Calcined Petroleum Coke (CPC) and power. The company is the largest producer of CPC with a production capacity of 2.49 nillion tonnes per annum (MTPA). Under cement, company has created brand namely Priya Cement. Presently the company markets its product mainly in South India in the states of Andhra Pradesh, Karnataka and Tamil Nadu.

The company was incorporated under the name Tadpatri Cements, which later was changed to present one on Dec. 27, 2004. Presently the total cement capacity of the company is 3.16 MTPA.

In 2007, Rain Calcining was merged with Rain Commodities. In the same year companyâ€™s wholly owned subsidiary Rain Commodities (USA) Inc, entered into an agreement to acquire the assets of the Toronto-based Great Lakes Carbon Income Fund.

The company owns subsidiaries namely Rain CII Carbon India or RCCIL (erstwhile known as Rain Industries), Rain Commodities (USA) Inc, Moonglow Company Business Inc and Rain CII Carbon LLC. All these subsidiaries are engaged are also engaged in manufacturing cement, CPC and power. RCCIL is 100% export-oriented unit located in Visakhapatnam, Andhra Pradesh and produces CPC, which has an installed capacity 480,000 TPA. This unit also operates a captive power plant of 49 MW.

The company operates two manufacturing facilities in Nalgonda and Kurnool in the state of Andhra Pradesh. The production capacity of these plants is 1 million tonnes capacity per annum and 2.16 million tonnes capacity per annum respectively.

New developments

Rain Commodities is planning to set up two greenfield CPC plants in Visakhapatnam, India. These greenfeild plants will have an aggregate capacity of 6,00,000 tonnes and will commence its operation by the end of 2009.

Rain CII Carbon LLC, a wholly owned subsidiary of RCL is planning to set up a petroleum coke calcining plant in China. The planned capacity for the new facility would be 0.3-0.5 million tonnes a year and is anticipated to be operational in 2010.

Rain CII Carbon India has entered into an agreement with International Finance Corp (IFC) of the World Bank to sell 850,000 carbon credits.

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance Officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Rain Industries Ltd - Stock Valuation and Financial Performance

Rain Industries Share Price

Rain Industries Ltd - Stock Valuation and Financial Performance

Rain Industries Share Price

DeciZen - make an informed investing decision on Rain Industries Share

Overall Rating ⓘ

1. Quality

2. Valuation

3. Price Trend

Rain Industries stock performance -

Is Rain Industries Ltd an attractive stock to invest in?

1. Is Rain Industries Ltd a good quality company?

2. Is Rain Industries Ltd undervalued or overvalued?

3. Is Rain Industries Ltd a good buy now?

10 Year X-Ray of Rain Industries: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - Rain Industries Ltd.

Management X-Ray of Rain Industries: Share

Shareholding Pattern

Promoter's Holding & Share Pledging