Nikita Greentech Recycling Ltd (NIKITA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: NIKITA | Paper & Paper Products | Small Cap

BSE Share Price
Not Listed

Nikita Greentech Recycling Ltd (NIKITA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: NIKITA | Paper & Paper Products | Small Cap

DeciZen - make an informed investing decision on Nikita Greentech

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Nikita Greentech Recycling stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.41
Market Cap:
331.8 Cr.
52-wk low:
0
52-wk high:
0

Is Nikita Greentech Recycling Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nikita Greentech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nikita Greentech Recycling Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7%8.7%9.6%10.1%7.2%6.2%9.6%9.1%17.7%16.6%-
Value Creation
Index
-0.5-0.4-0.3-0.3-0.5-0.6-0.3-0.40.30.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 81.291.910610999.8118356398339364364
Sales YoY Gr.-13.3%15.7%2.8%-8.7%18.3%201.9%11.8%-15%7.6%-
Adj EPS 0.40.70.81.40.83.22.83.39.712.79.3
YoY Gr.-91.4%17.9%74.7%-43.5%303.9%-12.7%20.7%191.6%31.3%-
BVPS (₹) 11.912.613.514.915.618.826.73044.657.344.8
Adj Net
Profit
0.30.70.81.30.83.14.55.417.623.123
Cash Flow from Ops. -3.72.66.52.6-0.5-9.59.29.8-12.5-20-
Debt/CF from Ops. -10.315.76.216.8-159.8-16.115.616.6-15.1-11.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.2%29.6%0.7%7.6%
Adj EPS 49.1%74.8%66.6%31.3%
BVPS19.1%29.7%29%28.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.74.26.93.713.712.410.525.924.918.3
Op. Profit
Mgn %
5.97.87.37.58.110.47.8711.912.3NAN
Net Profit
Mgn %
0.40.70.71.20.82.61.31.45.26.36.3
Debt to
Equity
3.33.33.135.48.43.33.32.32.1-
Working Cap
Days
1141261311391762181141291872450
Cash Conv.
Cycle
9210410711613015985941391390

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nikita Greentech Recycling Ltd.

Standalone Consolidated
TTM EPS (₹) 9.3 -
TTM Sales (₹ Cr.) 364 -
BVPS (₹.) 44.8 -
Reserves (₹ Cr.) 86 -
P/BV 3.00 -
PE 14.41 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 332
Equity (₹ Cr.) 24.7
Face Value (₹) 10
Industry PE 20.2

Management X-Ray of Nikita Greentech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nikita Greentech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Nikita Greentech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8192106109100118356398339364
Operating Expenses 76859910192106329371298320
Manufacturing Costs29273135313387755850
Material Costs435463625668233288223248
Employee Cost 2222335556
Other Costs 222112321315
Operating Profit 578881228284045
Operating Profit Margin (%) 5.9%7.8%7.3%7.5%8.1%10.4%7.8%6.9%11.9%12.3%
Other Income 00000000815
Interest 23444511111417
Depreciation 23333411101010
Exceptional Items 0000000040
Profit Before Tax 111223672933
Tax 00001022810
Profit After Tax 011113552123
PAT Margin (%) 0.4%0.8%0.9%1.2%0.8%2.6%1.3%1.4%6.1%6.3%
Adjusted EPS (₹)0.40.70.91.40.83.22.83.311.412.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 171819202124495581104
Share Capital 555555991818
Reserves 12131415161941466386
Minority Interest0000000000
Debt3840404381145137152179209
Long Term Debt221919175510578694877
Short Term Debt1621212626406084131132
Trade Payables25544929241637
Others Liabilities 345561523262833
Total Liabilities 61676971111192239257304383

Fixed Assets

Gross Block4749515353132137138159160
Accumulated Depreciation19212427293344546474
Net Fixed Assets 28272726249993849686
CWIP 200032161902
Investments 0000001111
Inventories6591492841424259
Trade Receivables2131302730508693124110
Cash Equivalents 1121345583
Others Assets 2213141061333122
Total Assets 61676971111192239257304383

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -4363-1-10910-12-20
PBT 111223672933
Adjustment 46776921212427
Changes in Working Capital -8-5-1-5-8-21-18-17-60-69
Tax Paid 00-0-0-0-1-1-1-5-10
Cash Flow From Investing Activity -8-0-2-2-32-48-11-14-3-2
Capex -8-0-2-2-32-48-10-14-3-2
Net Investments 0000000000
Others 00-000-0-1-000
Cash Flow From Financing Activity 11-2-4-23459351817
Net Proceeds from Shares 00000021060
Net Proceeds from Borrowing 00000000-2029
Interest Paid -2-3-4-4-4-5-11-11-14-17
Dividend Paid 0000000000
Others 142023864-815475
Net Cash Flow -011-121103-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.035.937.219.725.118.3614.5611.7331.8424.86
ROCE (%)6.968.679.6210.137.246.239.69.0517.6916.57
Asset Turnover Ratio1.561.531.591.561.10.781.651.611.211.06
PAT to CFO Conversion(x)N/A363-1-3.331.82-0.57-0.87
Working Capital Days
Receivable Days8098103951031237082117117
Inventory Days27212337425836384550
Payable Days28233026263630343339

Nikita Greentech Recycling Ltd Stock News

Nikita Greentech Recycling Ltd FAQs

The current trading price of Nikita Greentech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nikita Greentech stood at ₹331.8.
The latest P/E ratio of Nikita Greentech as of 31-Dec-1969 is 14.41.
The latest P/B ratio of Nikita Greentech as of 31-Dec-1969 is 3.00.
The 52-week high of Nikita Greentech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nikita Greentech is ₹364.4 ( Cr.) .

About Nikita Greentech Recycling Ltd

Nikita Papers limited was originally incorporated as a Private Limited Company on August 18, 1989. Later, pursuant to shareholders resolution passed on May, 26, 2003 it converted into a Public Limited Company and fresh COI issued by RoC to the company dated June 12, 2003, and Corporate Identification Number of the company changed to U74899DL1989PLC129066 with its headquarters located at A-10, First Floor, Near Deepali Chowk, Saraswati Vihar, Pitampura, New Delhi 110034.

The company is engaged in manufacture of kraft paper and has been in existence for more than three decades with satisfactory business performance. The company has undergone through many expansion & modernizations from time to time as per the demand of the market to maintain its quality and now the paper quality of the company is well established in the paper market. The company in manufacturing Kraft paper in various Burst Factor (B.F.) ranges. This diverse product offering allows the company to cater to a wide range of customer needs within the paper industry.

At Nikita Papers, reusable/waste paper serves as a raw material in the production of Kraft paper. Waste paper, sourced from post-consumer and industrial sources which is gathered at dump grounds which is segregated, collected and stored. After the cleaning process, the waste paper is pulped, breaking down the fibres into a slurry consistency. This pulp is then blended with additives and chemicals to achieve the characteristics and properties required for Kraft paper production.

Business area of the company

The company is engaged in manufacture of kraft paper.

Products of the company

  • Kraft paper
  • Corrugation paper
  • Fluting paper
  • Carry bag paper

History and milestones

  • 1989 Incorporated as a Private Limited Company.
  • 1992: Establishment of Unit in Shamli (U.P) for Kraft paper production with a capacity of 30 Tons/Day.
  • 2003: Converted into a Public Limited Company.
  • 2013: Transition from Agro pulping to recycle pulping.
  • 2014: Conversion of the entire campus to zero liquid discharge.
  • 2016: Installation of a state-of-the-art 2.5 MW Thermal Power Plant.
  • 2018: Conversion of the power plant from coal to biomass fuel.
  • 2021: Installation of a cutting-edge paper machine with a capacity of 85,000 MT.
  • 2021: Installation of a 1.5 MW Thermal Power Plant.
  • 2023: Transition of 50% of fuel usage from biomass to RDF (Refuse-Derived Fuel).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×