SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Karma Energy Ltd (KARMAENG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533451 NSE: KARMAENG Power Generation/Distribution | Small Cap | Karma Energy Share Price

₹45.85 2.11 (4.82%)

As on 04-Jun'26 16:59

Karma Energy Ltd (KARMAENG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533451 NSE: KARMAENG Power Generation/Distribution | Small Cap | Karma Energy Share Price

₹45.85 2.11 (4.82%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹53 Cr.
Current Price
₹45.9
52-Week Low / High
₹35 / 88
TTM EPS
₹0.9
TTM Sales
₹9.8 Cr.
Book Value per Share
₹35.3
P/E Ratio
50.57
Higher than its 5-year historical median
Industry PE
29.7
Price to Book (P/B)
1.30
In line with its 5-year historical median
Price to Sales (P/S)
5.44
Higher than its 5-year historical median
EV/EBITDA
124.38
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.98%
Outperforms industry median
Return on Capital Employed (ROCE)
4.31%
In line with industry median
Return on Assets (ROA)
3.06%
Operating Profit Margin
7%
Net Profit Margin
17.92%
Gross Profit Margin
36.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-29.55%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-70.53%
Net Profit Growth (1 Year)
-
1200%
Asset Quality
Promoter Holding
74.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹29 Cr.
Equity
₹11.6 Cr.
Face Value
₹10
All Time Low / High
₹7.60 / 106.42

Karma Energy stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Karma Energy Ltd a good quality company?
Karma Energy Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Karma Energy Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Karma Energy Ltd vs industry peers?
Karma Energy Ltd revenue CAGR is -24.68%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Karma Energy Ltd?
Promoters hold 74.70% of the Karma Energy Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Karma Energy Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Karma Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.3%6%2.8%-1.5%5.1%-6.1%1.6%18.3%0.2%4.3%-
Value Creation
Index
-0.6-0.6-0.8-1.1-0.6-1.4-0.90.3-1.0-0.7-

Growth Parameters

Sales 1427.533.529.135.923.127.512.812.48.710
Sales YoY Gr.-96.6%22%-13.1%23.3%-35.7%19.3%-53.5%-3.6%-29.6%-
Adj EPS -4.51.5-1.1-2.40-9.3-1.91.90.60.60.9
YoY Gr.-NA-171.2%NANA-92600%NANA-67%-3.1%-
BVPS (₹) 35.947.663.741.339.628.126.133.333.234.635.3
Adj Net
Profit
-5.21.8-1.3-2.80-10.7-2.12.20.70.71
Cash Flow from Ops. -12.219.114.15.74.711.1-1.654.41.7-
Debt/CF from Ops. -63.13.19.914.95.7-11100.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -5.1%-24.7%-31.9%-29.6%
Adj EPS NA128.3%NA-3.1%
BVPS-0.4%-2.7%9.8%4%
Share Price 11% 23% 11.2% -16.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-12.23.7-2-4.60-27.3-6.86.51.91.82.6
Op. Profit
Mgn %
35.638.823.613.327.8-7.919.225267-29.4
Net Profit
Mgn %
-37.16.5-3.8-9.50-46.4-7.817.568.210.8
Debt to
Equity
1.81.10.61.21.520.60.1000
Working Cap
Days
719420240187169247198462419791469
Cash Conv.
Cycle
561342171109133200138345332386421

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales13.9727.4733.5029.1135.8823.0727.5312.8112.358.70
Operating Expenses + 916.8025.6025.2325.8924.8822.259.6110.288.09
Manufacturing Costs3.958.3315.9418.8919.8619.7217.064.594.053.17
Material Costs0000000000
Employee Cost 3.213.422.363.042.612.392.722.872.942.84
Other Costs 1.835.057.313.313.422.772.462.153.282.07
Operating Profit 4.9810.677.893.889.98-1.825.293.202.070.61
Operating Profit Margin (%) 35.6%38.8%23.6%13.3%27.8%-7.9%19.2%25.0%16.8%7.0%
Other Income + 0.381.150.311.950.990.490.955.250.962.74
Exceptional Items 5.2000-2.480004.7200.26
Interest 6.997.774.504.225.355.253.411.140.120.15
Depreciation 54.984.984.965.425.115.094.832.941.89
Profit Before Tax -1.44-0.93-1.28-5.840.20-11.69-2.267.20-0.031.56
Tax 0.10-2.79-0.16-1.590.03-1-0.131.31-0.150
Profit After Tax -1.541.85-1.12-4.250.17-10.69-2.135.890.121.56
PAT Margin (%) -11.0%6.8%-3.4%-14.6%0.5%-46.4%-7.7%46.0%1.0%17.9%
Adjusted EPS (₹)-1.31.6-1.0-3.70.2-9.2-1.85.10.11.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Karma Energy - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 41.5555.0573.6947.7445.8232.5630.2138.4738.4439.98
Share Capital 11.5711.5711.5711.5711.5711.5711.5711.5711.5711.57
Reserves 29.9843.4862.1236.1734.2520.9918.6426.9026.8728.41
Debt +60.3445.2835.7648.3759.4956.9111.755.080.011.04
Long Term Debt20.026.4835.7632.1923.8717.2811.54000.79
Short Term Debt40.3238.80016.1735.6239.630.215.080.010.25
Minority Interest0000000000
Trade Payables2.470.820.790.300.150.270.420.240.870.76
Others Liabilities 32.2832.4532.0323.3625.8222.8121.0211.6710.7210.22
Total Liabilities 136.65133.60142.27119.77131.28112.5663.4055.4750.0452

Fixed Assets

Net Fixed Assets +53.1047.8942.9245.1042.3137.4632.3727.3823.2922.06
Gross Block154.39153.95153.96161.04163.68164.51164.43161.58158.65152.18
Accumulated Depreciation101.29106.06111.04115.94121.37127.05132.06134.21135.35130.12
CWIP 0.340.370.320.33000000
Investments 44.2153.1378.6149.8858.9952.421.8813.5212.545.76
Inventories0.570.540.480.480.422.522.392.032.041.96
Trade Receivables30.5625.057.629.9115.866.799.9110.569.176.96
Cash Equivalents 3.904.154.4110.5810.5410.92110.290.090.58
Others Assets 3.972.467.913.493.152.445.851.682.9114.68
Total Assets 136.65133.60142.27119.77131.28112.5663.4055.4750.0452

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -12.2119.0814.135.724.6711.08-1.594.964.431.66
PBT -1.44-0.93-1.28-3.360.20-11.69-2.267.20-0.031.56
Adjustment 58.4714.328.1410.349.907.94-3.823.32-0.76
Changes in Working Capital -15.7412.832.282.38-5.7514-7.212.981.951.28
Tax Paid -0.03-1.29-1.18-1.44-0.11-1.13-0.05-1.40-0.81-0.42
Cash Flow From Investing Activity + -9.87-4.263.98-10.63-19.400.1250.698.550.69-1.89
Capex 0-0.01-0-7.15-1.08-0.22-00.430-0.19
Net Investments 0-12.180-3.89-19.09-0.1415.13-1.131.457.27
Others -9.877.933.980.410.770.4835.569.25-0.76-8.97
Cash Flow From Financing Activity + 22.06-15.06-14.028.127.56-11.03-49.39-13.49-5.320.72
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -13.03-13.5429.28-3.83-6.47-10.28-6.48-17.2501.04
Interest Paid 00-4.50-4.22-5.20-5.11-3.28-1-0.01-0.05
Dividend Paid 0000000000
Others 35.09-1.53-38.8016.1719.244.37-39.634.76-5.32-0.27
Net Cash Flow -0.02-0.244.093.21-7.160.17-0.300.02-0.200.49

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-3.643.84-1.74-70.37-27.28-6.7717.150.323.98
ROCE (%)5.335.962.77-1.455.05-6.091.618.290.214.31
Asset Turnover Ratio0.110.20.240.220.290.190.310.220.230.17
PAT to CFO Conversion(x)N/A10.31N/AN/A27.47N/AN/A0.8436.921.06
Working Capital Days
Receivable Days602.50369.50178109.90131.10179.30110.70291.80291.70338.30
Inventory Days15.807.405.606.104.6023.3032.6063.1060.1083.90
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Karma Energy Ltd FAQs

The current trading price of Karma Energy on 04-Jun-2026 16:59 is ₹45.85.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Karma Energy stood at ₹53.05 Cr

The latest P/E ratio of Karma Energy as of 03-Jun-2026 is 50.57.

The latest P/B ratio of Karma Energy as of 03-Jun-2026 is 1.30.

The 52-week high of Karma Energy is ₹88.00 and the 52-week low is ₹35.32.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karma Energy is ₹9.76 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Karma Energy Ltd is a average quality company.

The key valuation ratios of Karma Energy Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Karma Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Karma Energy Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×