SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Satia Industries Ltd (SATIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539201 NSE: SATIA Paper & Paper Products | Small Cap | Satia Industries Share Price

₹55.63 -0.42 (-0.75%)

As on 04-Jun'26 16:59

Satia Industries Ltd (SATIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539201 NSE: SATIA Paper & Paper Products | Small Cap | Satia Industries Share Price

₹55.63 -0.42 (-0.75%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹556 Cr.
Current Price
₹55.6
52-Week Low / High
₹51 / 97
TTM EPS
₹4.1
TTM Sales
₹1,452 Cr.
Book Value per Share
₹108.8
P/E Ratio
13.60
Higher than its 5-year historical median
Industry PE
16.9
Price to Book (P/B)
0.51
Lower than its 5-year historical median
Price to Sales (P/S)
0.38
Lower than its 5-year historical median
EV/EBITDA
4.16
Higher than its 5-year historical median
Dividend Yield
1.82%
Profitability Efficiency
Return on Equity (ROE)
11.98%
Outperforms industry median
Return on Capital Employed (ROCE)
10.53%
Outperforms industry median
Return on Assets (ROA)
8.64%
Operating Profit Margin
17.9%
Net Profit Margin
7.85%
Gross Profit Margin
14.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-12.13%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-35.45%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-43.83%
Asset Quality
Promoter Holding
52.46%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,078 Cr.
Equity
₹10 Cr.
Face Value
₹1
All Time Low / High
₹1.25 / 164.35

Satia Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Satia Industries Ltd a good quality company?
Satia Industries Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Satia Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Satia Industries Ltd vs industry peers?
Satia Industries Ltd revenue CAGR is 13.33%, compared to the industry median CAGR of 5.29%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Satia Industries Ltd?
Promoters hold 52.46% of the Satia Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Satia Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 37.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Satia Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.6%20.8%24.6%25.6%22.9%11.6%16.4%20.6%23.7%10.5%-
Value Creation
Index
-0.20.50.80.80.6-0.20.20.50.7-0.3-

Growth Parameters

Sales 4345426347388095888911,8841,7211,5121,452
Sales YoY Gr.-25%17%16.5%9.5%-27.2%51.4%111.4%-8.7%-12.1%-
Adj EPS 1.43.96.98.38.94.69.118.920.711.24.1
YoY Gr.-168.8%77.3%21.3%7.3%-48.6%98.5%106.9%9.8%-46.1%-
BVPS (₹) 10.515.822.330.839.644.554.573.393.2104.9108.8
Adj Net
Profit
14.438.768.683.289.345.991.118920711241
Cash Flow from Ops. 42.6112120167150154160282362285-
Debt/CF from Ops. 5.31.82.41.21.82.22.71.50.80.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.9%13.3%19.3%-12.1%
Adj EPS 25.6%4.6%7%-46.1%
BVPS29.2%21.5%24.4%12.5%
Share Price 35.4% -8% -20.3% -30.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.729.53631.425.410.918.429.524.911.33.8
Op. Profit
Mgn %
12.516.819.322.221.62320.322.124.417.99.1
Net Profit
Mgn %
3.37.110.811.3117.810.210127.42.8
Debt to
Equity
2.21.31.30.70.70.80.80.60.30.20.2
Working Cap
Days
1131029887841209564848954
Cash Conv.
Cycle
9177655249653726404423

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4345426347388095888911,8841,7211,512
Operating Expenses + 3804515125746374537101,4721,3021,242
Manufacturing Costs121195254285263214316619558289
Material Costs219160134172236131249620501710
Employee Cost 2635444753456092112114
Other Costs 14618170856485141131129
Operating Profit 5491122164171135181412419270
Operating Profit Margin (%) 12.3%16.8%19.2%22.2%21.2%23.0%20.3%21.9%24.3%17.9%
Other Income + 1621301519829141519
Exceptional Items -2000000000
Interest 25242421201822353026
Depreciation 33404548555866207151157
Profit Before Tax 10488311011567123184253107
Tax -321522231722-942-12
Profit After Tax 134669889250101192211119
PAT Margin (%) 3.0%8.4%10.8%11.9%11.4%8.4%11.3%10.2%12.3%7.9%
Adjusted EPS (₹)1.34.66.98.89.25.010.119.221.111.9
Dividend Payout Ratio (%)0%4.40%3.60%2.90%1.60%2%2%2.10%4.70%10.10%

Valuation of Satia Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1041582233083954455457339321,049
Share Capital 10101010101010101010
Reserves 941482132983854355357239221,039
Debt +190165242159218295332298180150
Long Term Debt10591175105159228295258156138
Short Term Debt85746854606737402411
Minority Interest0000000000
Trade Payables283045455350111976475
Others Liabilities 13713967142175211250212192104
Total Liabilities 4604935776548421,0011,2371,3401,3681,378

Fixed Assets

Net Fixed Assets +250291312383376440814704855751
Gross Block4383313955135606811,1051,1981,4981,541
Accumulated Depreciation1874083130184241290494643790
CWIP 23102956215318811381699
Investments 73333477043
Inventories592853605392147160175157
Trade Receivables9810511810613291106192163121
Cash Equivalents 5884151113182080
Others Assets 17485443474669122139127
Total Assets 4604935776548421,0011,2371,3401,3681,378

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 43112120167150154160282362285
PBT 12488411011567123184253107
Adjustment 59545762687070238175174
Changes in Working Capital -2818-516-1021-10-102-2627
Tax Paid -0-7-16-21-24-4-23-37-39-21
Cash Flow From Investing Activity + -60-60-84-145-206-224-202-194-171-172
Capex -79-81-65-118-43-222-203-195-178-133
Net Investments 040000005-42
Others 1917-19-26-163-21112
Cash Flow From Financing Activity + 17-53-34-23576943-88-192-109
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 13-18-014536990-10-104-62
Interest Paid -25-24-24-21-20-18-21-35-28-25
Dividend Paid -10-3-3-30-1-4-12-2
Others 29-10-7-142718-25-39-47-21
Net Cash Flow -101-11-10-1-04

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.3934.6736.0633.1126.1311.7920.3330.0725.3611.98
ROCE (%)11.5820.8124.6225.6422.9411.5816.420.5723.6910.53
Asset Turnover Ratio1.21.331.411.471.280.760.941.761.521.31
PAT to CFO Conversion(x)3.312.431.741.91.633.081.581.471.722.39
Working Capital Days
Receivable Days60.8058.2053.704545.3058.1034.202431.4028.80
Inventory Days39.2025.1019.4022.6021.5037.7041.3024.7029.6033.60
Payable Days15.9019.2035.7054.5052.50120.40117.9061.2058.7035.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Satia Industries Ltd FAQs

The current trading price of Satia Industries on 04-Jun-2026 16:59 is ₹55.63.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Satia Industries stood at ₹556.3 Cr

The latest P/E ratio of Satia Industries as of 03-Jun-2026 is 13.60.

The latest P/B ratio of Satia Industries as of 03-Jun-2026 is 0.51.

The 52-week high of Satia Industries is ₹97.00 and the 52-week low is ₹50.62.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Satia Industries is ₹1,452 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Satia Industries Ltd is a good quality company.

The key valuation ratios of Satia Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Satia Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Satia Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×