SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shreyans Industries Ltd (SHREYANIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516016 NSE: SHREYANIND Paper & Paper Products | Small Cap | Shreyans Inds Share Price

₹140.05 -5.85 (-4.01%)

As on 04-Jun'26 16:59

Shreyans Industries Ltd (SHREYANIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 516016 NSE: SHREYANIND Paper & Paper Products | Small Cap | Shreyans Inds Share Price

₹140.05 -5.85 (-4.01%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹194 Cr.
Current Price
₹140.1
52-Week Low / High
₹123 / 268
TTM EPS
₹4.7
TTM Sales
₹623 Cr.
Book Value per Share
₹308.7
P/E Ratio
29.93
Higher than its 5-year historical median
Industry PE
16.9
Price to Book (P/B)
0.45
Lower than its 5-year historical median
Price to Sales (P/S)
0.31
Lower than its 5-year historical median
EV/EBITDA
8.89
Higher than its 5-year historical median
Dividend Yield
2.99%
Profitability Efficiency
Return on Equity (ROE)
12.50%
Outperforms industry median
Return on Capital Employed (ROCE)
16.26%
Outperforms industry median
Return on Assets (ROA)
8.61%
Operating Profit Margin
11.4%
Net Profit Margin
8.2%
Gross Profit Margin
13.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-11.79%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-28.76%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-42.12%
Asset Quality
Promoter Holding
50.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹413 Cr.
Equity
₹13.8 Cr.
Face Value
₹10
All Time Low / High
₹1.55 / 347.20

Shreyans Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Shreyans Industries Ltd a good quality company?
Shreyans Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shreyans Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shreyans Industries Ltd vs industry peers?
Shreyans Industries Ltd revenue CAGR is 2.68%, compared to the industry median CAGR of 5.29%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Shreyans Industries Ltd?
Promoters hold 50.50% of the Shreyans Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shreyans Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shreyans Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.7%27.9%28.1%35.7%14.8%5.3%6%31.3%31.4%16.3%-
Value Creation
Index
-0.21.01.01.60.1-0.6-0.61.21.20.2-

Growth Parameters

Sales 389420464574540366584866699617623
Sales YoY Gr.-7.8%10.4%23.8%-5.9%-32.2%59.5%48.1%-19.2%-11.8%-
Adj EPS 6.72221.831.6275.65.353.162.435.74.7
YoY Gr.-230.3%-1.3%45.1%-14.4%-79.4%-5.6%909.3%17.5%-42.8%-
BVPS (₹) 71.390.6111.8143.4156.3163.6167.7218.4277308.5308.7
Adj Net
Profit
9.230.530.143.637.47.77.373.486.249.36
Cash Flow from Ops. 18.954.333.349.65314.419.590.478.345-
Debt/CF from Ops. 2.90.81.40.61.14.43.10.50.41-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.2%2.7%1.8%-11.8%
Adj EPS 20.5%5.7%89.3%-42.8%
BVPS17.7%14.6%22.5%11.4%
Share Price 11.8% 5.9% -14.4% -38.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.727.221.524.7183.53.227.525.212.21.5
Op. Profit
Mgn %
6.213.612.314101.51.712.71411.41.1
Net Profit
Mgn %
2.47.36.57.66.92.11.28.512.381
Debt to
Equity
0.60.30.30.20.30.30.30.10.10.10
Working Cap
Days
878585839513570415165100
Cash Conv.
Cycle
221314161622107151859

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales389420464574540366584866699617
Operating Expenses + 367363408494499361574759602547
Manufacturing Costs1069211314113095154211195156
Material Costs206213228269261181318429304267
Employee Cost 41455056625263727479
Other Costs 14131827463340462946
Operating Profit 23575680425101079870
Operating Profit Margin (%) 5.9%13.5%12.0%14.0%7.7%1.5%1.7%12.3%14.0%11.3%
Other Income + 15566212063518
Exceptional Items 0-900000000
Interest 6666555544
Depreciation 7899111113131415
Profit Before Tax 11394670339129411568
Tax 2141524112202717
Profit After Tax 925314732910738751
PAT Margin (%) 2.2%6.0%6.7%8.2%5.9%2.4%1.7%8.5%12.5%8.2%
Adjusted EPS (₹)6.318.222.634.023.16.47.253.163.236.6
Dividend Payout Ratio (%)19.10%8.30%8%14.70%13%47.30%27.80%9.40%7.90%13.70%

Valuation of Shreyans Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 99125155198216226232302383426
Share Capital 14141414141414141414
Reserves 85111141184202212218288369413
Debt +50353827515150372440
Long Term Debt22182114292720438
Short Term Debt28171713212530332132
Minority Interest0000000000
Trade Payables39354545474370504550
Others Liabilities 91100109117121130809310999
Total Liabilities 279295347387435451431482560615

Fixed Assets

Net Fixed Assets +138148169175173215219215219236
Gross Block261156185200209262278285302333
Accumulated Depreciation12481726364759708396
CWIP 93734216951210
Investments 184346677285102158224240
Inventories26293442433951505248
Trade Receivables35254039282632372937
Cash Equivalents 4343565666
Others Assets 48444759736414121738
Total Assets 279295347387435451431482560615

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 19543350531420907845
PBT 11394670339129411568
Adjustment 129121021-4-119-163
Changes in Working Capital -316-13-81099-61-11
Tax Paid -1-10-11-22-10-0-1-16-21-14
Cash Flow From Investing Activity + -24-34-32-27-62-16-6-63-59-45
Capex -26-11-35-9-48-21-8-6-26-46
Net Investments 0-18-1-17-1361-57-35-3
Others 2-45-1-1-11014
Cash Flow From Financing Activity + 5-21-2-2391-14-28-19-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 14-45-11164-9-223-0
Interest Paid -5-5-5-5-3-5-5-5-3-3
Dividend Paid -2-2-2-3-13-0-4-3-7-7
Others -2-11-0-48252-1310
Net Cash Flow -1-0-0-00-000-00

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.122.4522.2926.6215.433.974.3527.5325.5312.5
ROCE (%)11.7427.9128.1435.714.85.3631.2731.4216.26
Asset Turnover Ratio1.591.561.461.561.320.831.331.91.341.05
PAT to CFO Conversion(x)2.112.161.061.061.661.5621.230.90.88
Working Capital Days
Receivable Days28.1024.4024.902522.6026.8018.2014.5017.3019.60
Inventory Days25.4022.7024.4023.9028.5040.702821.3026.7029.50
Payable Days55.705763.6060.7064.4091.2065.1051.205764.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shreyans Industries Ltd FAQs

The current trading price of Shreyans Inds on 04-Jun-2026 16:59 is ₹140.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Shreyans Inds stood at ₹193.6 Cr

The latest P/E ratio of Shreyans Inds as of 03-Jun-2026 is 29.93.

The latest P/B ratio of Shreyans Inds as of 03-Jun-2026 is 0.45.

The 52-week high of Shreyans Inds is ₹268.0 and the 52-week low is ₹123.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shreyans Inds is ₹623 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shreyans Industries Ltd is a average quality company.

The key valuation ratios of Shreyans Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shreyans Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shreyans Industries Ltd

Adhinath Textiles (ATL) was incorporated in 1979 by the Oswal Group of Ludhiana. It manufactures synthetic and wool-blended hosiery and knitting yarns which are marketed under the Adinath brand name. The company also diversified into the hosiery segment and manufactured polyester wool, pure wool and polyester viscose yarns suitable for worsted suitings. Manufacturing plant of the company is located at Village Bholapur, Chandigarh Road, Ludhiana. ATL has branches in New Delhi and Mumbai.

As the net worth and working capital of the company become negative, it has been referred to the BIFR.

Products

  • Acrylic Fiber
  • Polyester Fiber
  • Nylon Fiber
  • Cationic Dyes
  • Dispersed Dyes

 

Group Companies

  • Shreyans Papers
  • Shree Rishabh paper
  • Adinath Textiles Limited

Shreyans Industries Limited is one of the leading industrial groups of North India promoted by the well known OSWAL family of Ludhiana. It is a multi unit group with interests in Paper and Textiles. The company has an annual turnover of $50 million. Shreyans Group has over 1100 employees.

Milestones

  • 1979 - The company was incorporated on 16th January, at Jullundar (Punjab).
  • 1979 - The company's object is to manufacture all kinds of yarn and fibres and wool tops.
  • 1979 - The company was promoted by Oswals of Ludhiana (promoters of Vardhaman Spinning and General Mills Ltd., and Mahavi Spinning Mills Ltd.) with the object of setting up a worsted spinning plant.
  • 1979 - The company's synthetics and wool-blended hosiery and knitting yarns were marketed under the brand name ADHINATH.
  • 1984 - The company was issued a license for 1,200 spindles.  The company proposed to set up a combing project as it held an industrial license for the manufacture of 7,72,600 kgs. of wool tops per annum.  Also, an application was made for a license for 9 power looms.
  • 1984 - All shares taken up by promoters, directors etc.
  • 1985 - The company formulated a modernisation balancing scheme costing Rs.158.25 lakhs under which it proposed to replace the obsolete machines by new indigenous and imported equipments.
  • 1986 - The modernization balancing scheme could not be implemented. However, it was proposed to revise the scheme to increase the top making capacity of the unit by 33% to reduce the company's dependence on outside carding process.
  • 1987 - The company received a letter of intent for setting up 6,000 Nos. worsted spindles.
  • 1987 - The vompany proposed to manufacture factory qualities of hand knitting yarn and better quality of hosiery yarns.
  • 1987 - A detailed scheme was submitted to PSIDC involving a capital outlay of Rs 96 lakhs.
  • 1988 - 4,400 spindles were installed and commissioned.  The balance 1,600 spindles were expected to be in operation by the end of the first quarter of 1990.
  • 1988 - The company obtained a license for the setting up of a spinning project for the manufacture of cotton and synthetic yarns with a capacity of 25,000 spindles.
  • 1988 - 7,20,000 No. of equity shares issued at a prem. of Rs.5 per share out of which the following shares were reserved for pref. allotment: (i) 36,000 shares to employees (including Indian working directors)/workers of the company (only 22,800 shares take up); (ii) 14,400 shares to promoters of the company (all were taken up) and (iii) 2,50,000 shares to non-resident Indians on repatriation basis (all were taken up). The balance 4,19,600 shares along with 13,200 shares not taken up by employees, were offered for public subscription during October.  Addition 1,08,000 shares were allotted to retain oversubscription (2,200 shares to promoters, 37,500 shares to non-resident Indians on repatriation basis and 68,300 shares to the public).
  • 1989 - During July, the company issued 3,31,200 - 14% secured fully convertible debentures of the face value of Rs 250 each out of which 1,30,800 debentures were offered on Rights basis to the existing equity shareholders. 
  • 1992 - The company ventured into new business of manufacturing twisted yarn.
  • 1994 - The company proposed to come out of the hosiery segment of acrylic yarn market by diversifying into products like polyester wool, pure wool and polyester viscose yarns suitable for worsted suitings.
  • 1994 - 35,00,000 No. of equity shares allotted to promoters on private placement basis.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×