Kay Power and Paper Ltd (530255) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530255 | NSE: | Paper & Paper Products | Small Cap

Kay Power and Paper Share Price

13.19 0.56 4.43%
as on 05-Dec'25 16:59

Kay Power and Paper Ltd (530255) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530255 | NSE: | Paper & Paper Products | Small Cap

DeciZen - make an informed investing decision on Kay Power and Paper

Based on:

M-Cap below 100cr DeciZen not available

Kay Power and Paper stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
40.60
Market Cap:
44.1 Cr.
52-wk low:
11.8
52-wk high:
42

Is Kay Power and Paper Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kay Power and Paper: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kay Power and Paper Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.5%8%4.4%12.1%1.4%0.4%0.6%5.5%4.8%2.7%-
Value Creation
Index
-0.7NA-0.7-0.1-0.9-1.0-1.0-0.6-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 34.834.741.739.629.620.234.443.536.140.436
Sales YoY Gr.--0.3%20.4%-5.1%-25.3%-31.7%70%26.3%-17%12.1%-
Adj EPS 0.2-0.80.60-0.600.11.30.80.40.3
YoY Gr.--426.1%NA-100%NANA133.3%1757.1%-38.5%-55%-
BVPS (₹) -2.1-0.30.30.40.40.40.51.93.317.725.6
Adj Net
Profit
0.3-0.80.60-0.600.11.40.90.81
Cash Flow from Ops. 11.5412.14.50.80.6-1.10.59.3-3.6-
Debt/CF from Ops. 2.35.812.223.332.4-17.258.62.9-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.7%6.4%5.5%12.1%
Adj EPS 5.1%NA72.6%-55%
BVPSNA115.6%224%442.3%
Share Price 13.9% 39.9% 19.1% -67.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.9-23.4-94172.50.1-1528.215.5110.131.431.4
Op. Profit
Mgn %
1.3-23.45.20.6-7.92.63.71.30.35.6
Net Profit
Mgn %
0.7-2.31.50-2.10.20.23.22.423
Debt to
Equity
-12.2-69.137.624.645.339.235.415.37.900.1
Working Cap
Days
698011415414815611214314912543
Cash Conv.
Cycle
-11-76-94-8388553-8-33-12-11

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kay Power and Paper Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.3
TTM Sales (₹ Cr.) 36.2 40.4
BVPS (₹.) 25.6 25.6
Reserves (₹ Cr.) 55 55
P/BV 0.49 0.49
PE 40.60 39.23
From the Market
52 Week Low / High (₹) 11.80 / 42.00
All Time Low / High (₹) 0.50 / 50.18
Market Cap (₹ Cr.) 44.1
Equity (₹ Cr.) 34.9
Face Value (₹) 10
Industry PE 20.5

Management X-Ray of Kay Power and Paper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kay Power and Paper - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kay Power and Paper

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales34.7834.6841.7439.6329.6120.2334.4043.4536.0840.44
Operating Expenses 34.3435.3640.3237.5829.4421.8233.5041.8335.6240.30
Manufacturing Costs5.906.256.117.096.964.885.917.638.319.04
Material Costs26.1426.1130.6326.3118.8514.5825.0331.2424.3428.01
Employee Cost 0.870.921.191.281.190.800.800.870.981.33
Other Costs 1.432.082.402.902.441.561.762.091.991.93
Operating Profit 0.44-0.681.422.040.17-1.590.901.610.460.13
Operating Profit Margin (%) 1.3%-2.0%3.4%5.2%0.6%-7.9%2.6%3.7%1.3%0.3%
Other Income 1.953.8715.989.700.882.490.040.642.592.42
Interest 00.410.121.310.200.010.020.02-0.01-0.01
Depreciation 0.790.910.860.830.840.840.830.831.561.44
Exceptional Items 00-15.75-9.52000000
Profit Before Tax 1.591.870.660.080.010.060.091.411.501.13
Tax 0000.02000000
Profit After Tax 1.591.870.660.0700.060.091.411.501.13
PAT Margin (%) 4.6%5.4%1.6%0.2%0.0%0.3%0.3%3.2%4.2%2.8%
Adjusted EPS (₹)1.51.80.60.10.00.10.11.31.40.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -2.21-0.330.330.400.400.460.561.963.4739.06
Share Capital 10.6410.6410.6410.6410.6410.6410.6410.6410.6422.09
Reserves -12.85-10.97-10.31-10.24-10.24-10.18-10.08-8.68-7.1716.97
Minority Interest0000000000
Debt26.9923.0412.469.8118.2518.1819.6730.0827.250.84
Long Term Debt26.9922.9212.399.6618.1718.1719.6730.0827.250.84
Short Term Debt00.110.060.150.080.020000
Trade Payables11.1614.5118.2610.372.743.613.8613.144.2311.44
Others Liabilities 10.3010.139.5510.020.310.410.630.090.1310.99
Total Liabilities 46.2447.3440.6130.6121.7022.6724.7145.2635.0862.33

Fixed Assets

Gross Block53.5839.0721.5115.5515.5815.5815.5815.5833.8549.15
Accumulated Depreciation14.680.911.561.212.062.893.724.556.127.55
Net Fixed Assets 38.9138.1719.9514.3313.5212.6911.8511.0227.7441.60
CWIP 003000011.9100
Investments 0.02000000000.10
Inventories2.481.912.773.274.405.086.513.551.782.73
Trade Receivables3.5834.363.333.142.543.322.072.935.18
Cash Equivalents 0.180.070.220.250.150.711.070.080.200.15
Others Assets 1.074.1910.319.430.471.651.9616.632.4412.57
Total Assets 46.2447.3440.6130.6121.7022.6724.7145.2635.0862.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11.534.0112.114.500.780.56-1.140.519.31-3.58
PBT 1.591.870.660.0700.060.091.411.501.13
Adjustment 0.790.9116.6110.350.840.840.830.831.561.44
Changes in Working Capital 9.141.23-5.16-5.92-0.06-0.33-2.07-1.736.25-6.14
Tax Paid 0000000000
Cash Flow From Investing Activity -7.20-0.17-1.39-1.73-0.0300-11.91-6.36-15.30
Capex -7.20-0.17-1.39-1.73-0.0300-11.91-6.36-15.30
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -4.33-3.95-10.58-2.73-0.8501.5010.41-2.8318.83
Net Proceeds from Shares 00000000034.46
Net Proceeds from Borrowing -4.46-4.07-10.580-8.5101.50000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.130.110-2.737.660010.41-2.83-15.64
Net Cash Flow -0-0.110.150.03-0.100.560.36-0.990.12-0.04

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A018.271.0914.0717.95111.8155.365.29
ROCE (%)N/AN/A4.4412.111.40.360.575.464.762.74
Asset Turnover Ratio0.860.790.961.111.130.911.451.240.90.83
PAT to CFO Conversion(x)7.252.1418.3564.29N/A9.33-12.670.366.21-3.17
Working Capital Days
Receivable Days29333235405131232537
Inventory Days31222028478661422720
Payable Days94179195199127795499130102

Kay Power and Paper Ltd Stock News

Kay Power and Paper Ltd FAQs

The current trading price of Kay Power and Paper on 05-Dec-2025 16:59 is ₹13.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kay Power and Paper stood at ₹44.13.
The latest P/E ratio of Kay Power and Paper as of 04-Dec-2025 is 40.60.
The latest P/B ratio of Kay Power and Paper as of 04-Dec-2025 is 0.49.
The 52-week high of Kay Power and Paper is ₹42.00 and the 52-week low is ₹11.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kay Power and Paper is ₹36.24 ( Cr.) .

About Kay Power and Paper Ltd

Kay Power and Paper, formaerly the Key Pulp and Paper Mills was incorporated in 1993. The company is promoted and managed by Chandra family of Kay group.

The main business profile of Kay Power and Paper is kraft paper. The company is carrying on generation of 6 MW Power and M. G. Kraft Paper having 70 TPD capacity. The company’s plants are located in Borgaon (Satara, Maharashtra).

The Kay group is well known group of Heavy Engineering sector in India, which is continuously striving for excellence & growth. The Kay group turnover is about Rs.800 Millions & employee strength is around 1200 skilled workers & professionals.

Products of company

  • Craft Paper
  • Paper Bags
  • Handmade Paper 
  • Designer Kraft Paper
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×