Subam Papers Ltd (544267) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544267 | NSE: | Paper & Paper Products | Small Cap

Subam Papers Share Price

200 -6.75 -3.26%
as on 05-Dec'25 16:59

Subam Papers Ltd (544267) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544267 | NSE: | Paper & Paper Products | Small Cap

DeciZen - make an informed investing decision on Subam Papers

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Subam Papers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
18.80
Market Cap:
480.6 Cr.
52-wk low:
70.8
52-wk high:
229.7

Is Subam Papers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Subam Papers: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Subam Papers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.4%5.4%17.7%12.4%-
Value Creation
Index
0.0-0.60.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 318445448448448
Sales YoY Gr.-40.2%0.5%0.1%-
Adj EPS 16.80.617.71111
YoY Gr.--96.5%2956.9%-38%-
BVPS (₹) 99.297.9118.5134.2134.2
Adj Net
Profit
27.30.928.925.626
Cash Flow from Ops. 18.938.228.127.1-
Debt/CF from Ops. 6.12.74.44.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA12.2%0.1%
Adj EPS NANA-13.1%-38%
BVPSNANA10.6%13.3%
Share Price - - - 47.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.90.616.410.18.2
Op. Profit
Mgn %
12.44.912.211.9NAN
Net Profit
Mgn %
8.60.26.45.75.7
Debt to
Equity
0.70.70.60.4-
Working Cap
Days
01491451580
Cash Conv.
Cycle
05561920

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Subam Papers Ltd.

Standalone Consolidated
TTM EPS (₹) 11 11.5
TTM Sales (₹ Cr.) 448 539
BVPS (₹.) 134.2 137.7
Reserves (₹ Cr.) 289 297
P/BV 1.54 1.50
PE 18.80 17.98
From the Market
52 Week Low / High (₹) 70.77 / 229.70
All Time Low / High (₹) 70.77 / 229.70
Market Cap (₹ Cr.) 481
Equity (₹ Cr.) 23.2
Face Value (₹) 10
Industry PE 20.5

Management X-Ray of Subam Papers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Subam Papers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Subam Papers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales318445448448
Operating Expenses 278423393395
Manufacturing Costs4972124121
Material Costs209325236247
Employee Cost 11141515
Other Costs 9121812
Operating Profit 39225553
Operating Profit Margin (%) 12.4%4.9%12.2%11.9%
Other Income 7766
Interest 3111312
Depreciation 7141013
Exceptional Items 0000
Profit Before Tax 3743834
Tax 93109
Profit After Tax 2712926
PAT Margin (%) 8.6%0.2%6.4%5.7%
Adjusted EPS (₹)16.80.617.711.0
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 161159193312
Share Capital 22223
Reserves 160158191289
Minority Interest0000
Debt10692108114
Long Term Debt60555154
Short Term Debt46375760
Trade Payables44483534
Others Liabilities 25253446
Total Liabilities 337324370506

Fixed Assets

Gross Block200227245275
Accumulated Depreciation7792101114
Net Fixed Assets 123135144162
CWIP 00200
Investments 161515141
Inventories51334743
Trade Receivables737192122
Cash Equivalents 5552
Others Assets 69654737
Total Assets 337324370506

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 19382827
PBT 3043834
Adjustment 10141921
Changes in Working Capital -2120-23-23
Tax Paid 00-7-6
Cash Flow From Investing Activity -120-26-35-103
Capex -95-26-38-11
Net Investments -500-127
Others -200335
Cash Flow From Financing Activity 101-12774
Net Proceeds from Shares 000102
Net Proceeds from Borrowing 58-5-43
Interest Paid 00-13-12
Dividend Paid -3000
Others 46-723-19
Net Cash Flow -00-0-2

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.890.5916.3610.13
ROCE (%)14.425.3717.6712.39
Asset Turnover Ratio0.941.351.291.02
PAT to CFO Conversion(x)0.7380.971.04
Working Capital Days
Receivable Days84596787
Inventory Days59353337
Payable Days77526551

Subam Papers Ltd Stock News

Subam Papers Ltd FAQs

The current trading price of Subam Papers on 05-Dec-2025 16:59 is ₹200.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Subam Papers stood at ₹480.6.
The latest P/E ratio of Subam Papers as of 04-Dec-2025 is 18.80.
The latest P/B ratio of Subam Papers as of 04-Dec-2025 is 1.54.
The 52-week high of Subam Papers is ₹229.7 and the 52-week low is ₹70.77.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Subam Papers is ₹448.1 ( Cr.) .

About Subam Papers Ltd

Subam Papers Limited was originally incorporated on October 06, 2004, as a Private Limited Company in the name of ‘Subam Papers Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, Tamil Nadu. Subsequently pursuant to a Special Resolution of its Shareholders passed in the Extra-Ordinary General Meeting held on March 08, 2024, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the company was changed to ‘Subam Papers Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on May 15, 2024 by the Registrar of Companies, Central Processing Centre.

The company is engaged in the manufacturing of Kraft Paper and Paper Products. It proudly calls its self as a packaging solution providing company. Subam started its journey in the year 2004 with manufacturing of paper cones and later expanded the product base by adding Duplex board and Kraft paper in its portfolio. The company is not like the traditional paper manufactures, it does not manufacture its products from wood pulp but instead it uses waste paper as its raw material. It aims to preserve Mother Nature and tend to drive the company on the principle of recycling. The company leverages wastepaper as the primary raw material in the production of Kraft Paper and Duplex Board.

It is dedicated to sustainability, using recycled paper and cardboard in the production of Kraft Paper and Duplex Board. This not only reduces waste but also underscores its commitment to environmental responsibility. To further minimize its environmental impact, it harnesses renewable energy through its own wind and solar power installations. As an ISO 9001:2015 and FSC Recycled certified organization, it follows a strong Quality Management System. It ensures top-quality materials, workmanship, schedules, and public service, meeting all project standards. Its focus on quality control upholds high safety and environmental standards, consistently meeting client expectations. With its FSC Recycled certification, it shows its commitment to sustainability by using 100% recycled materials. Its success is due to understanding customer needs, offering cost-effective and consistent quality products, adhering to delivery schedules, being flexible with sizes, and providing responsive customer service. It has a well-trained team dedicated to meeting special quality requirements.

Business area of the company

The company is primarily engaged as manufacturers of Kraft Paper and Paper Products. The company caters to Indian as well as International market.

Products of the company

  • Duplex board
  • Kraft paper
  • Corrugated boxes
  • Paper cones
  • Paper tubes and cores

History and milestones

  • 2004: Incorporation of the Company.
  • 2005: Started its First Commercial Operation.
  • 2010: Installed Renewable Energy Windmill of capacity of 1.7 MW.
  • 2019: Received an award for excellence in Traffic Performance by V.O. Chidambaranar Port Trust, Tuticorin for importing highest number of TEUs as Consignee for year 2018-19.
  • 2019: Received FSC Certification from TÜV SÜV Czech, Accredited Certification Body.
  • 2021: Acquired a controlling shareholding in ‘Subam Paper & Boards Private Limited’, establishing it as its Subsidiary.
  • 2021: Commissioned paper products division of its subsidiary ‘Subam Paper & Boards Private Limited’.
  • 2022: Commissioned Solar Power Plant of 10 MW.
  • 2023: Installed odour and fungus free paper plant.
  • 2023: Received EN ISO 9001:2015 certificate for manufacturing and marketing of packaging paper.
  • 2024: Commissioned another Solar Power Plant of 4 MW thereby increasing the total solar power capacity to 14 MW.
  • 2024: Acquired a controlling shareholding in ‘Subam Paper & Boards Private Limited’, establishing it as its Wholly-Owned Subsidiary.
  • 2024: Conversion of the company from Private Limited Company to Public Limited Company.
  • 2024: Declaration of Bonus Shares in the proportion of 9:1 i.e. nine Bonus Equity Share for every one existing Equity Shares of the Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×