SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Seshasayee Paper and Boards Ltd (SESHAPAPER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502450 NSE: SESHAPAPER Paper & Paper Products | Small Cap | Seshasayee Paper Share Price

₹227.15 -2.55 (-1.11%)

As on 04-Jun'26 16:59

Seshasayee Paper and Boards Ltd (SESHAPAPER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502450 NSE: SESHAPAPER Paper & Paper Products | Small Cap | Seshasayee Paper Share Price

₹227.15 -2.55 (-1.11%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,433 Cr.
Current Price
₹227.2
52-Week Low / High
₹213 / 324
TTM EPS
₹10.8
TTM Sales
₹1,710 Cr.
Book Value per Share
₹309.4
P/E Ratio
21.14
Higher than its 5-year historical median
Industry PE
16.9
Price to Book (P/B)
0.73
Lower than its 5-year historical median
Price to Sales (P/S)
0.84
Lower than its 5-year historical median
EV/EBITDA
8.86
Higher than its 5-year historical median
Dividend Yield
0.81%
Profitability Efficiency
Return on Equity (ROE)
3.51%
Underperforms industry median
Return on Capital Employed (ROCE)
5.09%
Underperforms industry median
Return on Assets (ROA)
2.79%
Operating Profit Margin
5.8%
Net Profit Margin
3.96%
Gross Profit Margin
7.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-2.5%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-13.89%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-35.18%
Asset Quality
Promoter Holding
43.11%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,938 Cr.
Equity
₹12.6 Cr.
Face Value
₹2
All Time Low / High
₹2.69 / 421.75

Seshasayee Paper and Boards stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Seshasayee Paper and Boards Ltd a good quality company?
Seshasayee Paper and Boards Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Seshasayee Paper and Boards Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Seshasayee Paper and Boards Ltd vs industry peers?
Seshasayee Paper and Boards Ltd revenue CAGR is 8.18%, compared to the industry median CAGR of 5.29%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Seshasayee Paper and Boards Ltd?
Promoters hold 43.11% of the Seshasayee Paper and Boards Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Seshasayee Paper and Boards Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Seshasayee Paper and Boards Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 25.9%23.6%31.4%26%8.5%12.2%37.3%20.2%7.1%5.1%-
Value Creation
Index
0.90.71.20.9-0.4-0.11.70.5-0.5-0.6-

Growth Parameters

Sales 1,1081,1051,3251,1847821,3552,0831,8021,7541,7101,710
Sales YoY Gr.--0.3%20%-10.7%-34%73.3%53.7%-13.5%-2.6%-2.5%-
Adj EPS 20.3193028.115.61661.541.116.711.110.8
YoY Gr.--6.7%58.1%-6.5%-44.5%2.8%283.9%-33.1%-59.3%-33.6%-
BVPS (₹) 92.3111.3137.6163.8183200.3261.8305.2317.6324309.4
Adj Net
Profit
12812018917798.210138825910570.168
Cash Flow from Ops. 200225273165-7.1276328202-61.392.1-
Debt/CF from Ops. 0.90.70.40.1-1.1000.1-1.30-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5%17%-6.4%-2.5%
Adj EPS -6.5%-6.5%-43.5%-33.6%
BVPS15%12.1%7.4%2%
Share Price 15.7% 5.5% -7.1% -20.8%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
25.618.624.119.19.48.827.915.25.63.63.4
Op. Profit
Mgn %
19.318.822.32313.812.225.718.96.45.85.6
Net Profit
Mgn %
11.610.814.314.912.67.518.614.464.14
Debt to
Equity
0.30.20.100000000
Working Cap
Days
1109883891518872121141193103
Cash Conv.
Cycle
-9-8-24-18396-414345073

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,1081,1051,3251,1847821,3552,0831,8021,7541,710
Operating Expenses + 8948971,0299176741,1891,5481,4621,6431,614
Manufacturing Costs340382449432323480696660637590
Material Costs409393447331201521635617781801
Employee Cost 7068698281859893113104
Other Costs 755564726810412092111119
Operating Profit 21420729626710816653434011196
Operating Profit Margin (%) 19.3%18.8%22.3%22.5%13.8%12.2%25.6%18.9%6.3%5.6%
Other Income + 892323191731517049
Exceptional Items 0500000000
Interest 2314147333289
Depreciation 31323435384145444545
Profit Before Tax 1681752712488613951634512892
Tax 40528174-1435130862324
Profit After Tax 12812319017310010338725910568
PAT Margin (%) 11.6%11.1%14.3%14.7%12.8%7.6%18.6%14.4%6.0%4.0%
Adjusted EPS (₹)20.319.530.128.816.717.164.243.117.411.3
Dividend Payout Ratio (%)9.90%15.40%13.30%13.90%15%14.60%9.30%11.60%14.40%17.80%

Valuation of Seshasayee Paper - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 5827028689861,1021,2061,5761,8381,9121,950
Share Capital 13131312121212121212
Reserves 5696898559741,0901,1941,5641,8251,9001,938
Debt +1179251731021820
Long Term Debt11792517310000
Short Term Debt000000021820
Minority Interest0000000000
Trade Payables188236259195171196233259247239
Others Liabilities 208227233227200208210200205221
Total Liabilities 1,0951,2571,4111,4151,4761,6102,0202,3172,4452,410

Fixed Assets

Net Fixed Assets +637673672675734815796776756745
Gross Block6687357688069031,0241,0491,0731,0981,131
Accumulated Depreciation316296131169209254297341386
CWIP 41272331321420357193
Investments 84999584126143152189215228
Inventories129158135169227124241288354360
Trade Receivables10610679818210195119148190
Cash Equivalents 19143311325206329496607671145
Others Assets 805296497084220304229649
Total Assets 1,0951,2571,4111,4151,4761,6102,0202,3172,4452,410

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 200225273165-7276328202-6192
PBT 1681752712488613951634512892
Adjustment 57393323323421-3-74
Changes in Working Capital -64625-60-108132-79-45-16224
Tax Paid -19-34-57-46-17-29-129-96-20-28
Cash Flow From Investing Activity + -38-50-16-26-53-251-372-225426
Capex -33-53-30-46-101-104-32-36-62-55
Net Investments -201129-156-261-2334615
Others -331319189-79435846
Cash Flow From Financing Activity + -153-51-89-124-31-22-22-1923-103
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-19-50-85000000
Interest Paid -21-13-12-6-2-2-2-2-6-5
Dividend Paid -8-13-23-25-25-16-16-38-32-16
Others -124-6-4-8-3-4-42161-82
Net Cash Flow 912416815-913-66-425-5

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)25.5319.1524.2118.719.618.9427.7915.25.583.51
ROCE (%)25.9223.6331.4125.978.4812.237.2820.247.075.09
Asset Turnover Ratio1.060.991.040.880.570.921.210.880.780.75
PAT to CFO Conversion(x)1.561.831.440.95-0.072.680.850.78-0.581.35
Working Capital Days
Receivable Days36.7033.1024.5023.5036.1023.5016.4020.5026.2033.90
Inventory Days3844.8038.6044.6088.1045.2030.4050.6062.9071.60
Payable Days182.20197.40202.10249.90332.50128.60123.10145.60118.20110.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Seshasayee Paper and Boards Ltd FAQs

The current trading price of Seshasayee Paper on 04-Jun-2026 16:59 is ₹227.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Seshasayee Paper stood at ₹1,432.6 Cr

The latest P/E ratio of Seshasayee Paper as of 03-Jun-2026 is 21.14.

The latest P/B ratio of Seshasayee Paper as of 03-Jun-2026 is 0.73.

The 52-week high of Seshasayee Paper is ₹323.8 and the 52-week low is ₹213.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Seshasayee Paper is ₹1,710 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Seshasayee Paper and Boards Ltd is a good quality company.

The key valuation ratios of Seshasayee Paper and Boards Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Seshasayee Paper and Boards Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Seshasayee Paper and Boards Ltd

Seshasayee Paper and Boards (SPB), incorporated in June 1960, was promoted by Seshasayee Brothers (Pvt) Limited in association with a foreign collaborator M/s Parsons and Whittemore, South East Asia Inc, USA. After commencement of commercial production, having fulfilled their performance guarantee obligations, the foreign collaborators withdrew in 1969.

SPB, the flagship company belonging to 'ESVIN GROUP', operates an integrated pulp, paper and paper board Mill at Pallipalayam, Erode, District Namakkal, Tamilnadu, India.

SPB commenced commercial production in December 1962, on commissioning a 20,000 tonne per annum (tpa) integrated facility, comprising a Pulp Mill and two Paper Machines (PM-1 and PM-2), capable of producing, writing, printing, craft and poster varieties of paper.

The plant capacity was expanded to 35000 tpa in 1967-68, by modification of PM-2 and addition of a third Paper Machine (PM-3). The cost of the expansion scheme, at Rs 34 millions was part financed by All India Financial Institutions (Rs 31 million).

In the second stage of expansion, undertaken in 1976, capacity was enhanced to 55000 tpa, through addition of a 60 tpd new Paper Machine (PM-4). Cost of the project, including cost of a Chemical Recovery Boiler and other facilities for enhanced requirement of utilities, was estimated at Rs. 176 million. The same was part financed by term loans from Institutions and banks to the extent of Rs 145 million and the balance out of internal generation.

SPB undertook various equipment balancing and modernisation programmes, since then, for improving its operating efficiency, captive power generation capacity, etc., upto 1992-93.

The company embarked on an Expansion / Modernisation Project to enhance its production capacity from 60000 tonnes per annum, to 1,15,000 tonnes per annum and to upgrade some of the existing facilities, at an estimated cost of Rs 1890 million.

The said Expansion / Modernisation Project was completed in December 2000. After successful trials, the commercial production out of the new Paper Machine commenced on July 1, 2000.The current installed capacity of the company stands at 1,15,000 tonnes per annum.

The company's paper plant was originally designed for using bagasse, as the primary raw material mixed with 20% bamboo fibre. Bagasse was being obtained from nearby sugar mill on substitution basis using oil fired boilers.

With sharp increase in oil prices in 1970-71, the company shifted over to the use of hardwood, at the time of its expansion undertaken in 1978. Raw material mix underwent a substantial change, with bamboo and hardwood forming 60% and 40%, respectively, of its raw material consumption.

Soon  the company started apprehending difficulties in procurement of bamboo. In 1981, it added one more digester, to increase the share of the hardwood in the furnish mix to 80% and restricting bamboo use to only 20%.

With the commissioning of more wood based industries in Tamilnadu, there was again an apprehension about availability of hardwood. As a long term strategy, the company at this time decided on restructuring use of bagasse which was seen to be the most reliable source of fibre for the entire Industry.

SPB's exports are nearly 20% of its production and is a significant exporter in the Indian Paper Industry. Due to its excellent export performance, SPB has been awarded 'Golden Export House' status.

In 2011 Seshasayee Paper and Boards acquired M/s Subburaj Papers Private Limited.

Product range of the company includes:

  • MF I And MF II
  • MG
  • Yankee
  • MF3

Awards & Achievements:

  • Capacity Utilisation Award
  • Energy Conservation Award
  • Environmental Protection Award
  • Safety Award
  • Export Performance Award
  • Good Industrial Relations Award
  • TERI - Corporate Environmental Award
  • The Company's quality systems to be covered by the 'ISO 9001' accreditation awarded by Det Norske Veritas, The Netherlands.
  • The Company has also been accredited with 'ISO 14001' certification by Det Norske Veritas, The Netherlands, for its Environmental Quality Systems.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×