Worth Peripherals Ltd (WORTHPERI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544577 | NSE: WORTHPERI | Paper & Paper Products | Small Cap

Worth Peripherals Share Price

148.60 7.10 5.02%
as on 05-Dec'25 16:59

Worth Peripherals Ltd (WORTHPERI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544577 | NSE: WORTHPERI | Paper & Paper Products | Small Cap

DeciZen - make an informed investing decision on Worth Peripherals

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Worth Peripherals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.56
Market Cap:
222.9 Cr.
52-wk low:
125
52-wk high:
168.1

Is Worth Peripherals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Worth Peripherals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Worth Peripherals Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.2%28.1%28.3%21.6%19.2%19.4%19.3%16.3%14%12.6%-
Value Creation
Index
0.71.01.00.60.40.40.40.20-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 125129146152133161222213174195203
Sales YoY Gr.-3.8%12.6%4.4%-12.6%21.4%37.6%-4.1%-18.2%11.9%-
Adj EPS 11.39.24.37.88.37.111.410.29.89.211.3
YoY Gr.--18.5%-53.4%82%6.4%-13.9%59.8%-10%-4.1%-6.3%-
BVPS (₹) 5836.341.449.75867.679.590.7100.5110.3115.6
Adj Net
Profit
6.510.56.712.21311.217.916.115.514.518
Cash Flow from Ops. 11.18.46.813.612.711.716.230.29.116.7-
Debt/CF from Ops. 2.42.51.90.41.41.31.10.10.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.1%8%-4.2%11.9%
Adj EPS -2.2%2.2%-6.8%-6.3%
BVPS7.4%13.7%11.5%9.7%
Share Price - 25% 7.6% 12.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.528.112.617.115.411.415.51210.38.710
Op. Profit
Mgn %
10.511.213.612.41311.69.510.89.79.59.4
Net Profit
Mgn %
5.28.24.68.19.878.17.68.97.48.8
Debt to
Equity
0.80.50.20.10.20.10.10000
Working Cap
Days
9590828797868081918798
Cash Conv.
Cycle
919344557595656696894

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Worth Peripherals Ltd.

Standalone Consolidated
TTM EPS (₹) 11.3 10.9
TTM Sales (₹ Cr.) 203 293
BVPS (₹.) 115.6 115.5
Reserves (₹ Cr.) 166 166
P/BV 1.22 1.23
PE 12.56 13.04
From the Market
52 Week Low / High (₹) 125.00 / 168.05
All Time Low / High (₹) 125.00 / 168.05
Market Cap (₹ Cr.) 223
Equity (₹ Cr.) 15.8
Face Value (₹) 10
Industry PE 20.5

Management X-Ray of Worth Peripherals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Worth Peripherals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Worth Peripherals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales125129146152133161222213174195
Operating Expenses 111115126133116142201190157176
Manufacturing Costs0667888999
Material Costs86879910487111165156123139
Employee Cost 788991012121213
Other Costs 18141213121316131414
Operating Profit 13142019171921231719
Operating Profit Margin (%) 10.5%11.0%13.6%12.4%13.0%11.6%9.5%10.8%9.7%9.5%
Other Income 3632689597
Interest 3321110000
Depreciation 3334455555
Exceptional Items 0000000000
Profit Before Tax 10151817172125232121
Tax 44114356555
Profit After Tax 610713141619181616
PAT Margin (%) 5.2%8.0%4.6%8.5%10.5%9.9%8.6%8.5%9.1%8.1%
Adjusted EPS (₹)5.69.04.38.28.910.212.211.510.110.0
Dividend Payout Ratio (%)0%0%0%18%25%20%8%9%10%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3342657891106125143158174
Share Capital 6121616161616161616
Reserves 283049637691109127143158
Minority Interest0000000000
Debt271811517153211
Long Term Debt20148417150000
Short Term Debt7431003211
Trade Payables161199667653
Others Liabilities 9714681230111514
Total Liabilities 86789998123140166161180192

Fixed Assets

Gross Block55576349777977848685
Accumulated Depreciation91215471216212629
Net Fixed Assets 46454845706761636156
CWIP 0000000000
Investments 23357918212224
Inventories891313121317111613
Trade Receivables15141517172428232726
Cash Equivalents flag 101212112131404968
Others Assets 147865510456
Total Assets 86789998123140166161180192

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11871413121630917
PBT 10151817172125232121
Adjustment 34334-1331-0
Changes in Working Capital 0-6-9-0-4-5-79-92
Tax Paid -3-4-6-6-3-3-6-5-4-5
Cash Flow From Investing Activity -17-3-66-35-4-16-20-8-14
Capex -15-2-6-2-28-0-1-4-2-4
Net Investments -2-1-011-1322000
Others 00-0-46-7-17-15-6-10
Cash Flow From Financing Activity 7-611-811-43-17-1-1
Net Proceeds from Shares 00180000000
Net Proceeds from Borrowing 7-6-60000000
Interest Paid 0-0-0-1-1-0-0-0-0-0
Dividend Paid 000-0-1-1-0-0-0-0
Others 0-00-713-23-16-1-1
Net Cash Flow 1-11212-1143-6-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.4727.5512.618.0916.516.1616.5513.4610.569.52
ROCE (%)24.2428.1228.2721.6319.1919.419.2616.2614.0312.6
Asset Turnover Ratio1.691.671.671.541.21.231.451.31.021.05
PAT to CFO Conversion(x)1.830.811.080.930.750.841.670.561.06
Working Capital Days
Receivable Days37393639484743445350
Inventory Days23232730342825252927
Payable Days56563731322115151611

Worth Peripherals Ltd Stock News

Worth Peripherals Ltd FAQs

The current trading price of Worth Peripherals on 05-Dec-2025 16:59 is ₹148.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Worth Peripherals stood at ₹222.9.
The latest P/E ratio of Worth Peripherals as of 04-Dec-2025 is 12.56.
The latest P/B ratio of Worth Peripherals as of 04-Dec-2025 is 1.22.
The 52-week high of Worth Peripherals is ₹168.1 and the 52-week low is ₹125.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Worth Peripherals is ₹202.8 ( Cr.) .

About Worth Peripherals Ltd

Worth Peripherals was originally incorporated as Versatile Investments Private Limited at Indore, Madhya Pradesh as a Private Limited Company under the provision of Companies Act, 1956 vide Certificate of Incorporation dated May 09, 1996 issued by the Registrar of Companies, Madhya Pradesh, Gwalior. The name of their Company was changed to Vestal Pack Private Limited pursuant to a Fresh Certificate of Incorporation consequent on change of name, dated October 7, 2003, issued by the Registrar of Companies, Madhya Pradesh, Gwalior. The name of their Company was changed to Worth Peripherals Private Limited pursuant to Fresh Certificate of Incorporation consequent on change of name dated July 14, 2004.

They are ISO 9001:2008 and FSC certified company which serves clients in FMCG sector. The Company’s both manufacturing units are located at Pithampur, Dhar, Indore (MP). It has fully automated plant that can have multi colour (up to 6 colours) printing. With growth in the retail, pharma, breweries, textile sectors, opportunity for growth in packaging industries has increased and thus Company aims to tap these markets for further marketing and supply.

Business area of the company

The company is engaged in manufacturing of corrugated boxes. They have their registered office and manufacturing facilities situated at Indore, Madhya Pradesh. The manufacturing facility is divided into 2 units, manufacturing of corrugated sheets and boxes is done at Unit II and Unit I is engaged in conversion of corrugated sheets into corrugated boxes.

Major Events & Milestones:

  • 1996: Incorporation of the Company.
  • 2012: Certificate of Merit.
  • 2012: ISO 9001: 2008.
  • 2014: Best Supply Partner- Packaging Material, Supplier Collaboration Council, West 2014.
  • 2016: Partner to win Symphony, Bronze award.
  • 2016: Certificate of Excellence.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×