Emami Paper Mills Ltd (EMAMIPAP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533208 | NSE: EMAMIPAP | Paper & Paper Products | Small Cap

Emami Paper Mills Share Price

89.62 -0.28 -0.31%
as on 05-Dec'25 12:17

Emami Paper Mills Ltd (EMAMIPAP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533208 | NSE: EMAMIPAP | Paper & Paper Products | Small Cap

DeciZen - make an informed investing decision on Emami Paper Mills

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Emami Paper Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.38
Market Cap:
543.9 Cr.
52-wk low:
78
52-wk high:
128.1

Is Emami Paper Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Emami Paper Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emami Paper Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.4%6.1%6.3%10.1%7%12.9%16.4%10.5%12.2%6.7%-
Value Creation
Index
-0.8-0.6-0.6-0.3-0.5-0.10.2-0.3-0.1-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5391,1401,3561,5381,5151,2161,9582,3811,9941,9281,840
Sales YoY Gr.-111.6%19%13.4%-1.5%-19.7%61%21.6%-16.3%-3.3%-
Adj EPS 3.90.82.29.65.4-220.412.813.94.23.1
YoY Gr.--79.4%174.1%330.2%-43.3%-136.9%NA-37.1%8.3%-70%-
BVPS (₹) 64.238.840.242.736.248.967.775.287.784.596.2
Adj Net
Profit
23.84.913.457.832.8-12.112377.78425.319
Cash Flow from Ops. -79.7-14.868.727531324632932.535143.8-
Debt/CF from Ops. -13.5-94.322.35.64.53.72.426.51.717.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.2%4.9%-0.5%-3.3%
Adj EPS 0.7%-5.1%-41.1%-70%
BVPS3.1%18.5%7.7%-3.6%
Share Price 5.6% 2.6% -16.5% -22.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.41.45.623.113.8-3.220.711.511.43.53.4
Op. Profit
Mgn %
8.811.311.616.916.114.616.49.911.97.47.3
Net Profit
Mgn %
4.40.413.82.2-16.33.34.21.31
Debt to
Equity
2.45.96.366.41.71.21.20.81.10.2
Working Cap
Days
2081351471491481619610112311869
Cash Conv.
Cycle
917490857073445575811

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Emami Paper Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 3.1 -
TTM Sales (₹ Cr.) 1,840 -
BVPS (₹.) 96.2 -
Reserves (₹ Cr.) 570 -
P/BV 0.93 -
PE 29.38 -
From the Market
52 Week Low / High (₹) 78.00 / 128.10
All Time Low / High (₹) 20.65 / 288.00
Market Cap (₹ Cr.) 544
Equity (₹ Cr.) 12.1
Face Value (₹) 2
Industry PE 20.5

Management X-Ray of Emami Paper Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Emami Paper Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Emami Paper Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5391,1401,3561,5381,5151,2161,9582,3811,9941,928
Operating Expenses 4921,0121,1991,3001,3071,0391,6442,1591,7581,786
Manufacturing Costs97185219240216158211266237244
Material Costs3287138559129157531,2341,6471,3071,311
Employee Cost 34586267706479818389
Other Costs 3257628110664120166131141
Operating Profit 47128157239209177314222236142
Operating Profit Margin (%) 8.8%11.2%11.6%15.5%13.8%14.6%16.0%9.3%11.9%7.4%
Other Income 1324151111212234
Interest 2370841141259683636761
Depreciation 27566469737274686052
Exceptional Items 0000-2772-6000
Profit Before Tax 11262466-51031539311233
Tax -1778226523924287
Profit After Tax 28191644-1051115698426
PAT Margin (%) 5.2%1.7%1.2%2.9%-0.7%4.2%5.9%2.9%4.2%1.3%
Adjusted EPS (₹)3.83.22.77.3-1.78.419.011.413.94.3
Dividend Payout Ratio (%)16%38%44%17%0%0%8%14%11%37%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 450234243258219539653699774678
Share Capital 7312121212256256256256178
Reserves 376222231246207284397443518499
Minority Interest0000000000
Debt9761,2761,3761,3751,245704657716496637
Long Term Debt707918962894780405348275230314
Short Term Debt269358414481465299310441266322
Trade Payables758285188190182159209117145
Others Liabilities 157220261289264363310352328358
Total Liabilities 1,6581,8121,9642,1111,9181,7881,7791,9761,7141,817

Fixed Assets

Gross Block1,4941,2761,4021,4861,5601,5581,5661,6181,5901,614
Accumulated Depreciation29956120189261333405470505555
Net Fixed Assets 1,1951,2201,2821,2971,2981,2251,1611,1481,0851,059
CWIP 55910310314104
Investments 1565644245449394559
Inventories173229261332278223227409247369
Trade Receivables103149221209209201218263261253
Cash Equivalents 8134161020142051
Others Assets 1021201191158672911146172
Total Assets 1,6581,8121,9642,1111,9181,7881,7791,9761,7141,817

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -80-15692753132463293235144
PBT 11262466-51031539311233
Adjustment 369514216524057172146128110
Changes in Working Capital -124-131-905780844-188121-92
Tax Paid -3-5-8-13-23-1-18-10-8
Cash Flow From Investing Activity -102-60-124-15731-7-34-24-10-17
Capex -117-63-126-157-39-8-34-24-11-18
Net Investments 0220000000
Others 150017011111
Cash Flow From Financing Activity 1673039-123-335-246-307-9-336-32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 37-862-86-209-2-145-66-80-15
Interest Paid -19-57-65-91-80-80-78-56-65-58
Dividend Paid -4-4-9-9-90-10-15-15-15
Others 1531005163-37-164-74128-17656
Net Cash Flow -14-45-16-410-7-12-05-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.366.136.8617.56-4.3819.8332.551617.14.99
ROCE (%)2.46.116.3310.17.0112.9416.3710.4512.216.69
Asset Turnover Ratio0.360.680.720.760.750.661.11.271.081.09
PAT to CFO Conversion(x)-2.86-0.794.316.25N/A4.822.860.464.181.69
Working Capital Days
Receivable Days49395051506239374849
Inventory Days97626570747542496058
Payable Days81403655769050414636

Emami Paper Mills Ltd Stock News

Emami Paper Mills Ltd FAQs

The current trading price of Emami Paper Mills on 05-Dec-2025 12:17 is ₹89.62.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Emami Paper Mills stood at ₹543.9.
The latest P/E ratio of Emami Paper Mills as of 04-Dec-2025 is 29.38.
The latest P/B ratio of Emami Paper Mills as of 04-Dec-2025 is 0.93.
The 52-week high of Emami Paper Mills is ₹128.1 and the 52-week low is ₹78.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emami Paper Mills is ₹1,840 ( Cr.) .

About Emami Paper Mills Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×