Gratex Industries Ltd (526751) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526751 | NSE: | Paper & Paper Products | Small Cap

Gratex Industries Share Price

18.14 -0.95 -4.98%
as on 05-Dec'25 16:59

Gratex Industries Ltd (526751) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526751 | NSE: | Paper & Paper Products | Small Cap

DeciZen - make an informed investing decision on Gratex Industries

Based on:

M-Cap below 100cr DeciZen not available

Gratex Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
56.80
Market Cap:
5.8 Cr.
52-wk low:
14.3
52-wk high:
28.4

Is Gratex Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gratex Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gratex Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.3%7.3%10%3.4%7.7%1.7%4.8%7%3.8%3.2%-
Value Creation
Index
-1.2-0.5-0.3-0.8-0.5-0.9-0.7-0.5-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.31.223.43.51.934.343.84
Sales YoY Gr.--4%64.5%68.3%3.6%-46.1%61.5%41.1%-6.3%-6%-
Adj EPS 0.50.60.70.30.50.10.30.60.40.30.3
YoY Gr.-34%12.7%-64.8%112%-84.9%312.5%87.9%-41.9%-16.7%-
BVPS (₹) 8.28.99.69.610.210.310.611.211.61212.2
Adj Net
Profit
0.10.20.20.10.200.10.20.10.10
Cash Flow from Ops. 0.100.10.50.100.20.30.10.2-
Debt/CF from Ops. 0.83.76.30.31.120.80.21.30.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.9%1.6%7.5%-6%
Adj EPS -4.9%-10.8%-3.1%-16.7%
BVPS4.3%3.4%4.2%4%
Share Price 5.6% 16.4% -5.9% -20.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.67.47.62.65.40.73.15.73.22.62.8
Op. Profit
Mgn %
27.723.919.78.110.87.19.18.57.287.9
Net Profit
Mgn %
11.415.810.82.24.71.23.34.42.82.42.8
Debt to
Equity
000.20.10000000
Working Cap
Days
515569413258248485319248282301148
Cash Conv.
Cycle
430535384229221405244182211233126

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gratex Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 3.7 -
BVPS (₹.) 12.2 -
Reserves (₹ Cr.) 1 -
P/BV 1.57 -
PE 56.80 -
From the Market
52 Week Low / High (₹) 14.25 / 28.35
All Time Low / High (₹) 0.50 / 43.95
Market Cap (₹ Cr.) 5.8
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 20.5

Management X-Ray of Gratex Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gratex Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gratex Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.261.211.993.353.471.873.024.263.993.75
Operating Expenses 0.910.921.603.073.091.742.753.903.733.48
Manufacturing Costs0.050.050.110.180.250.190.160.240.180.22
Material Costs00.090.541.311.180.481.041.821.541.43
Employee Cost 0.540.330.410.850.870.580.891.071.180.93
Other Costs 0.320.450.550.730.780.500.660.770.840.91
Operating Profit 0.350.290.390.270.370.130.280.360.270.27
Operating Profit Margin (%) 27.7%23.9%19.6%8.1%10.7%7.1%9.1%8.5%6.7%7.2%
Other Income 00.010.02000.030000
Interest 00.010.010.040.020.020.020.010.010.01
Depreciation 0.110.100.100.160.130.110.120.130.130.16
Exceptional Items -0.320-00000000
Profit Before Tax -0.090.190.300.070.220.040.140.230.120.11
Tax -0.01-00.07-00.060.010.040.040.030.04
Profit After Tax -0.080.190.220.070.160.020.100.190.090.07
PAT Margin (%) -6.5%15.8%11.2%2.2%4.7%1.2%3.3%4.4%2.4%1.9%
Adjusted EPS (₹)-0.30.60.70.30.50.10.30.60.30.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.492.702.922.933.093.123.223.413.503.64
Share Capital 3.033.033.033.033.033.033.033.033.033.03
Reserves -0.54-0.34-0.11-0.110.050.090.190.380.470.61
Minority Interest0000000000
Debt0.040.060.460.150.110.090.120.060.060.02
Long Term Debt0000.110.090.060.0600.050.02
Short Term Debt0.040.060.460.040.020.030.060.0500
Trade Payables0.0100.140.140.130.120.260.360.300.19
Others Liabilities 0.080.090.170.200.210.150.210.270.320.24
Total Liabilities 2.622.853.693.423.543.483.804.104.184.09

Fixed Assets

Gross Block2.221.451.952.052.092.102.252.442.522.72
Accumulated Depreciation1.360.610.710.871.011.121.241.361.491.68
Net Fixed Assets 0.860.831.241.181.080.981.011.081.031.04
CWIP 0000000000
Investments 0000000000
Inventories0.500.410.790.590.831.131.591.732.022.28
Trade Receivables1.101.551.591.591.520.950.790.900.740.36
Cash Equivalents 0.01-0-0.03-0.01-0.0100.010.010.010.01
Others Assets 0.150.060.110.070.120.420.410.380.400.41
Total Assets 2.622.853.693.423.543.483.804.104.184.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.050.020.070.480.100.040.150.260.060.21
PBT -0.090.190.300.070.220.040.140.230.120.11
Adjustment 0.120.100.100.200.150.140.150.150.120.23
Changes in Working Capital 0.02-0.27-0.250.25-0.25-0.06-0.09-0.07-0.17-0.09
Tax Paid 00-0.07-0.05-0.02-0.07-0.05-0.05-0.01-0.04
Cash Flow From Investing Activity -0.04-0.06-0.50-0.10-0.04-0-0.15-0.19-0.08-0.17
Capex -0.04-0.06-0.50-0.10-0.04-0.01-0.15-0.19-0.08-0.17
Net Investments 0000000000
Others 0000000-0-00
Cash Flow From Financing Activity 00.020.40-0.35-0.06-0.030.01-0.070.02-0.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.020.400.11-0.02-0.040-0.050.05-0.03
Interest Paid 000-0.04-0.020.02-0.02-0.01-0.01-0.01
Dividend Paid 0000000000
Others 000-0.42-0.02-0.010.03-0-0.020
Net Cash Flow 0-0.02-0.030.0200.010-00-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-3.247.367.962.565.360.743.125.662.722
ROCE (%)-3.337.3310.023.47.731.694.836.993.83.23
Asset Turnover Ratio0.470.440.610.9410.530.831.080.960.91
PAT to CFO Conversion(x)N/A0.110.326.860.6321.51.370.673
Working Capital Days
Receivable Days288401288174164241105727553
Inventory Days1451371107574191164142171209
Payable Days0224738429666627862

Gratex Industries Ltd Stock News

Gratex Industries Ltd FAQs

The current trading price of Gratex Industries on 05-Dec-2025 16:59 is ₹18.14.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gratex Industries stood at ₹5.79.
The latest P/E ratio of Gratex Industries as of 04-Dec-2025 is 56.80.
The latest P/B ratio of Gratex Industries as of 04-Dec-2025 is 1.57.
The 52-week high of Gratex Industries is ₹28.35 and the 52-week low is ₹14.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gratex Industries is ₹3.72 ( Cr.) .

About Gratex Industries Ltd

Gratex Industries was incorporated in the state of Maharashtra on Feb 23, 1984 as a private limited company under the name of Gratex Decorative Industries. The company was converted into a public limited company by passing a special resolution on Oct 7, 1992 and obtained certificate of change of name on November 5th 1992. The name was changed from Gratex Decorative Industries to Gratex Industries on 9th day of March 1993 under the companies act. The main objects of the company are fully set out in the memorandum and articles of association of the company and are also detailed in the prospectus.

The facilities of the company are located at Gratex house, Thane Belapur road, Khairne, New Bombay in the state of Maharashtra.

Against company's installed capacity of 84 000 vinyl rolls and1 80 000 non-vinyl rolls p.a. it had manufactured 72000 vinyl rolls and 36 000 non-vinyl during the year 93-94. For lack of demand, the company has discontinued manufacture of non- vinyl rolls as such there is ideal capacity available which can also be utilized for production of vinyl rolls.

The company intends to expand its vinyl capacity to 2 10 000 rolls per annum. The expansion unit will be located at the existing premises situated at Gratex house, Thane Belapur road, Khairne, New Bombay. The cost of the expansion project has been estimated at Rs 225 lakh. The proposed expansion will increase the installed capacity from 84000 rolls p.a. to 2,10,00 rolls p.a. for vinyl and no change in the non-vinyl capacity.

Product

The company is manufacturer of vinyl rolls (decorative and printing paper).

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×