MoneyWorks4Me

Emami Paper Mills Ltd (EMAMIPAP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533208 NSE: EMAMIPAP Paper & Paper Products | Small Cap | Emami Paper Mills Share Price

₹117.25 1.30 (1.12%)

As on 25-Aug'26 16:59

Emami Paper Mills Ltd (EMAMIPAP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533208 NSE: EMAMIPAP Paper & Paper Products | Small Cap | Emami Paper Mills Share Price

₹117.25 1.30 (1.12%)

As on 25-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹701 Cr.
Current Price
₹117.3
52-Week Low / High
₹56 / 134
TTM EPS
₹15.5
TTM Sales
₹2,008 Cr.
Book Value per Share
₹88.3
P/E Ratio
7.49
Lower than its 5-year historical median
Industry PE
15.7
Price to Book (P/B)
1.31
In line with its 5-year historical median
Price to Sales (P/S)
0.35
In line with its 5-year historical median
EV/EBITDA
5.81
Lower than its 5-year historical median
Dividend Yield
2.73%
Profitability Efficiency
Return on Equity (ROE)
12.19%
Outperforms industry median
Return on Capital Employed (ROCE)
11.36%
Outperforms industry median
Return on Assets (ROA)
3.38%
Operating Profit Margin
10.3%
Net Profit Margin
3.22%
Gross Profit Margin
7.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-1.08%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
38.28%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
135.99%
Asset Quality
Promoter Holding
74.97%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹522 Cr.
Equity
₹12.1 Cr.
Face Value
₹2
All Time Low / High
₹20.65 / 288.00

Emami Paper Mills stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Strong
Q.1 Is Emami Paper Mills Ltd a good quality company?
Emami Paper Mills Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Emami Paper Mills Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Emami Paper Mills Ltd vs industry peers?
Emami Paper Mills Ltd revenue CAGR is 9.41%, compared to the industry median CAGR of 7.38%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Emami Paper Mills Ltd?
Promoters hold 74.97% of the Emami Paper Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Emami Paper Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emami Paper Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 6.1%6.3%10.1%7%12.9%16.4%10.5%12.2%6.7%11.4%-
Value Creation
Index
-0.6-0.6-0.3-0.5-0.10.2-0.3-0.1-0.5-0.2-

Growth Parameters

Sales 1,1401,3561,5381,5151,2161,9582,3811,9941,9281,9072,008
Sales YoY Gr.-19%13.4%-1.5%-19.7%61%21.6%-16.3%-3.3%-1.1%-
Adj EPS 0.82.29.65.4-220.412.813.94.28.515.5
YoY Gr.-174.1%330.2%-43.3%-136.9%NA-37.1%8.3%-70%102.6%-
BVPS (₹) 38.840.242.736.248.967.775.287.784.581.988.3
Adj Net
Profit
4.913.457.832.8-12.112377.78425.351.194
Cash Flow from Ops. -14.868.727531324632932.535143.8197-
Debt/CF from Ops. -94.322.35.64.53.72.426.51.717.64.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.9%9.4%-7.1%-1.1%
Adj EPS 29.8%NA-13%102.6%
BVPS8.7%10.9%2.9%-3.1%
Share Price 4.8% -7.6% -4.1% 0.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
1.45.623.113.8-3.220.711.511.43.58.218.2
Op. Profit
Mgn %
11.311.616.916.114.616.49.911.97.410.312
Net Profit
Mgn %
0.413.82.2-16.33.34.21.32.74.7
Debt to
Equity
5.96.366.41.71.21.20.81.11.4-
Working Cap
Days
1351471491481619610112311713671
Cash Conv.
Cycle
749085707344557579843

Valuation of Emami Paper Mills - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,1401,3561,5381,5151,2161,9582,3811,9941,9281,907
Operating Expenses + 1,0121,1991,3001,3071,0391,6442,1591,7581,7861,711
Manufacturing Costs185219240216158211266237244246
Material Costs7138559129157531,2341,6471,3071,3111,242
Employee Cost 58626770647981838993
Other Costs 57628110664120166131141130
Operating Profit 128157239209177314222236142196
Operating Profit Margin (%) 11.2%11.6%15.5%13.8%14.6%16.0%9.3%11.9%7.4%10.3%
Other Income + 2415111121223421
Exceptional Items 000-2772-6000-1
Interest 7084114125968363676168
Depreciation 56646973727468605255
Profit Before Tax 262466-5103153931123393
Tax 7822652392428732
Profit After Tax 191644-105111569842661
PAT Margin (%) 1.7%1.2%2.9%-0.7%4.2%5.9%2.9%4.2%1.4%3.2%
Adjusted EPS (₹)3.22.77.3-1.78.419.011.413.94.310.2
Dividend Payout Ratio (%)38.10%44.30%16.50%0%0%8.40%14%11.50%37.20%31.50%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 234243258219539653699774678575
Share Capital 1212121225625625625617892
Reserves 222231246207284397443518499484
Debt +1,2761,3761,3751,245704657716496637702
Long Term Debt918962894780405348275230314403
Short Term Debt358414481465299310441266322298
Minority Interest0000000000
Trade Payables8285188190182159209117150196
Others Liabilities 220261289264363310352328344349
Total Liabilities 1,8121,9642,1111,9181,7881,7791,9761,7141,8081,822

Fixed Assets

Net Fixed Assets +1,2201,2821,2971,2981,2251,1611,1481,0851,0561,028
Gross Block1,2761,4021,4861,5601,5581,5661,6181,5901,6111,635
Accumulated Depreciation56120189261333405470505555606
CWIP 59103103141045
Investments 56564424544939455939
Inventories229261332278223227409247369388
Trade Receivables149221209209201218263261239274
Cash Equivalents 341610201420511
Others Assets 120119115867291114618188
Total Assets 1,8121,9642,1111,9181,7881,7791,9761,7141,8081,822
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -15692753132463293235144197
PBT 262466-5103153931123393
Adjustment 9514216524057172146128110109
Changes in Working Capital -131-905780844-188121-927
Tax Paid -5-8-13-23-1-18-10-8-12
Cash Flow From Investing Activity + -60-124-15731-7-34-24-10-17-26
Capex -63-126-157-39-8-34-24-11-18-30
Net Investments 2200000003
Others 00170111111
Cash Flow From Financing Activity + 3039-123-335-246-307-9-336-32-172
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -862-86-209-2-145-66-80-15-34
Interest Paid -57-65-91-80-80-78-56-65-58-53
Dividend Paid -4-9-9-90-10-15-15-15-15
Others 1005163-37-164-74128-17656-71
Net Cash Flow -45-16-410-7-12-05-50
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)6.136.8617.56-4.3819.8332.551617.14.9912.19
ROCE (%)6.116.3310.17.0112.9416.3710.4512.216.6911.36
Asset Turnover Ratio0.680.720.760.750.661.11.271.081.091.05
PAT to CFO Conversion(x)-0.794.316.25N/A4.822.860.464.181.693.23
Working Capital Days
Receivable Days38.8049.5051.1050.4061.603936.8047.9047.3049
Inventory Days61.9065.5070.4073.5075.2041.9048.706058.3072.40
Payable Days40.3035.6054.6075.5090.3050.4040.8045.6037.2050.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Emami Paper Mills Ltd FAQs

The current trading price of Emami Paper Mills on 25-Aug-2026 16:59 is ₹117.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Aug-2026 the market cap of Emami Paper Mills stood at ₹701.5 Cr

The latest P/E ratio of Emami Paper Mills as of 24-Aug-2026 is 7.49.

The latest P/B ratio of Emami Paper Mills as of 24-Aug-2026 is 1.31.

The 52-week high of Emami Paper Mills is ₹133.6 and the 52-week low is ₹55.95.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emami Paper Mills is ₹2,008 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Emami Paper Mills Ltd is a average quality company.

The key valuation ratios of Emami Paper Mills Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Emami Paper Mills Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Emami Paper Mills Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: