Servalakshmi Paper Ltd - Stock Valuation and Financial Performance

BSE: 533401 | NSE: SERVALL | Paper & Paper Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Servalakshmi Paper

M-Cap below 100cr DeciZen not available

Servalakshmi Paper stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.7 Cr.
52-wk low:
1.3
52-wk high:
1.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Servalakshmi Paper Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Servalakshmi Paper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%-0.1%-0.1%-0%-9.1%-11.5%-4.5%-1.2%-7.1%-59.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000010673.218122318050.41
Sales YoY Gr.-NANANANA-31.3%147.5%22.9%-19.1%-72%-
Adj EPS 0-0-0.1-0-10-18.1-10.4-6.8-9.9-25.5-23.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 24.824.924.912.410.7-0.2-10.7-17.3-27.1-56.6-67.7
Adj Net
Profit
00-0.1-0.1-43-78-44.7-29.2-42.5-110-103
Cash Flow from Ops. -10.43.9-9.6-5.9-28.8-310.929.43.4-3.8-
Debt/CF from Ops. 04.6-12.9-38.8-7.4-134.630.612.3103.8-68.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-13.9%-34.7%-72%
Adj EPS NANANANA
BVPS-209.6%-239.6%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
0-0.2-0.3-0.2-92.5-176.4238.852.446.762.438.5
Op. Profit
Mgn %
0000-4.9-39.94.65.9-2.3-92.7-7746
Net Profit
Mgn %
0000-40.4-106.7-24.7-13.1-23.6-217.8-19448.3
Debt to
Equity
00.93.14.44.6-628.1-7.2-4.8-3-1.1-
Working Cap
Days
000018557315715122561914,984
Cash Conv.
Cycle
00006024730162288-86,656

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Servalakshmi Paper Ltd.

Standalone Consolidated
TTM EPS (₹) -23.9 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) -67.7 -
Reserves (₹ Cr.) -330 -
P/BV -0.02 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.33 / 1.33
All Time Low / High (₹) 1.19 / 48.75
Market Cap (₹ Cr.) 5.7
Equity (₹ Cr.) 43.1
Face Value (₹) 10
Industry PE 7.4

Management X-Ray of Servalakshmi Paper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Servalakshmi Paper

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales0000133.0854.87181.09222.61180.1350.42
Operating Expenses 00.070.120.02139.6677.72173.30210.31184.2297.13
Manufacturing Costs000051.3618.6856.6460.8651.4818.52
Material Costs000074.3149.28101.43133.02115.7866.61
Employee Cost 00006.483.485.997.018.055.42
Other Costs 00.070.110.027.506.289.259.418.916.59
Operating Profit 0-0.07-0.12-0.02-6.57-22.857.7812.30-4.09-46.71
Operating Profit Margin (%) -----4.9%-41.6%4.3%5.5%-2.3%-92.7%
Other Income 00.050.110.024.252.125.387.436.392.40
Interest 000037.1431.3144.3736.5634.1347.63
Depreciation 00.010.060.0714.207.6713.5113.6410.2710.31
Exceptional Items 000001.72-1.062.200-25.13
Profit Before Tax 0-0.02-0.07-0.08-53.65-57.98-45.78-28.26-42.10-127.38
Tax 00.010.020.01000000
Profit After Tax 0-0.03-0.08-0.09-53.65-57.98-45.78-28.26-42.10-127.38
PAT Margin (%) -----40.3%-105.0%-25.3%-12.7%-23.4%-252.0%
Adjusted EPS (₹)0.00.0-0.10.0-12.4-13.5-10.6-6.6-9.8-29.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 10.5120.9739.8853.2262.164.18-41.60-69.86-112.14-239.53
Share Capital 2.114.218.0121.3943.1143.1143.1143.1143.1143.11
Reserves 8.4016.7631.8731.8419.05-38.93-84.71-112.98-155.26-282.64
Minority Interest0000000000
Debt0.0417.77123.75230.51266.01299.90333.59344.46253.71207.93
Long Term Debt0.0417.77123.75230.51227.23260.38294.98306.99210.77156.21
Short Term Debt000038.7739.5238.6037.4742.9451.72
Trade Payables007.8916.8433.7035.0438.5857.1565.6050.16
Others Liabilities 6.602.832.961.818.825.644.9121.83154.64274.96
Total Liabilities 17.1541.57174.48302.38370.68344.76335.49353.58361.81293.52

Fixed Assets

Gross Block1.642.613.203.82274.08278.44279.55282.09291295.49
Accumulated Depreciation00.010.070.1414.3422.0135.5249.1159.5669.88
Net Fixed Assets1.642.603.123.68259.74256.43244.03232.98231.44225.61
CWIP 023.73129.18256.490.914.314.235.433.290
Investments 0000000000
Inventories00020.2656.7440.0237.0347.6447.465.36
Trade Receivables0000.4910.7112.9714.2218.5524.318.42
Cash Equivalents 5.096.996.672.568.852.522.734.224.402.90
Others Assets10.428.2535.5118.9133.7428.5033.2544.7650.9051.22
Total Assets 17.1541.57174.48302.38370.68344.76335.49353.58361.81293.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -10.353.90-9.58-5.94-36.02-2.2510.9029.423.35-3.81
PBT 0-0.02-0.07-0.08-53.65-57.98-45.78-28.26-42.10-127.38
Adjustment 0-0.04-0.050.0549.5337.8656.8748.6541.8982.51
Changes in Working Capital -10.353.97-9.44-5.91-31.8917.87-0.199.033.5541.07
Tax Paid 0-0.01-0.02-0.01000000
Cash Flow From Investing Activity -0.75-26.06-108.04-94.96-14.49-7.61-0.84-3.51-6.28-1.05
Capex -0.71-24.69-106.04-87.38-13.39-7.77-1.02-3.80-6.78-1.19
Net Investments 0000000000
Others -0.04-1.37-2-7.59-1.110.160.180.290.500.14
Cash Flow From Financing Activity 16.1624.07117.2996.7956.803.53-9.85-24.423.113.37
Net Proceeds from Shares 16.136.3419.1111.8761.6000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-7.80-21.84-35.51-30.35-43.54-35.29-22.55-3.08
Dividend Paid 0000000000
Others 0.0417.73105.99106.7630.7133.8933.6910.8725.666.44
Net Cash Flow 5.071.90-0.32-4.116.29-6.320.211.490.18-1.49
PARTICULARSMar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)0-0.21-0.28-0.19-97.14-203.37N/AN/AN/AN/A
ROCE (%)0-0.08-0.06-0.03-5.43-8.52N/AN/AN/AN/A
Asset Turnover Ratio00000.40.150.540.650.510.16
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days00001578272743114
Inventory Days0000105320776995183
Payable Days0000124255132131193317

Servalakshmi Paper Ltd Stock News

Servalakshmi Paper Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Servalakshmi Paper on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Servalakshmi Paper stood at ₹5.73.
The latest P/E ratio of Servalakshmi Paper as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Servalakshmi Paper as of 01-Jan-1970 05:30 is -0.02.
The 52-week high of Servalakshmi Paper is ₹1.33 and the 52-week low is ₹1.33.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Servalakshmi Paper is ₹0.53 ( Cr.) .

About Servalakshmi Paper Ltd

Servalakshmi Paper was incorporated in the year 2005 by Servall Group to setup paper plant at Kodaganallur Village in Tirunelveli district of Tamil Nadu. The paper mill has a total production capacity of 90,000 tonnes per annum, which is one of the largest single location plants in India and ranks within fifteen major plants in India. To ensure consistent availability of power, the paper mill has installed a co-generation power plant with a capacity of 15 MW to supply uninterrupted power and steam for the paper plant. The commercial production of power has been synchronized with the paper plant.

The company employed latest technology and many of them are employed for the first time in India. The high level of automation introduced will provide higher productivity through uninterrupted operations and lower wastage there by providing better margins. Servall group’s expertise in paper industry has made it possible for the company to save capital cost by more than Rs 100 crore by adopting superior technology in its paper mill as compared to other paper mills being setup in India. The company plans to produce wide range of printing and writing papers and high-end newsprint under its own brand name -- Lakshmi.

Milestone

  • 2005: Incorporation of the Company
  • 2010: Starting of commercial production at its manufacturing unit in Tirunelveli having acapacity of 90,000 MTPA
  • 2010: Converted into a public limited company
  • 2010: Started its own Captive power plant of 15 MW
  • 2010: Awarded and categorized amongst top 15 companies in Indian paper industry by Paper Mart Magazine; Edition: April - May 2010
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.