Ballarpur Industries Ltd (BALLARPUR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500102 | NSE: BALLARPUR | Paper & Paper Products | Small Cap

Ballarpur Inds. Share Price

0.89 0.00 0.00%
as on 22-Jun'23 18:01

Ballarpur Industries Ltd (BALLARPUR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500102 | NSE: BALLARPUR | Paper & Paper Products | Small Cap

DeciZen - make an informed investing decision on Ballarpur Inds.

Based on:

M-Cap below 100cr DeciZen not available

Ballarpur Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
119.7 Cr.
52-wk low:
0.9
52-wk high:
0.9

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ballarpur Inds.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ballarpur Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.3%1.3%4.1%-17.2%-7.9%-18.2%-68.2%-9%-283.9%1,214.8%-
Value Creation
Index
-0.8-0.9-0.7-2.2-1.6-2.3NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9506015622163034553022.40.40300
Sales YoY Gr.--36.7%-6.6%-61.5%40.2%50.3%-33.7%-99.2%-83.9%-100%-
Adj EPS 0.50.20-8.1-1.5-3-8.2-4.4-7.57.5-9.6
YoY Gr.--64.8%-84.2%-26966.7%NANANANANANA-
BVPS (₹) 24.732.825.61.46.10.5-9.5-13.9-28.85.6-9
Adj Net
Profit
35.312.21.8-528-192-389-1,060-575-964965-1,287
Cash Flow from Ops. 54.1137-185-53341.627.819.3-1,7994734,213-
Debt/CF from Ops. 18.510-10.7-4.740.659.687.9-1.86.90.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS 33.9%NANANA
BVPS-15.1%-1.5%NANA
Share Price -25.8% -8.7% -7.9% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.20.60.1-59.8-43.9-91.5183.538.134.9-64.4568
Op. Profit
Mgn %
13.815.213.6-145.7-11-4.1-148.8-1361-5594.70-449.7
Net Profit
Mgn %
3.720.3-244.4-63.3-85.4-351.2-24355.9-253813.20-429.4
Debt to
Equity
0.60.61.227.72.225-1.4-1.8-0.90.71
Working Cap
Days
2565574861,5088254581,0031,81,27113,96,442012,122
Cash Conv.
Cycle
12828815436582-107-2032,09420,85004,934

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ballarpur Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -9.6 -9.8
TTM Sales (₹ Cr.) 300 3,395
BVPS (₹.) -9 -10.1
Reserves (₹ Cr.) -1,479 -1,633
P/BV -0.10 -0.08
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.85 / 0.93
All Time Low / High (₹) 0.31 / 47.27
Market Cap (₹ Cr.) 120
Equity (₹ Cr.) 268.9
Face Value (₹) 2
Industry PE 20.2

Management X-Ray of Ballarpur Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ballarpur Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Ballarpur Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales950.49451.03561.78216.16303.11455.41301.922.360.380
Operating Expenses 819.25382.96485.44531.01337.69474.91751.1434.4821.6413.16
Manufacturing Costs216.12105.09192.89107.80181.57256.33137.748.255.885.40
Material Costs466.85170.95187.3782.2659.72100.841050.2800
Employee Cost 96.8657.3069.1075.0266.7068.1153.7314.826.301.36
Other Costs 39.4249.6236.08265.9329.7049.63454.6711.139.466.40
Operating Profit 131.2468.0776.34-314.85-34.58-19.50-449.22-32.12-21.26-13.16
Operating Profit Margin (%) 13.8%15.1%13.6%-145.0%-11.4%-4.3%-148.0%-1,361.0%-5,594.7%-
Other Income 23.7310.67109.6982.3063.5278.92100.230.900.080.26
Interest 73.0945.43108.02168.53257.25254.38538.38487.20477.61478.82
Depreciation 71.7444.3558.1052.6959.7163.4845.6356.3352.5737.56
Exceptional Items 000-251.49-169.29-377.07-353.680-1,377.104,982.37
Profit Before Tax 10.14-11.0419.91-705.26-457.31-635.51-1,286.68-574.75-1,928.464,453.09
Tax -25.08-19.98-1.75-25.42-146.2200000
Profit After Tax 35.228.9421.66-679.84-311.09-635.51-1,286.68-574.75-1,928.464,453.09
PAT Margin (%) 3.7%2.0%3.9%-314.0%-102.0%-139.0%-426.0%-24,353.8%-5,07,489.5%-
Adjusted EPS (₹)0.50.10.3-10.4-2.4-4.9-10.0-4.4-14.934.4
Dividend Payout Ratio (%)37%147%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,616.751,610.491,675.8790.62784.4766.13-1,222.03-1,796.78-3,725.25727.85
Share Capital 131.12131.12131.12131.12258.71258.71258.71258.71258.71258.71
Reserves 1,485.631,479.371,544.75-40.50525.76-192.58-1,480.74-2,055.49-3,983.96469.14
Minority Interest0000000000
Debt891.02939.711,912.512,341.02981.58943.48981.873,267.253,276.90532.48
Long Term Debt407.07426.27907.74752.09000000
Short Term Debt483.95513.441,004.771,588.93981.58943.48981.873,267.253,276.90532.48
Trade Payables116.88119.09125.26118.59199.97221.90237.70204.33209.2688.02
Others Liabilities 322.10288.561,203.972,218.372,084.532,277.273,612.612,441.902,925.12-109.42
Total Liabilities 2,946.752,957.854,917.614,768.604,050.553,508.783,610.154,116.702,686.031,238.93

Fixed Assets

Gross Block1,801.401,858.423,206.223,251.963,551.313,134.743,538.893,538.443,416.562,570.28
Accumulated Depreciation554.90598.60573.25883.07942.681,005.291,397.151,806.761,737.451,965.73
Net Fixed Assets 1,246.501,259.822,632.972,368.892,608.632,129.452,141.741,731.681,679.11604.55
CWIP 132.88160.41298.55312.560.652.700.57000
Investments 813.78813.781,065.351,065.351,057.87945.53929.65929.650.050.05
Inventories306.33293.63284.78324.6853.7153.0716.7816.5016.6916.68
Trade Receivables209.17216.6115.555.377.0511.260.046.795.835.83
Cash Equivalents 19.6910.1658.874.99109.382.311.140.940.91
Others Assets 218.40203.44561.54686.76312.64357.39519.061,430.94983.41610.91
Total Assets 2,946.752,957.854,917.614,768.604,050.553,508.783,610.154,116.702,686.031,238.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 54.14103.06-184.59-532.5541.6027.7819.28-1,798.89473.174,212.94
PBT 10.14-11.0419.91-705.26-457.31-635.51-1,286.68-574.75-1,928.464,453.09
Adjustment 125.0580.1982.06637.92462.72644.331,274.92544.181,907.785,498.74
Changes in Working Capital -73.39-22.98-286.01-485.313.3314.9631.87-1768.32493.85-5738.89
Tax Paid -7.6656.89-0.5520.0922.864-0.83000
Cash Flow From Investing Activity -80.96-63.04-343.3645.63-12.4213.180.010.120.020.02
Capex -100.29-84.13-108.6630.58-18.9012.36-3.300.1000
Net Investments 00-251.570000000
Others 19.3321.0916.8715.056.480.823.310.020.020.02
Cash Flow From Financing Activity 28.71-37.92576.76433.18-22.41-46.07-21.631,797.60-473.39-4,212.99
Net Proceeds from Shares 000000.580000
Net Proceeds from Borrowing 00657.45539.15000000
Interest Paid -76.38-50.82-64.82-105.82-24.47-15.84-14.98-487.20-477.61-478.82
Dividend Paid -23.12-15.75-15.83-0.13-0.11-0.11-0.17000
Others 128.2128.65-0.04-0.022.17-30.70-6.482,284.804.22-3,734.17
Net Cash Flow 1.892.1048.81-53.746.77-5.11-2.34-1.17-0.20-0.03

Finance Ratio

PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.190.551.32-76.97-71.1-149.43N/AN/AN/A0
ROCE (%)3.271.314.07-17.16-7.88-18.16N/AN/AN/A1214.79
Asset Turnover Ratio0.340.160.150.050.070.120.08000
PAT to CFO Conversion(x)1.5411.53-8.52N/AN/AN/AN/AN/AN/A0.95
Working Capital Days
Receivable Days7716472177775286,0610
Inventory Days10423117848922543422,57400
Payable Days99252238541974764799000

Ballarpur Industries Ltd Stock News

Ballarpur Industries Ltd FAQs

The current trading price of Ballarpur Inds. on 22-Jun-2023 18:01 is ₹0.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jun-2023 the market cap of Ballarpur Inds. stood at ₹119.7.
The latest P/E ratio of Ballarpur Inds. as of 21-Jun-2023 is 0.00.
The latest P/B ratio of Ballarpur Inds. as of 21-Jun-2023 is -0.10.
The 52-week high of Ballarpur Inds. is ₹0.93 and the 52-week low is ₹0.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ballarpur Inds. is ₹299.6 ( Cr.) .

About Ballarpur Industries Ltd

Ballarpur Industries (BILT) was incorporated in 1945 as Ballarpur Paper and Straw Board Mills and created brands like ‘Three Aces’ for paper and ‘Wisdom’ for stationary. In 1969 the company merged with Shree Gopal Mills. The name was changed to Ballapur Industries in 1975.

It entered the industrial paper segment in the year 1988. Today, the company is a market leader of Indian paper industry and is part of the $3 billion Avantha Group.

Its manufacturing facilities are located at Ballarpur and Bhigwan (Maharashtra), Shree Gopal (Haryana), Sewa (Orissa) and a pulp unit at Kamalapuram (Andhra Pradesh). The company is largest manufacturer and exporter of a range of products such as writing and printing (W&P) paper, industrial paper and speciality paper.

BILT’s subsidiary, BILT Tree Tech is focused on developing core competency in forestry and is manned by experienced forestry professionals.

The company holds 85% share of the bond paper market and nearly 45% share of the hi-bright Maplitho market in India.

Business

It manufactures wide range of papers such as coated wood free, uncoated wood free, copy paper, packaging, business stationery, industrial grades and speciality and fine paper.

The company has launched a premium range of paper stationery products under brand name BILT Matrix.

Awards

BILT was awarded the Golden Peacock Global Award for Corporate Social Responsibility by the World Council for Corporate Governance.

The company received the Indian Manufacturing Excellence Award in the year 2006.

It also bagged Safety Innovation Award (2006) from Safety and Quality Forum.

Milestones:-

• 1990: Sewa Paper Mills acquired

• 1992: Choudwar unit acquired

• 1994: US $ 35 million FCCB Issue launched

• 2000: Business portfolio restructuring completed

• 2001: Sinar Mas Pulp and Paper (India) Limited acquired and renamed Bilt Graphic Papers Limited (BGPL)

• 2002: New Corporate Identity initiative. Genesis of BILT

• 2003: BILT Graphic Papers Limited merged with BILT, US $ 80 million raised through FCCB and GDS Issue

The company has signed a Share Purchase Agreement with Premier Tissues India (PTIL) and its shareholders for acquiring entire paid-up capital of PTIL for a consideration of around Rs 76.52 crore.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×