RattanIndia Power Ltd (RTNPOWER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533122 | NSE: RTNPOWER | Power Generation/Distribution | Small Cap

RattanIndia Power Share Price

9.67 -0.12 -1.23%
as on 05-Dec'25 13:44

RattanIndia Power Ltd (RTNPOWER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533122 | NSE: RTNPOWER | Power Generation/Distribution | Small Cap

DeciZen - make an informed investing decision on RattanIndia Power

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

RattanIndia Power stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
65.99
Market Cap:
5,257.3 Cr.
52-wk low:
8.4
52-wk high:
16.9

Is RattanIndia Power Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of RattanIndia Power: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RattanIndia Power Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7%5.4%4.6%-16.2%34.2%7.6%9.6%9.3%-5.5%8.4%-
Value Creation
Index
-0.5-0.6-0.7-2.21.4-0.5-0.3-0.3-1.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,5411,3352,0151,9091,7741,5603,2603,2313,3643,2843,145
Sales YoY Gr.--47.5%51%-5.3%-7.1%-12.1%109%-0.9%4.1%-2.4%-
Adj EPS -0.4-1.1-1.5-3.80.10.20.70.6-0.30.40.2
YoY Gr.-NANANANA157.1%261.1%-4.6%-146.8%NA-
BVPS (₹) 17.916.815.66.29.69.29.810.48.58.98.8
Adj Net
Profit
-111-317-431-1,12136.596.7348334-15621781
Cash Flow from Ops. 2711,2203208546167009401,0241,333410-
Debt/CF from Ops. 28.76.624.38.28.97.14.73.82.78.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.9%13.1%0.3%-2.4%
Adj EPS NA41.7%-14.9%NA
BVPS-7.4%-1.5%-3.2%4.7%
Share Price -1.4% 35% 30.7% -34.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.1-6.2-9-34.91.126.86.1-3.14.61.7
Op. Profit
Mgn %
38.255.429.838.134.823.824.823.618.816.713.2
Net Profit
Mgn %
-4.4-23.8-21.4-58.72.16.210.710.3-4.66.62.6
Debt to
Equity
1.51.61.73.81.210.80.70.80.70.7
Working Cap
Days
304720475475524680339353329346199
Cash Conv.
Cycle
88247204292392508264282248257125

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - RattanIndia Power Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 3,145 3,145
BVPS (₹.) 8.8 8.5
Reserves (₹ Cr.) -622 -830
P/BV 1.11 1.16
PE 65.99 61.41
From the Market
52 Week Low / High (₹) 8.44 / 16.94
All Time Low / High (₹) 0.93 / 45.50
Market Cap (₹ Cr.) 5,257
Equity (₹ Cr.) 5,370.1
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of RattanIndia Power:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0088.6588.6588.6588.6588.6588.6588.6559.010.00
* Pledged shares as % of Promoter's holding (%)

Valuation of RattanIndia Power - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of RattanIndia Power

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,5411,3352,0151,9091,7741,5603,2603,2313,3643,284
Operating Expenses 1,5696001,4151,2361,1811,1882,4522,4722,7322,736
Manufacturing Costs1,4915141,2221,0779407732,3222,3022,5512,547
Material Costs0000000000
Employee Cost 41474646523949566063
Other Costs 373914611318937681115121126
Operating Profit 972735600673593372808759632548
Operating Profit Margin (%) 38.2%55.1%29.8%35.3%33.4%23.8%24.8%23.5%18.8%16.7%
Other Income 99169224180220617353350370393
Interest 9841,0179971,0751,354664586534568479
Depreciation 195208239233228228227222237247
Exceptional Items 000-2,3372,667000-1,2450
Profit Before Tax -108-321-411-2,7921,89997348353-1,048216
Tax 007000020-200
Profit After Tax -108-321-418-2,7921,89997348333-1,028216
PAT Margin (%) -4.3%-24.0%-20.8%-146.0%107.0%6.2%10.7%10.3%-30.6%6.6%
Adjusted EPS (₹)-0.4-1.1-1.4-9.53.80.20.70.6-1.90.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5,2784,9574,6071,8184,7504,9295,2765,6084,5804,795
Share Capital 2,9532,9532,9532,9534,9405,3705,3705,3705,3705,370
Reserves 2,3252,0041,654-1,135-190-441-94238-790-575
Minority Interest0000000000
Debt7,2337,4056,5635,5995,0364,4413,1292,7823,3493,512
Long Term Debt5,7495,3874,6303,9964,5154,4413,1292,5543,0993,262
Short Term Debt1,4842,0181,9331,60352100229250250
Trade Payables244124514112787129157173
Others Liabilities 1,3891,7953,2334,4862,0281,9142,7272,6081,6951,525
Total Liabilities 14,14314,16914,44911,91611,82511,31011,22011,1289,78210,006

Fixed Assets

Gross Block7,7678,0198,2658,2588,2448,2418,2768,3498,5668,632
Accumulated Depreciation3966038411,0651,2761,5001,7431,9652,1852,416
Net Fixed Assets 7,3727,4157,4247,1936,9686,7416,5336,3846,3816,216
CWIP 7157376506469999109776765
Investments 3,1413,3723,5291,7601,8311,2271,2631,24100
Inventories26371142432644268127127238263
Trade Receivables8577891,3291,2331,5351,9512,5092,4922,0642,435
Cash Equivalents 198215835114241263232462362
Others Assets 1,7761,7021,217616634782415575569663
Total Assets 14,14314,16914,44911,91611,82511,31011,22011,1289,78210,006

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2711,2203208546167009401,0241,333410
PBT -108-321-411-2,7921,89997348353-1,048216
Adjustment 1,1471,2021,2153,661-1,0638557377452,018677
Changes in Working Capital -767337-484-15-220-259-143-76372-483
Tax Paid -111-1-08-13-81
Cash Flow From Investing Activity -553-470244-148-10114459-16-46587
Capex -311-4480-0-11-10-31-99-117
Net Investments -254-6660-158-81138589-390148
Others 13-39913610-19181162455
Cash Flow From Financing Activity 104-701-502-812-472-795-963-978-926-440
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 234-276-110-443-431-480-735-795-567-334
Interest Paid -1,066-959-307-10-228-70-225-176-351-98
Dividend Paid 0000000000
Others 935534-85-360187-245-3-8-8-8
Net Cash Flow -1785062-10742493630-5857

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.04-6.26-8.75-86.957.8226.826.11-20.184.61
ROCE (%)7.015.354.62-16.2234.177.569.569.27-5.468.44
Asset Turnover Ratio0.190.090.140.140.150.130.290.290.320.33
PAT to CFO Conversion(x)N/AN/AN/AN/A0.327.222.73.08N/A1.9
Working Capital Days
Receivable Days76225192245285408250282247250
Inventory Days2446195511110722142028
Payable Days0000000000

RattanIndia Power Ltd Stock News

RattanIndia Power Ltd FAQs

The current trading price of RattanIndia Power on 05-Dec-2025 13:44 is ₹9.67.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of RattanIndia Power stood at ₹5,257.3.
The latest P/E ratio of RattanIndia Power as of 04-Dec-2025 is 65.99.
The latest P/B ratio of RattanIndia Power as of 04-Dec-2025 is 1.11.
The 52-week high of RattanIndia Power is ₹16.94 and the 52-week low is ₹8.44.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RattanIndia Power is ₹3,145 ( Cr.) .

About RattanIndia Power Ltd

Indiabulls Power was established in 2007 to capitalize on emerging opportunities in the Indian power sector. It develops and intends to operate and maintain power projects in India.

The company has entered into Memorandum of Understandings (MoUs) with the governments of Madhya Pradesh and Jharkhand for setting up of 2640 MW and 1320 MW Thermal Power Projects in each of these states respectively.

Thermal Power Projects

2640 MW Amravati Thermal Power Project: (2 Phases of 1320 MW each)
1320 MW Bhaiyathan Thermal Power Project
1335 MW Nasik Thermal Power Project
1320 MW Chhattisgarh Thermal Power Project

Hydro Power Projects

60 MW Phanchung Hydro Electric Project
30 MW Tharang Warang Hydropower Project
46 MW Sepla Hydropower Project
31 MW Pichang Hydroelectric Project

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×