SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shree Rajeshwaranand Paper Mills Ltd (516086)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516086 NSE: Paper & Paper Products | Small Cap | Shree Rajeshw. Paper Share Price

₹2.63 0.00 (0.00%)

As on 23-May'22 18:01

Shree Rajeshwaranand Paper Mills Ltd (516086)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516086 NSE: Paper & Paper Products | Small Cap | Shree Rajeshw. Paper Share Price

₹2.63 0.00 (0.00%)

As on 23-May'22 18:01

Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹2.6
52-Week Low / High
₹2 / 3
TTM EPS
₹-11.7
TTM Sales
₹76.6 Cr.
Book Value per Share
₹7.7
P/E Ratio
0.00
Industry PE
16.9
Price to Book (P/B)
0.22
Price to Sales (P/S)
0.03
EV/EBITDA
-15.34
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-8.33%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
11.96%
Pledged shares (%) of Promoter's holding (%)
20.35%
Reserves
₹-3 Cr.
Equity
₹12.5 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 55.00

Shree Rajeshwaranand Paper Mills stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.7%11%12.7%10.7%11.5%-13.4%-412.1%0%0%0%-
Value Creation
Index
-0.2-0.2-0.1-0.2-0.2-2.0NANANANA-

Growth Parameters

Sales 10811612111213376.6000077
Sales YoY Gr.-7%4.5%-7%18.5%-42.4%-100%NANANA-
Adj EPS 1.90.51.30.10.9-11.7-89.40-0-0.5-11.7
YoY Gr.--74.2%161.2%-94.5%1142.9%-1439.1%NANANANA-
BVPS (₹) 19.119.623.723.824.713.1-76.3-76.3-76.4-76.97.7
Adj Net
Profit
2.40.61.60.11.1-14.5-1110-0.1-0.6-15
Cash Flow from Ops. 1.512.712.711.21710.7-24.300.92.2-
Debt/CF from Ops. 465.64.65.63.45.7-3077.332.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -186.2%-189.5%NANA
BVPS-216.8%-225.5%NANA
Share Price -11% 0.5% 15.4% 53.8%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.42.55.90.33.6-61.8282.700.10.733.7
Op. Profit
Mgn %
12.914.311.414.512.1-5.70000NAN
Net Profit
Mgn %
2.20.51.30.10.8-18.90000-19
Debt to
Equity
2.82.922.11.93.8-0.8-0.8-0.8-0.8-
Working Cap
Days
19618820725122338100000
Cash Conv.
Cycle
12713415217114015800000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales108.03115.54120.78112.28133.1076.610000
Operating Expenses + 94.1299.03107.0195.9511780.98111.3100.050.66
Manufacturing Costs25.5728.5026.7321.7927.0519.643.80000
Material Costs62.2363.6473.2466.9977.6552.918.15000
Employee Cost 2.884.184.334.154.844.410000
Other Costs 3.442.712.723.037.464.0299.3500.050.66
Operating Profit 13.9016.5113.7616.3316.10-4.37-111.310-0.05-0.66
Operating Profit Margin (%) 12.9%14.3%11.4%14.5%12.1%-5.7%----
Other Income + 0.160.204.620.141.210.530000.05
Exceptional Items 0000000000
Interest 5.969.108.118.939.097.940000
Depreciation 4.526.486.716.886.967.250000
Profit Before Tax 3.591.133.560.661.26-19.04-111.310-0.05-0.62
Tax 1.210.521.050.570.18-4.530000
Profit After Tax 2.370.612.510.081.08-14.51-111.310-0.05-0.62
PAT Margin (%) 2.2%0.5%2.1%0.1%0.8%-18.9%----
Adjusted EPS (₹)1.90.52.00.10.9-11.7-89.40.0-0.0-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Shree Rajeshw. Paper - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 23.9024.5129.5229.6530.7016.28-95.03-95.03-95.08-95.70
Share Capital 12.4512.4512.4512.4512.4512.4512.4512.4512.4512.45
Reserves 11.4512.0617.0717.2018.253.83-107.48-107.48-107.53-108.15
Debt +63.8167.5252.6554.7849.6947.9171.7871.7871.7871.78
Long Term Debt36.4837.2421.9322.3017.4110.5071.7871.7871.7871.78
Short Term Debt27.3330.2730.7232.4832.2837.410000
Minority Interest0000000000
Trade Payables4.203.477.699.3016.5930.7223.0323.0323.0323.03
Others Liabilities 16.8116.6134.5528.1130.4115.305.605.606.589.41
Total Liabilities 108.71112.10124.41121.84127.39110.215.395.396.328.52

Fixed Assets

Net Fixed Assets +42.9549.4843.8442.0138.9733.545.395.395.395.39
Gross Block77.2390.1850.5655.6159.4961.296.216.216.216.21
Accumulated Depreciation34.2940.706.7113.6020.5327.750.820.820.820.82
CWIP 3.080.360.270.410.490.280000
Investments 0000000000
Inventories14.6317.3814.9215.1922.1111.950000
Trade Receivables29.5032.4947.8746.1446.2829.700000
Cash Equivalents 2.262.512.862.242.272.11000.933.11
Others Assets 16.299.8814.6515.8417.2932.630000.03
Total Assets 108.71112.10124.41121.84127.39110.215.395.396.328.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 1.4612.6712.6911.2316.9910.66-24.3000.932.18
PBT 3.591.133.560.661.26-19.04-111.310-0.05-0.62
Adjustment 7.4812.3811.5015.6714.8414.6828.43000
Changes in Working Capital -9.55-0.79-1.68-3.562.215.0858.5700.982.8
Tax Paid -0.05-0.06-0.70-1.54-1.31-0.060000
Cash Flow From Investing Activity + -14.56-10.812.33-5.06-2.77-1.10000-3.10
Capex -11.47-13-0.98-5.19-3.99-1.620000
Net Investments 0-0.720000000-3.10
Others -3.102.923.310.141.210.520000
Cash Flow From Financing Activity + 13.28-2.33-14.95-6.33-14.23-9.1523.87000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 12.980.77-7.010.37-4.89-6.9161.29000
Interest Paid -3.05-6.04-8.11-8.93-9.09-7.940000
Dividend Paid 0000000000
Others 3.352.940.172.23-0.255.70-37.41000
Net Cash Flow 0.18-0.470.07-0.16-0.020.41-0.4300.93-0.92

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.512.559.330.283.58-61.78N/AN/AN/AN/A
ROCE (%)11.710.9612.7310.6511.45-13.4N/AN/AN/AN/A
Asset Turnover Ratio1.071.051.020.911.070.640000
PAT to CFO Conversion(x)0.6220.775.06140.3815.73N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days98.3097.40121.20152.70126.701810000
Inventory Days50.4050.3048.7048.9051.1081.100000
Payable Days332227.8046.3060.90163.201,203.90000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *20.4520.4520.4520.4520.3520.3520.3520.3520.3520.35
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shree Rajeshwaranand Paper Mills Ltd FAQs

The current trading price of Shree Rajeshw. Paper on 23-May-2022 18:01 is ₹2.63.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-May-2022 the market cap of Shree Rajeshw. Paper stood at ₹2.13 Cr

The latest P/E ratio of Shree Rajeshw. Paper as of 22-May-2022 is 0.00.

The latest P/B ratio of Shree Rajeshw. Paper as of 22-May-2022 is 0.22.

The 52-week high of Shree Rajeshw. Paper is ₹2.63 and the 52-week low is ₹1.71.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Rajeshw. Paper is ₹76.61 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Shree Rajeshwaranand Paper Mills Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Shree Rajeshwaranand Paper Mills Ltd

Shree Rajeshwaranand Paper Mills was incorporated in the year 1991. The company is promoted by Shantilal Dave, Devshankar Dave and Yeshwant Oza. The plants are located in Village Govali (Bharuch, Gujarat).

Business areas of the company:

The company is engaged in the manufacture of newsprint, writing and printing paper.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×