Shreyans Industries Ltd (SHREYANIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 516016 | NSE: SHREYANIND | Paper & Paper Products | Small Cap

Shreyans Inds Share Price

177.95 2.35 1.34%
as on 05-Dec'25 16:59

Shreyans Industries Ltd (SHREYANIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 516016 | NSE: SHREYANIND | Paper & Paper Products | Small Cap

DeciZen - make an informed investing decision on Shreyans Inds

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shreyans Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
5.16
Market Cap:
242.8 Cr.
52-wk low:
165
52-wk high:
270

Is Shreyans Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shreyans Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shreyans Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.7%27.9%28.1%35.7%14.8%5.3%6%31.3%31.4%16.3%-
Value Creation
Index
-0.21.01.01.60.1-0.6-0.61.21.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 389420464574540366584866699617645
Sales YoY Gr.-7.8%10.4%23.8%-5.9%-32.2%59.5%48.1%-19.2%-11.8%-
Adj EPS 6.72221.831.6275.65.353.162.435.734
YoY Gr.-230.3%-1.3%45.1%-14.4%-79.4%-5.6%909.3%17.5%-42.8%-
BVPS (₹) 71.390.6111.8143.4156.3163.6167.7218.4277308.5317.6
Adj Net
Profit
9.230.530.143.637.47.77.373.486.249.347
Cash Flow from Ops. 18.954.333.349.65314.419.590.478.345-
Debt/CF from Ops. 2.90.81.40.61.14.43.10.50.41-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%2.7%1.8%-11.8%
Adj EPS 20.5%5.7%89.3%-42.8%
BVPS17.7%14.6%22.5%11.4%
Share Price 16.1% 16.5% 3.3% -26.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.727.221.524.7183.53.227.525.212.210.9
Op. Profit
Mgn %
6.213.612.314101.51.712.71411.410
Net Profit
Mgn %
2.47.36.57.66.92.11.28.512.387.3
Debt to
Equity
0.60.30.30.20.30.30.30.10.10.10
Working Cap
Days
87858583951357041516599
Cash Conv.
Cycle
221314161622107151861

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shreyans Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 34 -
TTM Sales (₹ Cr.) 645 -
BVPS (₹.) 317.6 -
Reserves (₹ Cr.) 425 -
P/BV 0.55 -
PE 5.16 -
From the Market
52 Week Low / High (₹) 165.00 / 270.00
All Time Low / High (₹) 1.55 / 347.20
Market Cap (₹ Cr.) 243
Equity (₹ Cr.) 13.8
Face Value (₹) 10
Industry PE 20.5

Management X-Ray of Shreyans Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shreyans Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shreyans Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales389420464574540366584866699617
Operating Expenses 367363408494499361574759602547
Manufacturing Costs1069211314113095154211195156
Material Costs206213228269261181318429304267
Employee Cost 41455056625263727479
Other Costs 14131827463340462946
Operating Profit 23575680425101079870
Operating Profit Margin (%) 5.9%13.5%12.0%14.0%7.7%1.5%1.7%12.3%14.0%11.3%
Other Income 15566212063518
Interest 6666555544
Depreciation 7899111113131415
Exceptional Items 0-900000000
Profit Before Tax 11394670339129411568
Tax 2141524112202717
Profit After Tax 925314732910738751
PAT Margin (%) 2.2%6.0%6.7%8.2%5.9%2.4%1.7%8.5%12.5%8.2%
Adjusted EPS (₹)6.318.222.634.023.16.47.253.163.236.6
Dividend Payout Ratio (%)19%8%8%15%13%47%28%9%8%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 99125155198216226232302383426
Share Capital 14141414141414141414
Reserves 85111141184202212218288369413
Minority Interest0000000000
Debt50353827515150372440
Long Term Debt22182114292720438
Short Term Debt28171713212530332132
Trade Payables39354545474370504550
Others Liabilities 91100109117121130809310999
Total Liabilities 279295347387435451431482560615

Fixed Assets

Gross Block261156185200209262278285302333
Accumulated Depreciation12481726364759708396
Net Fixed Assets 138148169175173215219215219236
CWIP 93734216951210
Investments 184346677285102158224240
Inventories26293442433951505248
Trade Receivables35254039282632372937
Cash Equivalents 4343565666
Others Assets 48444759736414121738
Total Assets 279295347387435451431482560615

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 19543350531420907845
PBT 11394670339129411568
Adjustment 129121021-4-119-163
Changes in Working Capital -316-13-81099-61-11
Tax Paid -1-10-11-22-10-0-1-16-21-14
Cash Flow From Investing Activity -24-34-32-27-62-16-6-63-59-45
Capex -26-11-35-9-48-21-8-6-26-46
Net Investments 0-18-1-17-1361-57-35-3
Others 2-45-1-1-11014
Cash Flow From Financing Activity 5-21-2-2391-14-28-19-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 14-45-11164-9-223-0
Interest Paid -5-5-5-5-3-5-5-5-3-3
Dividend Paid -2-2-2-3-13-0-4-3-7-7
Others -2-11-0-48252-1310
Net Cash Flow -1-0-0-00-000-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.122.4522.2926.6215.433.974.3527.5325.5312.5
ROCE (%)11.7427.9128.1435.714.85.3631.2731.4216.26
Asset Turnover Ratio1.591.561.461.561.320.831.331.91.341.05
PAT to CFO Conversion(x)2.112.161.061.061.661.5621.230.90.88
Working Capital Days
Receivable Days28242525232718151720
Inventory Days25232424294128212730
Payable Days56576461649165515765

Shreyans Industries Ltd Stock News

Shreyans Industries Ltd FAQs

The current trading price of Shreyans Inds on 05-Dec-2025 16:59 is ₹177.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shreyans Inds stood at ₹242.8.
The latest P/E ratio of Shreyans Inds as of 04-Dec-2025 is 5.16.
The latest P/B ratio of Shreyans Inds as of 04-Dec-2025 is 0.55.
The 52-week high of Shreyans Inds is ₹270.0 and the 52-week low is ₹165.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shreyans Inds is ₹644.7 ( Cr.) .

About Shreyans Industries Ltd

Adhinath Textiles (ATL) was incorporated in 1979 by the Oswal Group of Ludhiana. It manufactures synthetic and wool-blended hosiery and knitting yarns which are marketed under the Adinath brand name. The company also diversified into the hosiery segment and manufactured polyester wool, pure wool and polyester viscose yarns suitable for worsted suitings. Manufacturing plant of the company is located at Village Bholapur, Chandigarh Road, Ludhiana. ATL has branches in New Delhi and Mumbai.

As the net worth and working capital of the company become negative, it has been referred to the BIFR.

Products

  • Acrylic Fiber
  • Polyester Fiber
  • Nylon Fiber
  • Cationic Dyes
  • Dispersed Dyes

 

Group Companies

  • Shreyans Papers
  • Shree Rishabh paper
  • Adinath Textiles Limited

Shreyans Industries Limited is one of the leading industrial groups of North India promoted by the well known OSWAL family of Ludhiana. It is a multi unit group with interests in Paper and Textiles. The company has an annual turnover of $50 million. Shreyans Group has over 1100 employees.

Milestones

  • 1979 - The company was incorporated on 16th January, at Jullundar (Punjab).
  • 1979 - The company's object is to manufacture all kinds of yarn and fibres and wool tops.
  • 1979 - The company was promoted by Oswals of Ludhiana (promoters of Vardhaman Spinning and General Mills Ltd., and Mahavi Spinning Mills Ltd.) with the object of setting up a worsted spinning plant.
  • 1979 - The company's synthetics and wool-blended hosiery and knitting yarns were marketed under the brand name ADHINATH.
  • 1984 - The company was issued a license for 1,200 spindles.  The company proposed to set up a combing project as it held an industrial license for the manufacture of 7,72,600 kgs. of wool tops per annum.  Also, an application was made for a license for 9 power looms.
  • 1984 - All shares taken up by promoters, directors etc.
  • 1985 - The company formulated a modernisation balancing scheme costing Rs.158.25 lakhs under which it proposed to replace the obsolete machines by new indigenous and imported equipments.
  • 1986 - The modernization balancing scheme could not be implemented. However, it was proposed to revise the scheme to increase the top making capacity of the unit by 33% to reduce the company's dependence on outside carding process.
  • 1987 - The company received a letter of intent for setting up 6,000 Nos. worsted spindles.
  • 1987 - The vompany proposed to manufacture factory qualities of hand knitting yarn and better quality of hosiery yarns.
  • 1987 - A detailed scheme was submitted to PSIDC involving a capital outlay of Rs 96 lakhs.
  • 1988 - 4,400 spindles were installed and commissioned.  The balance 1,600 spindles were expected to be in operation by the end of the first quarter of 1990.
  • 1988 - The company obtained a license for the setting up of a spinning project for the manufacture of cotton and synthetic yarns with a capacity of 25,000 spindles.
  • 1988 - 7,20,000 No. of equity shares issued at a prem. of Rs.5 per share out of which the following shares were reserved for pref. allotment: (i) 36,000 shares to employees (including Indian working directors)/workers of the company (only 22,800 shares take up); (ii) 14,400 shares to promoters of the company (all were taken up) and (iii) 2,50,000 shares to non-resident Indians on repatriation basis (all were taken up). The balance 4,19,600 shares along with 13,200 shares not taken up by employees, were offered for public subscription during October.  Addition 1,08,000 shares were allotted to retain oversubscription (2,200 shares to promoters, 37,500 shares to non-resident Indians on repatriation basis and 68,300 shares to the public).
  • 1989 - During July, the company issued 3,31,200 - 14% secured fully convertible debentures of the face value of Rs 250 each out of which 1,30,800 debentures were offered on Rights basis to the existing equity shareholders. 
  • 1992 - The company ventured into new business of manufacturing twisted yarn.
  • 1994 - The company proposed to come out of the hosiery segment of acrylic yarn market by diversifying into products like polyester wool, pure wool and polyester viscose yarns suitable for worsted suitings.
  • 1994 - 35,00,000 No. of equity shares allotted to promoters on private placement basis.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×