SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kay Power and Paper Ltd (530255)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530255 NSE: Paper & Paper Products | Small Cap | Kay Power and Paper Share Price

₹10.51 0.33 (3.24%)

As on 04-Jun'26 16:59

Kay Power and Paper Ltd (530255)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530255 NSE: Paper & Paper Products | Small Cap | Kay Power and Paper Share Price

₹10.51 0.33 (3.24%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹37 Cr.
Current Price
₹10.5
52-Week Low / High
₹8 / 18
TTM EPS
₹0.3
TTM Sales
₹24.4 Cr.
Book Value per Share
₹22.9
P/E Ratio
36.39
Higher than its 5-year historical median
Industry PE
16.9
Price to Book (P/B)
0.46
Lower than its 5-year historical median
Price to Sales (P/S)
1.51
Higher than its 5-year historical median
EV/EBITDA
12.12
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.29%
Outperforms industry median
Return on Capital Employed (ROCE)
2.74%
Underperforms industry median
Return on Assets (ROA)
2.31%
Operating Profit Margin
0.3%
Net Profit Margin
2.78%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.08%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-71.74%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-24.67%
Asset Quality
Promoter Holding
51.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹45 Cr.
Equity
₹34.9 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 50.18

Kay Power and Paper stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Kay Power and Paper Ltd a good quality company?
Kay Power and Paper Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kay Power and Paper Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kay Power and Paper Ltd vs industry peers?
Kay Power and Paper Ltd revenue CAGR is 6.43%, compared to the industry median CAGR of 5.29%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kay Power and Paper Ltd?
Promoters hold 51.00% of the Kay Power and Paper Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kay Power and Paper Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kay Power and Paper Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.5%8%4.4%12.1%1.4%0.4%0.6%5.5%4.8%2.7%-
Value Creation
Index
-0.7NA-0.7-0.1-0.9-1.0-1.0-0.6-0.7-0.8-

Growth Parameters

Sales 34.834.741.739.629.620.234.443.536.140.424
Sales YoY Gr.--0.3%20.4%-5.1%-25.3%-31.7%70%26.3%-17%12.1%-
Adj EPS 0.2-0.80.60-0.600.11.30.80.40.3
YoY Gr.--426.1%NA-100%NANA133.3%1757.1%-38.5%-55%-
BVPS (₹) -2.1-0.30.30.40.40.40.51.93.317.722.9
Adj Net
Profit
0.3-0.80.60-0.600.11.40.90.81
Cash Flow from Ops. 11.5412.14.50.80.6-1.10.59.3-3.6-
Debt/CF from Ops. 2.35.812.223.332.4-17.258.62.9-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.7%6.4%5.5%12.1%
Adj EPS 5.1%NA72.6%-55%
BVPSNA115.6%224%442.3%
Share Price 13.4% 28.8% 11.5% -37.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.9-23.4-94172.50.1-1528.215.5110.131.431.4
Op. Profit
Mgn %
1.3-23.45.20.6-7.92.63.71.30.310.2
Net Profit
Mgn %
0.7-2.31.50-2.10.20.23.22.424.2
Debt to
Equity
-12.2-69.137.624.645.339.235.415.37.900
Working Cap
Days
698011415414815611214314912564
Cash Conv.
Cycle
-11-76-94-8388553-8-33-1219

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales34.7834.6841.7439.6329.6120.2334.4043.4536.0840.44
Operating Expenses + 34.3435.3640.3237.5829.4421.8233.5041.8335.6240.30
Manufacturing Costs5.906.256.117.096.964.885.917.638.319.04
Material Costs26.1426.1130.6326.3118.8514.5825.0331.2424.3428.01
Employee Cost 0.870.921.191.281.190.800.800.870.981.33
Other Costs 1.432.082.402.902.441.561.762.091.991.93
Operating Profit 0.44-0.681.422.040.17-1.590.901.610.460.13
Operating Profit Margin (%) 1.3%-2.0%3.4%5.2%0.6%-7.9%2.6%3.7%1.3%0.3%
Other Income + 1.953.8715.989.700.882.490.040.642.592.42
Exceptional Items 00-15.75-9.52000000
Interest 00.410.121.310.200.010.020.02-0.01-0.01
Depreciation 0.790.910.860.830.840.840.830.831.561.44
Profit Before Tax 1.591.870.660.080.010.060.091.411.501.13
Tax 0000.02000000
Profit After Tax 1.591.870.660.0700.060.091.411.501.13
PAT Margin (%) 4.6%5.4%1.6%0.2%0.0%0.3%0.3%3.2%4.2%2.8%
Adjusted EPS (₹)1.51.80.60.10.00.10.11.31.40.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kay Power and Paper - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -2.21-0.330.330.400.400.460.561.963.4739.06
Share Capital 10.6410.6410.6410.6410.6410.6410.6410.6410.6422.09
Reserves -12.85-10.97-10.31-10.24-10.24-10.18-10.08-8.68-7.1716.97
Debt +26.9923.0412.469.8118.2518.1819.6730.0827.250.84
Long Term Debt26.9922.9212.399.6618.1718.1719.6730.0827.250.84
Short Term Debt00.110.060.150.080.020000
Minority Interest0000000000
Trade Payables11.1614.5118.2610.372.743.613.8613.144.2311.44
Others Liabilities 10.3010.139.5510.020.310.410.630.090.1310.99
Total Liabilities 46.2447.3440.6130.6121.7022.6724.7145.2635.0862.33

Fixed Assets

Net Fixed Assets +38.9138.1719.9514.3313.5212.6911.8511.0227.7441.60
Gross Block53.5839.0721.5115.5515.5815.5815.5815.5833.8549.15
Accumulated Depreciation14.680.911.561.212.062.893.724.556.127.55
CWIP 003000011.9100
Investments 0.02000000000.10
Inventories2.481.912.773.274.405.086.513.551.782.73
Trade Receivables3.5834.363.333.142.543.322.072.935.18
Cash Equivalents 0.180.070.220.250.150.711.070.080.200.15
Others Assets 1.074.1910.319.430.471.651.9616.632.4412.57
Total Assets 46.2447.3440.6130.6121.7022.6724.7145.2635.0862.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 11.534.0112.114.500.780.56-1.140.519.31-3.58
PBT 1.591.870.660.0700.060.091.411.501.13
Adjustment 0.790.9116.6110.350.840.840.830.831.561.44
Changes in Working Capital 9.141.23-5.16-5.92-0.06-0.33-2.07-1.736.25-6.14
Tax Paid 0000000000
Cash Flow From Investing Activity + -7.20-0.17-1.39-1.73-0.0300-11.91-6.36-15.30
Capex -7.20-0.17-1.39-1.73-0.0300-11.91-6.36-15.30
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + -4.33-3.95-10.58-2.73-0.8501.5010.41-2.8318.83
Net Proceeds from Shares 00000000034.46
Net Proceeds from Borrowing -4.46-4.07-10.580-8.5101.50000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.130.110-2.737.660010.41-2.83-15.64
Net Cash Flow -0-0.110.150.03-0.100.560.36-0.990.12-0.04

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A018.271.0914.0717.95111.8155.365.29
ROCE (%)N/AN/A4.4412.111.40.360.575.464.762.74
Asset Turnover Ratio0.860.790.961.111.130.911.451.240.90.83
PAT to CFO Conversion(x)7.252.1418.3564.29N/A9.33-12.670.366.21-3.17
Working Capital Days
Receivable Days28.9032.6031.7035.4039.9051.203122.6025.3036.60
Inventory Days31.1021.7020.1027.8047.3085.5061.5042.3026.9020.30
Payable Days94179.40195.30198.70126.9079.5054.5099.30130.30102.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kay Power and Paper Ltd FAQs

The current trading price of Kay Power and Paper on 04-Jun-2026 16:59 is ₹10.51.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Kay Power and Paper stood at ₹36.72 Cr

The latest P/E ratio of Kay Power and Paper as of 03-Jun-2026 is 36.39.

The latest P/B ratio of Kay Power and Paper as of 03-Jun-2026 is 0.46.

The 52-week high of Kay Power and Paper is ₹18.17 and the 52-week low is ₹7.61.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kay Power and Paper is ₹24.38 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kay Power and Paper Ltd is a below average quality company.

The key valuation ratios of Kay Power and Paper Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kay Power and Paper Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kay Power and Paper Ltd

Kay Power and Paper, formaerly the Key Pulp and Paper Mills was incorporated in 1993. The company is promoted and managed by Chandra family of Kay group.

The main business profile of Kay Power and Paper is kraft paper. The company is carrying on generation of 6 MW Power and M. G. Kraft Paper having 70 TPD capacity. The company’s plants are located in Borgaon (Satara, Maharashtra).

The Kay group is well known group of Heavy Engineering sector in India, which is continuously striving for excellence & growth. The Kay group turnover is about Rs.800 Millions & employee strength is around 1200 skilled workers & professionals.

Products of company

  • Craft Paper
  • Paper Bags
  • Handmade Paper 
  • Designer Kraft Paper
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×