Energy Development Company Ltd (ENERGYDEV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532219 | NSE: ENERGYDEV | Power Generation/Distribution | Small Cap

Energy Development Share Price

21 0.00 0.00%
as on 05-Dec'25 14:37

Energy Development Company Ltd (ENERGYDEV) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532219 | NSE: ENERGYDEV | Power Generation/Distribution | Small Cap

DeciZen - make an informed investing decision on Energy Development

Based on:

M-Cap below 100cr DeciZen not available

Energy Development Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
99.8 Cr.
52-wk low:
16.5
52-wk high:
37.8

Is Energy Development Company Ltd an attractive stock to invest in?

1. Is Energy Development Company Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Energy Development Company Ltd is a below average quality company.

2. Is Energy Development Company Ltd undervalued or overvalued?

The key valuation ratios of Energy Development Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Energy Development Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Energy Development Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Energy Development:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Energy Development Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.4%4%2.4%-3.7%-0.3%1.1%3.1%1.7%-0.3%-37.6%-
Value Creation
Index
-0.8-0.7-0.8-1.3-1.0-0.9-0.8-0.9-1.0-3.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13410340.213.310.811.412.912.89.511.518
Sales YoY Gr.--22.8%-61%-66.8%-19.3%5.6%13.8%-0.9%-25.6%20.6%-
Adj EPS 0.4-0.10.2-1.7-0.6-0.10.70.2-0.4-6.5-14.5
YoY Gr.--117.1%NA-886.4%NANANA-77.3%-346.7%NA-
BVPS (₹) 37.237.637.33533.833.734.434.534.219.220.1
Adj Net
Profit
1.7-0.31-8.2-2.9-0.43.10.7-1.8-30.9-69
Cash Flow from Ops. 4.10.53.2-6.3-0.90.32.5-1.6-5.96.5-
Debt/CF from Ops. 2.2355.6-2.8-21.170.48.3-15.2-4.93.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.9%1.3%-3.9%20.6%
Adj EPS -238.4%NA-314.4%NA
BVPS-7.1%-10.7%-17.7%-43.8%
Share Price -5.4% 23.9% 2.7% -26.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.1-0.20.6-4.8-1.8-0.31.90.4-1.1-24.4-73.8
Op. Profit
Mgn %
5.11.45.6-73.4-15.710.134.735.116.117.733.6
Net Profit
Mgn %
1.3-0.32.6-61.8-27.1-3.524.15.5-18.5-268.7-380.7
Debt to
Equity
0.10.10.10.10.10.10.10.20.20.30
Working Cap
Days
1564041,2693,6614,4374,3323,9714,2235,9513,3875,303
Cash Conv.
Cycle
193910838380665632341372612149

Recent Performance Summary

Sales growth is good in last 4 quarters at 153.28%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -3.86%

Latest Financials - Energy Development Company Ltd.

Standalone Consolidated
TTM EPS (₹) -14.5 -19.2
TTM Sales (₹ Cr.) 18.1 41.8
BVPS (₹.) 20.1 3.4
Reserves (₹ Cr.) 48 -31
P/BV 1.04 6.16
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 16.53 / 37.78
All Time Low / High (₹) 3.35 / 354.00
Market Cap (₹ Cr.) 99.8
Equity (₹ Cr.) 47.5
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Energy Development:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Energy Development - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Energy Development

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales133.75103.2140.2313.3410.7711.3712.9412.829.5411.50
Operating Expenses 127.01101.9338.1423.3212.6310.368.628.398.019.48
Manufacturing Costs118.1890.4027.311.962.922.941.702.591.712.13
Material Costs1.150.03-0.15-0.190.700.060.14-0.0200
Employee Cost 2.563.023.654.544.313.822.252.212.142.40
Other Costs 5.128.487.3317.014.703.554.533.604.174.94
Operating Profit 6.741.282.09-9.98-1.851.014.324.431.522.02
Operating Profit Margin (%) 5.0%1.2%5.2%-74.8%-17.2%8.9%33.4%34.6%16.0%17.6%
Other Income 0.494.025.425.704.063.633.881.280.600.57
Interest 1.632.473.092.812.202.402.622.551.431.46
Depreciation 3.303.032.902.812.752.682.642.652.622.60
Exceptional Items 05.390000000-57.43
Profit Before Tax 2.305.191.52-9.90-2.74-0.442.950.52-1.92-58.90
Tax 0.691.780.13-2.060.260.05-0.05-0.13-0.1512.20
Profit After Tax 1.613.411.39-7.84-3.01-0.5030.65-1.77-71.10
PAT Margin (%) 1.2%3.3%3.4%-58.8%-27.9%-4.4%23.1%5.1%-18.6%-618.0%
Adjusted EPS (₹)0.30.70.3-1.7-0.6-0.10.60.1-0.4-15.0
Dividend Payout Ratio (%)147%70%171%-30%-79%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 176.76178.77177.34166.50160.59160.20163.32164.02162.2391.21
Share Capital 47.5047.5047.5047.5047.5047.5047.5047.5047.5047.50
Reserves 129.26131.27129.84119113.09112.70115.82116.52114.7343.71
Minority Interest0000000000
Debt9.0716.5117.8317.8118.1521.0520.9323.9528.4523.40
Long Term Debt2.756.8510.5016.4417.3620.240000
Short Term Debt6.329.667.331.370.790.8120.9323.9528.4523.40
Trade Payables24.4030.2220.0512.0512.7513.7913.7016.0213.1412.04
Others Liabilities 41.5565.1948.1351.0253.9855.1155.8256.4957.358.57
Total Liabilities 251.77290.68263.35247.38245.47250.14253.77260.48261.16135.22

Fixed Assets

Gross Block95.3244.6944.7444.7544.8144.9745.0445.0545.0545.05
Accumulated Depreciation50.633.035.938.7411.4214.1016.7419.3822.0124.61
Net Fixed Assets 44.6841.6638.8136.0133.3930.8728.3025.6623.0420.44
CWIP 0000000000
Investments 114.6899.3083.1079.1579.1079.2579.0179.0179.0157.01
Inventories1.481.121.271.440.720.670.520.540.530.61
Trade Receivables33.3144.4036.7835.1635.1035.8037.8039.9538.507.16
Cash Equivalents 6.407.214.091.551.451.463.482.201.721.79
Others Assets 51.2297.0199.2994.0895.70102.08104.66113.12118.3748.21
Total Assets 251.77290.68263.35247.38245.47250.14253.77260.48261.16135.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 4.050.473.18-6.33-0.860.302.51-1.57-5.866.52
PBT 2.305.191.52-9.90-2.74-0.442.950.52-1.92-58.90
Adjustment 4.65-0.694.6712.751.141.661.814.363.5562.23
Changes in Working Capital -1.38-3.81-2.25-8.521.07-0.9-2.24-6.44-7.473.21
Tax Paid -1.52-0.21-0.75-0.65-0.32-0.03-0.01-0.01-0.02-0.01
Cash Flow From Investing Activity -47.81-4.42-0.669.872.04-2.690.68-1.730.99-1.25
Capex -0.020.17-0.05-00.07-0.02-0.07-0.010-0.01
Net Investments 14.5911.835.932.15000-1.800-0.01
Others -62.39-16.42-6.547.721.97-2.670.750.080.99-1.23
Cash Flow From Financing Activity 45.552.99-3.41-3.93-1.262.41-1.152.034.09-5.19
Net Proceeds from Shares 44000000000
Net Proceeds from Borrowing 003.655.94000000
Interest Paid -1.22-1.60-1.87-1.05-0.58-0.10-0.32-0.20-0.39-2.51
Dividend Paid -1.38-2.38-2.38-2.38-2.3800000
Others 4.146.96-2.81-6.451.692.50-0.832.234.48-2.68
Net Cash Flow 1.79-0.96-0.89-0.40-0.090.022.03-1.27-0.790.09

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.041.920.78-4.57-1.84-0.311.850.4-1.09-56.11
ROCE (%)2.424.022.36-3.74-0.31.093.051.65-0.26-37.63
Asset Turnover Ratio0.660.380.150.050.040.050.050.050.040.06
PAT to CFO Conversion(x)2.520.142.29N/AN/AN/A0.84-2.42N/AN/A
Working Capital Days
Receivable Days581373689841,1901,1381,0381,1071,501725
Inventory Days651137372217152018
Payable Days4,7570006,48200000

Energy Development Company Ltd Stock News

Energy Development Company Ltd FAQs

The current trading price of Energy Development on 05-Dec-2025 14:37 is ₹21.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Energy Development stood at ₹99.75.
The latest P/E ratio of Energy Development as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Energy Development as of 04-Dec-2025 is 1.04.
The 52-week high of Energy Development is ₹37.78 and the 52-week low is ₹16.53.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Energy Development is ₹18.09 ( Cr.) .

About Energy Development Company Ltd

Energy Development Company was incorporated in 1995 in Karnataka. It has two plants located at Karnataka and Kerala.

The registered office of the company is located at Harangi Hydroelectric Project, Village-Hulugunda, Taluka - Somawarpet, Kodagu Distrist, Karnataka-571233.

Business area of the company:

The company’s principal activity is to generate hydroelectricity in India. It operates through two segments i.e., contract division and sale of electricity.

Products of the company:

  • Hydel power and wind power
  • Electrical materials
  • Consultancy services

Awards

2011 - EDC wins Global Client  Leadership Award from International Finance Corporation.

- The Company has formed a 100% subsidiary Company in the name of "EDCL (EUROPE) LIMITED" in the state of United Kingdom for trading & consultancy business.

- The Company has entered into a contract with Uttarakhand Jal Vidhyut Nigam Limited for Engineering, Procurement and Construction of 2 X 135 MW Limchangad Hydra Electric Project.
 
2014
- EDC publications received Anvil Awards of Excellence

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×