Karma Energy Ltd (KARMAENG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533451 | NSE: KARMAENG | Power Generation/Distribution | Small Cap

Karma Energy Share Price

51.56 -4.47 -7.98%
as on 05-Dec'25 13:46

Karma Energy Ltd (KARMAENG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533451 | NSE: KARMAENG | Power Generation/Distribution | Small Cap

DeciZen - make an informed investing decision on Karma Energy

Based on:

M-Cap below 100cr DeciZen not available

Karma Energy stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
107.63
Market Cap:
60.2 Cr.
52-wk low:
44.9
52-wk high:
88

Is Karma Energy Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Karma Energy: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Karma Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.3%6%2.8%-1.5%5.1%-6.1%1.6%18.3%0.2%4.3%-
Value Creation
Index
-0.6-0.6-0.8-1.1-0.6-1.4-0.90.3-1.0-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1427.533.529.135.923.127.512.812.48.710
Sales YoY Gr.-96.6%22%-13.1%23.3%-35.7%19.3%-53.5%-3.6%-29.6%-
Adj EPS -4.51.5-1.1-2.40-9.3-1.91.90.60.60.5
YoY Gr.-NA-171.2%NANA-92600%NANA-67%-3.1%-
BVPS (₹) 35.947.663.741.339.628.126.133.333.234.636
Adj Net
Profit
-5.21.8-1.3-2.80-10.7-2.12.20.70.71
Cash Flow from Ops. -12.219.114.15.74.711.1-1.654.41.7-
Debt/CF from Ops. -63.13.19.914.95.7-11100.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.1%-24.7%-31.9%-29.6%
Adj EPS NA128.3%NA-3.1%
BVPS-0.4%-2.7%9.8%4%
Share Price 7.6% 41.6% 19.5% -27%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-12.23.7-2-4.60-27.3-6.86.51.91.81.4
Op. Profit
Mgn %
35.638.823.613.327.8-7.919.225267-2.5
Net Profit
Mgn %
-37.16.5-3.8-9.50-46.4-7.817.568.25.8
Debt to
Equity
1.81.10.61.21.520.60.1000
Working Cap
Days
719420240187169247198462419791629
Cash Conv.
Cycle
561342171109133200138345332386454

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Karma Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -1.4
TTM Sales (₹ Cr.) 9.6 31.7
BVPS (₹.) 36 0
Reserves (₹ Cr.) 30 19
P/BV 1.45 0.00
PE 107.63 0.00
From the Market
52 Week Low / High (₹) 44.94 / 88.00
All Time Low / High (₹) 7.60 / 106.42
Market Cap (₹ Cr.) 60.2
Equity (₹ Cr.) 11.6
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Karma Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Karma Energy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Karma Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales13.9727.4733.5029.1135.8823.0727.5312.8112.358.70
Operating Expenses 916.8025.6025.2325.8924.8822.259.6110.288.09
Manufacturing Costs3.958.3315.9418.8919.8619.7217.064.594.053.17
Material Costs0000000000
Employee Cost 3.213.422.363.042.612.392.722.872.942.84
Other Costs 1.835.057.313.313.422.772.462.153.282.07
Operating Profit 4.9810.677.893.889.98-1.825.293.202.070.61
Operating Profit Margin (%) 35.6%38.8%23.6%13.3%27.8%-7.9%19.2%25.0%16.8%7.0%
Other Income 0.381.150.311.950.990.490.955.250.962.74
Interest 6.997.774.504.225.355.253.411.140.120.15
Depreciation 54.984.984.965.425.115.094.832.941.89
Exceptional Items 5.2000-2.480004.7200.26
Profit Before Tax -1.44-0.93-1.28-5.840.20-11.69-2.267.20-0.031.56
Tax 0.10-2.79-0.16-1.590.03-1-0.131.31-0.150
Profit After Tax -1.541.85-1.12-4.250.17-10.69-2.135.890.121.56
PAT Margin (%) -11.0%6.8%-3.4%-14.6%0.5%-46.4%-7.7%46.0%1.0%17.9%
Adjusted EPS (₹)-1.31.6-1.0-3.70.2-9.2-1.85.10.11.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 41.5555.0573.6947.7445.8232.5630.2138.4738.4439.98
Share Capital 11.5711.5711.5711.5711.5711.5711.5711.5711.5711.57
Reserves 29.9843.4862.1236.1734.2520.9918.6426.9026.8728.41
Minority Interest0000000000
Debt60.3445.2835.7648.3759.4956.9111.755.080.011.04
Long Term Debt20.026.4835.7632.1923.8717.2811.54000.79
Short Term Debt40.3238.80016.1735.6239.630.215.080.010.25
Trade Payables2.470.820.790.300.150.270.420.240.870.76
Others Liabilities 32.2832.4532.0323.3625.8222.8121.0211.6710.7210.22
Total Liabilities 136.65133.60142.27119.77131.28112.5663.4055.4750.0452

Fixed Assets

Gross Block154.39153.95153.96161.04163.68164.51164.43161.58158.65152.18
Accumulated Depreciation101.29106.06111.04115.94121.37127.05132.06134.21135.35130.12
Net Fixed Assets 53.1047.8942.9245.1042.3137.4632.3727.3823.2922.06
CWIP 0.340.370.320.33000000
Investments 44.2153.1378.6149.8858.9952.421.8813.5212.545.76
Inventories0.570.540.480.480.422.522.392.032.041.96
Trade Receivables30.5625.057.629.9115.866.799.9110.569.176.96
Cash Equivalents 3.904.154.4110.5810.5410.92110.290.090.58
Others Assets 3.972.467.913.493.152.445.851.682.9114.68
Total Assets 136.65133.60142.27119.77131.28112.5663.4055.4750.0452

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -12.2119.0814.135.724.6711.08-1.594.964.431.66
PBT -1.44-0.93-1.28-3.360.20-11.69-2.267.20-0.031.56
Adjustment 58.4714.328.1410.349.907.94-3.823.32-0.76
Changes in Working Capital -15.7412.832.282.38-5.7514-7.212.981.951.28
Tax Paid -0.03-1.29-1.18-1.44-0.11-1.13-0.05-1.40-0.81-0.42
Cash Flow From Investing Activity -9.87-4.263.98-10.63-19.400.1250.698.550.69-1.89
Capex 0-0.01-0-7.15-1.08-0.22-00.430-0.19
Net Investments 0-12.180-3.89-19.09-0.1415.13-1.131.457.27
Others -9.877.933.980.410.770.4835.569.25-0.76-8.97
Cash Flow From Financing Activity 22.06-15.06-14.028.127.56-11.03-49.39-13.49-5.320.72
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -13.03-13.5429.28-3.83-6.47-10.28-6.48-17.2501.04
Interest Paid 00-4.50-4.22-5.20-5.11-3.28-1-0.01-0.05
Dividend Paid 0000000000
Others 35.09-1.53-38.8016.1719.244.37-39.634.76-5.32-0.27
Net Cash Flow -0.02-0.244.093.21-7.160.17-0.300.02-0.200.49

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-3.643.84-1.74-70.37-27.28-6.7717.150.323.98
ROCE (%)5.335.962.77-1.455.05-6.091.618.290.214.31
Asset Turnover Ratio0.110.20.240.220.290.190.310.220.230.17
PAT to CFO Conversion(x)N/A10.31N/AN/A27.47N/AN/A0.8436.921.06
Working Capital Days
Receivable Days603369178110131179111292292338
Inventory Days1676652333636084
Payable Days0000000000

Karma Energy Ltd Stock News

Karma Energy Ltd FAQs

The current trading price of Karma Energy on 05-Dec-2025 13:46 is ₹51.56.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Karma Energy stood at ₹60.16.
The latest P/E ratio of Karma Energy as of 04-Dec-2025 is 107.6.
The latest P/B ratio of Karma Energy as of 04-Dec-2025 is 1.45.
The 52-week high of Karma Energy is ₹88.00 and the 52-week low is ₹44.94.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karma Energy is ₹9.57 ( Cr.) .

About Karma Energy Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×