SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cosboard Industries Ltd (530859)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530859 NSE: Paper & Paper Products | Small Cap | Cosboard Inds Share Price

₹2.30 0.00 (0.00%)

As on 02-Aug'21 18:01

Cosboard Industries Ltd (530859)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530859 NSE: Paper & Paper Products | Small Cap | Cosboard Inds Share Price

₹2.30 0.00 (0.00%)

As on 02-Aug'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹2.3
52-Week Low / High
₹2 / 2
TTM EPS
₹-8.4
TTM Sales
₹0 Cr.
Book Value per Share
₹-109.6
P/E Ratio
0.00
Industry PE
16.9
Price to Book (P/B)
-0.02
Price to Sales (P/S)
0.00
EV/EBITDA
-99.33
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-8.64%
Return on Assets (ROA)
-6.55%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
46.72%
Pledged shares (%) of Promoter's holding (%)
63.79%
Reserves
₹-51 Cr.
Equity
₹4.3 Cr.
Face Value
₹10
All Time Low / High
₹0.60 / 71.90

Cosboard Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0.6%0.9%3.8%11%11.8%11.4%12.3%-7.2%-63.7%-8.6%-
Value Creation
Index
-1.0-0.9-0.7-0.2-0.2-0.2-0.1NANANA-

Growth Parameters

Sales 25.422.334.241.562.877.310932.11.400
Sales YoY Gr.--12.2%53.4%21.3%51.2%23.1%41.7%-70.7%-95.6%-100%-
Adj EPS -1-0.10.65.44.10.61.1-20.5-38.2-8.4-8.4
YoY Gr.-NANA762.9%-23.6%-84.6%79.4%-1909.7%NANA-
BVPS (₹) 43.94.59.813.714.315.5-8.5-101.3-109.6-109.6
Adj Net
Profit
-0.4-00.32.31.80.30.5-8.8-16.4-3.6-4
Cash Flow from Ops. -0.4-0.6-5.21.5-16.5-8.9-2.1-11.510.53.3-
Debt/CF from Ops. -19.8-15.5-428.9-3.8-8.3-36.2-7.58.226.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NA-215.4%-294.9%NA
BVPS-244.7%-251.7%-292.2%NA
Share Price -18.2% -6.9% - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-22.4-2.113.972.734.44.57.5-568.969.887.6
Op. Profit
Mgn %
0.51.72.69.711.114.411.6-10.3-272.30NAN
Net Profit
Mgn %
-1.6-0.20.85.52.80.40.4-27.4-1166.50-INF
Debt to
Equity
5610.610.110.612.111.6-23.7-2-1.8-
Working Cap
Days
15724618117018023920372212,71400
Cash Conv.
Cycle
631058111415319717063711,39700

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales25.4122.3234.2341.5162.7877.26109.4932.071.410
Operating Expenses + 25.2921.9533.3237.4755.8066.1396.7635.375.240.84
Manufacturing Costs6.796.419.439.5510.4812.2012.584.990.930.51
Material Costs16.4713.5321.422542.3951.1980.4827.683.740
Employee Cost 1.441.551.621.631.801.812.481.540.090
Other Costs 0.590.460.851.281.130.921.221.160.470.33
Operating Profit 0.120.370.904.046.9811.1412.73-3.30-3.83-0.84
Operating Profit Margin (%) 0.5%1.7%2.6%9.7%11.1%14.4%11.6%-10.3%-272.0%-
Other Income + 0.600.070.060.100.100.090.120.091.100
Exceptional Items 0000000-0.08-34.400
Interest 0.010.010.401.494.877.509.122.7000
Depreciation 0.660.340.310.330.342.752.732.702.682.67
Profit Before Tax 0.050.090.252.321.870.971-8.70-39.82-3.52
Tax 0.090.13-0.020.020.120.700.520.140.020.08
Profit After Tax -0.04-0.040.272.301.760.270.48-8.84-39.84-3.60
PAT Margin (%) -0.2%-0.2%0.8%5.5%2.8%0.4%0.4%-27.6%-2,832.1%-
Adjusted EPS (₹)-0.1-0.10.65.44.10.61.1-20.6-92.8-8.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cosboard Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 1.831.782.034.295.946.216.69-3.60-43.45-47.06
Share Capital 4.294.294.294.294.294.294.294.294.294.29
Reserves -2.46-2.51-2.26-0.011.641.922.39-7.89-47.74-51.35
Debt +8.377.4420.3542.3961.9970.2970.7779.2555.4055.65
Long Term Debt5.833.3014.6828.9637.6639.9340.4138.0124.3124.56
Short Term Debt2.544.145.6713.4324.3330.3530.3741.2431.0931.09
Minority Interest0000000000
Trade Payables6.657.726.222.313.518.614.637.127.447.55
Others Liabilities 1.135.128.663.222.759.5611.4812.7636.8837.36
Total Liabilities 17.9822.0737.2752.2074.1894.6693.5795.5356.2653.49

Fixed Assets

Net Fixed Assets +4.083.723.423.062.7929.6926.9724.2918.3915.71
Gross Block19.9319.9319.9519.9920.0749.7349.7549.7846.5846.58
Accumulated Depreciation15.8416.2016.5316.9317.2820.0422.7825.5028.1930.87
CWIP 0.121.0615.3126.5829.601.101.522.632.632.63
Investments 0.010.010.010.010.020.140.250.250.670.67
Inventories3.303.532.917.899.619.814.945.081.211.21
Trade Receivables8.6311.9212.2812.7429.3949.9055.3761.0228.5028.47
Cash Equivalents 0.090.080.950.870.911.921.740.0403.55
Others Assets 1.751.752.391.051.862.102.792.234.861.26
Total Assets 17.9822.0737.2752.2074.1894.6693.5795.5356.2653.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -0.43-0.64-5.151.47-16.48-8.92-2.13-11.5010.473.30
PBT 0.050.090.252.321.870.971-8.70-39.82-3.52
Adjustment 0.160.310.581.555.039.9511.475.362.682.67
Changes in Working Capital -0.64-1.03-5.78-1.12-18.63-12.52-5.78-5.4647.64.14
Tax Paid 0-0.01000-0.070000
Cash Flow From Investing Activity + 0.46-0.93-14.26-11.22-3.05-1.22-0.46-1.103.200
Capex 0.45-0.94-14.28-11.29-3.10-1.16-0.44-1.143.200
Net Investments 0.01000.01-0.01-0.13-0.11000
Others 0.010.010.020.060.060.060.090.0400
Cash Flow From Financing Activity + -0.051.5620.299.6719.5711.162.4010.90-13.700.25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.06-0.18-2.59-4.72-2.79-3.09-0.780.2900
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.011.7422.8914.3822.3614.253.1810.60-13.700.25
Net Cash Flow -0.01-0.010.88-0.090.041.01-0.18-1.70-0.043.55

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-2.14-2.2714.9574.8234.924.527.59N/AN/AN/A
ROCE (%)0.590.913.8311.0411.7711.4212.32N/AN/AN/A
Asset Turnover Ratio1.651.141.180.9410.931.20.350.020
PAT to CFO Conversion(x)N/AN/A-19.070.64-9.36-33.04-4.44N/AN/AN/A
Working Capital Days
Receivable Days93.80163.80126.10108.10121.20184.40170.70639.6000
Inventory Days38.4054.5033.6046.7050.3045.2023.9055.10776.800
Payable Days110.30193.80118.8062.3025.1043.203077.50709.500

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *63.7963.7963.7963.7963.7963.7963.7963.7963.7963.79
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cosboard Industries Ltd FAQs

The current trading price of Cosboard Inds on 02-Aug-2021 18:01 is ₹2.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Aug-2021 the market cap of Cosboard Inds stood at ₹0.99 Cr

The latest P/E ratio of Cosboard Inds as of 01-Aug-2021 is 0.00.

The latest P/B ratio of Cosboard Inds as of 01-Aug-2021 is -0.02.

The 52-week high of Cosboard Inds is ₹2.41 and the 52-week low is ₹2.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cosboard Inds is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Cosboard Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Cosboard Industries Ltd

Cosboard Industries manufactures paper and paper products. It was incorporated as a private limited company on December 30, 1980 and converted into a public limited company on May 19, 1993.

The company’s net worth has been completely eroded and hence it has been referred and the same was registered by Board for Industrial and Financial Reconstruction (BIFR) and declared sick by BIFR vide their minutes dated November 30, 2005. The company is suspended from BSE on account of non-compliance with listing agreement clauses.

The registered office of the company is located at New Industrial Estate Phase II, Jagatpur, Cuttack in Orissa.

Business area of the company

The company manufactures MG Kraft Liner, duplex board, newsprint paper, writing, printing paper and paper boards with an installed capacity of 19,800 MTPA at manufacturing unit located in Jagatpur, Orissa.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×