Reliance Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 500390 | NSE: RELINFRA | Power Generation/Distribution | Small Cap

Reliance Infra Share Price

242 -13.65 -5.34%
as on 19-Mar'24 10:35

DeciZen - make an informed investing decision on Reliance Infra

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Reliance Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
10,127.1 Cr.
52-wk low:
131.4
52-wk high:
264

Is Reliance Infrastructure Ltd an attractive stock to invest in?

1. Is Reliance Infrastructure Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Reliance Infrastructure Ltd is a average quality company.

2. Is Reliance Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Reliance Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Reliance Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Reliance Infrastructure Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Reliance Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Reliance Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.4%7.1%6.7%7.4%7.3%13.8%9.2%3.7%0.5%-8%-
Value Creation
Index
-0.5-0.5-0.5-0.5-0.50.0-0.3-0.7-1.0-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11,28310,6909,9449,1791,0769861,3191,6891,467810560
Sales YoY Gr.--5.3%-7%-7.7%-88.3%-8.3%33.8%28.1%-13.1%-44.8%-
Adj EPS 58.953.931.336.356109.739.5-10.3-14.8-43.9-92
YoY Gr.--8.4%-42%16.1%54.4%95.9%-64%-126.1%NANA-
BVPS (₹) 772.2783633.7723.9770.3543.4397.2394.5380.4209186.4
Adj Net
Profit
1,5481,4188229551,4742,8861,039-271-389-1,543-3,644
Cash Flow from Ops. 2,3352,3335,4204,7354,225-2,626230445-164532-
Debt/CF from Ops. 6.47.23.83.32.9-2.324.88.6-23.56.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -25.4%-5.5%-15%-44.8%
Adj EPS -196.8%-195.2%-203.6%NA
BVPS-13.5%-23%-19.3%-45.1%
Share Price -5.3% 12% 94.4% 62.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.56.74.14.76.915.98.4-2.6-3.8-17.6-46.5
Op. Profit
Mgn %
20.620.223.326.15.7-15.7-2.2-2.7-9.9-22.3-80.5
Net Profit
Mgn %
13.713.38.310.4137292.778.8-16-26.5-190.5-651.1
Debt to
Equity
0.70.81.20.80.60.40.60.40.40.5-
Working Cap
Days
8148678318027,1436,5553,6712,7382,8094,2692,094
Cash Conv.
Cycle
-10214-41-946-29320303335311415

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -15.00%

Sales growth is not so good in last 4 quarters at -44.70%

Latest Financials - Reliance Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -92 -103.3
TTM Sales (₹ Cr.) 560 21,518
BVPS (₹.) 186.4 -329.4
Reserves (₹ Cr.) 6,987 9,184
P/BV 1.37 -0.78
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 131.40 / 264.00
All Time Low / High (₹) 8.65 / 2631.70
Market Cap (₹ Cr.) 10,127
Equity (₹ Cr.) 396.1
Face Value (₹) 10
Industry PE 19.7

Management X-Ray of Reliance Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *94.1394.1394.1394.1394.1394.130.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Reliance Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales11,28310,6909,9449,1791,0769861,3191,6891,467810
Operating Expenses 9,0118,5787,8087,1021,1121,1431,3581,7861,6401,090
Manufacturing Costs8,1257,0785,6885,0284286431,1101,4471,355778
Material Costs-1919412113000000
Employee Cost 82397099597418716986788471
Other Costs 2554361,114987496330162261202241
Operating Profit 2,2722,1122,1362,077-36-156-39-97-173-280
Operating Profit Margin (%) 20.1%19.8%21.5%22.6%-3.3%-15.9%-3.0%-5.8%-11.8%-34.6%
Other Income 1,2251,5632,0932,0973,0116,5692,020885506298
Interest 1,3581,7542,5152,6411,5791,2549201,193655802
Depreciation 342487903930998265594227
Exceptional Items 085386603284-6,18103540-2,393
Profit Before Tax 1,7971,5181,1971,2051,581-1,104996-112-364-3,204
Tax 209-15203-84-83-191-36-924-6
Profit After Tax 1,5881,5339941,2881,664-9131,031-19-368-3,198
PAT Margin (%) 14.1%14.3%10.0%14.0%154.7%-92.6%78.2%-1.1%-25.1%-394.0%
Adjusted EPS (₹)60.458.337.849.063.3-34.739.2-0.7-14.0-90.9
Dividend Payout Ratio (%)12%14%22%18%15%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 21,29321,18719,29920,99521,98514,29110,44710,37610,0037,352
Share Capital 263263263263263263263263263352
Reserves 21,03020,92419,03620,73221,72214,02810,18410,1139,7407,000
Minority Interest0000000000
Debt14,05815,60417,69011,9878,0055,0104,158564628656
Long Term Debt6,7128,54610,4496,7394,5674,1003,416116120125
Short Term Debt7,3467,0587,2415,2493,437910742448508532
Trade Payables3,8563,8954,5625,5625,2963,0432,3811,5501,5761,575
Others Liabilities 11,01610,10717,21318,89123,5025,9086,2308,2547,8327,890
Total Liabilities 50,22350,79458,76457,43558,78728,25223,21720,74420,03917,474

Fixed Assets

Gross Block11,07512,33917,24117,68618,0209171,458783742746
Accumulated Depreciation5,0545,5829281,8272,614287330403417444
Net Fixed Assets6,0216,75716,31315,85915,4066301,128380325302
CWIP 5289841691842172629171111
Investments 17,55218,10719,05019,29618,75014,1088,4938,1958,4358,194
Inventories36138742530733684444
Trade Receivables4,7225,1914,9925,0594,8013,8324,1062,8542,9161,349
Cash Equivalents 202146256246586272252130158585
Others Assets20,83819,22317,55916,48518,6919,3779,2059,1668,1917,030
Total Assets 50,22350,79458,76457,43558,78728,25223,21720,74420,03917,474

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2,3352,3335,4204,7354,225-2,626230445-164532
PBT 1,7971,5181,1971,131711-5,078996-112-364-3,204
Adjustment 1734441,6181,841-6795,687-3571882653,092
Changes in Working Capital 52748725331810733-3294-673388-86601
Tax Paid -163-11672-103-12258264-182143
Cash Flow From Investing Activity -3,772-1,531-6,0359082,0932,5338741,051228-3
Capex -41617025-4323512,424-3-621-4
Net Investments -3,062-239-1,5731,821-374454120128201-180
Others -295-1,462-4,488-4802,116-3457589297182
Cash Flow From Financing Activity 1,524-922682-5,665-6,38578-1,102-1,513-50-280
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2,5301,3743,378-1,976-1,5131,684-243-703-29-500
Interest Paid -928-1,470-2,173-2,552-1,276-1,602-690-714-218-217
Dividend Paid -216-227-252-250-282-249-2-200
Others 138-599-271-886-3,314246-168-94197437
Net Cash Flow 86-12066-22-67-152-1615249
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)87.465.317.28.45-5.278.34-0.18-3.61-36.85
ROCE (%)9.5699.9510.719.40.5610.497.132.06-19.45
Asset Turnover Ratio0.240.210.180.160.020.020.050.080.070.04
PAT to CFO Conversion(x)1.471.525.453.682.54N/A0.22N/AN/AN/A
Working Capital Days
Receivable Days1291691872001,6731,5981,098752718961
Inventory Days12131515109642112
Payable Days-7,288000000000

Reliance Infrastructure Ltd Stock News

Reliance Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Reliance Infra on 19-Mar-2024 10:35 is ₹242.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 10:35 the market cap of Reliance Infra stood at ₹10,127.1.
The latest P/E ratio of Reliance Infra as of 19-Mar-2024 10:35 is 0.00.
The latest P/B ratio of Reliance Infra as of 19-Mar-2024 10:35 is 1.37.
The 52-week high of Reliance Infra is ₹264.0 and the 52-week low is ₹131.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Reliance Infra is ₹559.6 ( Cr.) .

About Reliance Infrastructure Ltd

Reliance Infrastructure, formerly the Reliance Energy was incorporated in 1929, is a fully integrated utilty engaged in generation, transmission and distribution of electricity constructing power plants as EPC partners. It ranks among India’s top listed private companies on all major financial parameters including assets, sales, profits and market capitalization.

Reliance Infrastructure is India’s largest private sector enterprise in power utility sector. It distributes over 21 billion units of electricity to over 25 million consumers across Mumbai, Delhi, Orissa and Goa. It generates 941 MW of electricity, through its power stations located in Maharashtra, Andhra Pradesh, Kerala, Karnataka and Goa.

The company is not only India’s largest private sector enterprise in power utility but also the largest private sector player in many other infrastructure sectors of India.  In the power sector they are involved in generation, transmission, distribution and trading of electricity and constructing power plants as EPC partners. In the infrastructure space the company is focused on roads, Urban infrastructure which includes MRTS, Sealink and Airports, Specialty Real Estate which includes business districts, trade towers, convention centre and SEZ which includes IT & ITES SEZ and non IT SEZ as well as free trade zones.

Reliance Infrastructure with its affiliates and sister companies in the Reliance group, own and operate over 2,000 MW of Generating capacity in the country. These comprise conventional thermal plants, gas turbine based combined cycle power plants, Cogeneration plants and wind electric generators. Most of its Projects have been executed by Reliance Energy through its EPC division.

Reliance Infrastructure is currently pursuing several gas, coal, wind and hydro-based power generation projects in Maharashtra, Uttar Pradesh, Arunachal Pradesh and Uttaranchal with aggregate capacity of over 12,500 MW.These projects are at various stages of development.

Reliance Infrastructure is vigorously participating in emerging opportunities in the areas of trading and transmission of power. It is also engaged in a portfolio of services in the power sector in Engineering, Procurement and Construction (EPC)through a network of regional offices in India.

Business area of the company:

The EPC division  of Reliance Infrastructure was set up in 1966 and was undertaking engineering, procurement and construction contracts on a turnkey basis and other value added services for major public and private sector projects both in India and Abroad. The Division has 10 regional offices in major cities of India and Overseas offices in Dubai, Nepal and Bhutan.

Power utility - Reliance Infrastructure distributes more than 28 billion units of electricity to cover 25 million consumers across different parts of the country including Mumbai and Delhi in an area that spans over 1, 24,300 sq. kms. They also generate 941 MW of electricity, from their power stations located in Maharastra, Andhra Pradesh, Kerala, Karnataka and Goa.

Reliance Infrastructure and its affiliate companies power 2 out of 3 homes in Mumbai and 1 out of 2 in Delhi and has a consumer base of 5 million catering to an estimated population of 25 million in Mumbai, Delhi and Orissa. It is poised to become a nationwide power company, providing world class quality, reliable and competitively priced power to millions of customers.

The company is also emerging as one of the leading players in India in the Engineering, Procurement and Construction (EPC) segment of the power sector with an order book of Rs 8,300 crore, having executed projects worth Rs 10000 Crores in the past 4 years.

They are also executing the first 100% private sector power transmission project for western grid with an investment worth Rs 2,250 crores and were ranked among top 5 players in power trading in the country with 1,050 MU’s traded in FY2007.All this makes them a fully integrated player in the power sector.

Road - The company is the largest developer of road and highway projects for the National Highways Authority of India under the build, own, transfer (BOT) scheme.With an investment involving Rs 3150 crores, the company is developing 5 major road projects in Tamil Nadu totaling over 400 kms of length.Financial closure of all the projects is done and the projects are currently under construction.

Urban Infrastructure - They are also the country’s first and only private sector builder and operator for Metro Systems.They are already into construction of the first line of Mumbai’s Metro system stretching 12 kms from Versova to Ghatkopar. Besides they have also won the Delhi Metro’s airport express link stretching a length of 22.5 kms. The total investment for these two projects is Rs 4900 crores.

Specialty Real Estate Reliance Infrastructure is also the country’s first and only private sector builder  to build  India’s first 100 storeyed building, a trade tower and business district in 80 acres of land in Hyderabad, The total investment for this project is  Rs 6,500 crores.

Special Economic Zones The company is also developing over 180 mn sq ft of SEZ for IT/ITES, retail hospitality in Mumbai and Noida with an investment worth Rs 31,000 crores

Reliance Power Transmission Limited is an associate company of Reliance Infrastructure Limited. The objective of the incorporated company is to focus in the transmission business. The company will not only establish the requisite transmission links for the capacity addition program of Reliance Energy  but also contribute towards the huge network expansion program envisaged in the National Plan.

With a view to generating greater efficiency in the power sector for transmission business, Reliance Power Transmission Limited  aims to pursue opportunities arising through the opening up of this sector to minimize transmission congestion and optimize cost of delivered power thus creating enhanced value for customers.

Reliance Infrastructure became the first road developer to launch an Environmental Mobile Monitoring system at the140 km stretch of Pune Satara corridor.

In 2010, Reliance Infrastructure bagged its 5th Consultancy project under R-APDRP Programme of Union Ministry of Power. The Company was awarded the project of SCADA (Supervisory Control And Data Acquisition) – DMS (Distribution Management System) consultancy for Patna City in Bihar State.

Achievements/ recognition:

Operational Performance Awards : 

  • 2004 -  Dahanu TPS was named as one of the worlds top 12 power plants of 2004 by platts Power Magazine, in its July/August 2004 edition based on several selection criteria such as operational efficiency, minimal environmental impact, technology use, financing structure, etc.
  • 2004  - Reliance Energy was presented the prestigious “QIMPRO Benchmark 2004” award by the QIMPRO Foundation in the “Service Category” on the basis of its performance in 15 parameters including attributes such as Leadership, Strategic planning, Communication, Quality Management System, and Customer Interaction Management, among others - by QIMPRO Foundation.
  • 2005 -  “CII – National Award for Excellence in Energy Management ” for 2005 –by Confederation of Indian Society (C I I ) 
  • 2005 -  “CII – National Award for excellence in Water Management ” for 2005– by Confederation of Indian Society (C I I ) 
  • 2005 -  Vishwakarma Rashtriya Purasakar - 2004 (Eight Employees)– by Ministry of Labour and Employment., Govt. of India,  Maharastra Energy Development Agency (MEDA) Award for Excellence in Energy Conservation & Management in Thermal Power Station sector for the year 2005.2006 -  First Prize – National Award for Meritorious Performance by Central Electricity Authority (CEA), Govt. of India for its Excellent PERFORMANCE amongst Indian Thermal Power Plants in the year 2004-05. 
  • 2006 -  “CII – National Award for Excellence in Energy Management ” for 2006 –by Confederation of Indian Industry (C I I )
  • 2006 - International Quality Crown Award (IQC Award) in Gold Category” by Business Initiative Directions (BID) , Spain. 
  • 2011 - Reliance Infrastructure’s, Dahanu Thermal Power Station (DTPS) bought laurels to Indian Power Industry by becoming First Power Generation Company in the world to receive ISO 50001:2001 on September, 2011. The ISO certification has been awarded to DTPS for its energy management systems, commitment and endeavors in the field of energy use and environment conservation.

  • 2012 - RInfra won prestigious India Power Award 2012 for Mumbai Discom
               RInfra bags India Power Awards 2012 for excellence in Energy Efficiency Conservation (EEC) & Demand Side Management(DSM).

Environmental Awards :

  • 1997 - International Greenland Society National Award.
  • 1998 - The G-51 Millennium Award in the field of Mother Earth protection. 
  • 1998 - Dr.R.J.Rathi Environmental Award.
  • 1999 - “Environment Performance Award” by Council of Power Utilities (CPU ) as a part of Thermal Centenary Celebration-1999 . 
  • 2000 -  “Millennium Business Award for Environmental Achievement” by United Nations (UN) and International Chamber of Commerce (ICC) at BUDAPEST.  Federation of Indian Chambers of Commerce & Industry (FICCI) Award.  “Indo-German Award for Environmental Excellence”. by Greentech Foundation
  • 2001 - “Indo-German Award for Environmental Excellence”. by Greentech Foundation
  • 2005 - “Greentech Award for Environmental Excellence” for the year 2004-2005
  • 2006 -  “Greentech Award for Environmental Excellence” for the year 2006

Safety Awards :

  • 1999 -  “ National Safety Council-Maharashtra Chapter ” for longest accident free period during 1999
  • 2001 -  “Safety Award-2001” by “National Safety Council of India” for good performance in OSH for 1998 to 2000
  • 2004 -  “National Safety Award-2003” Govt. of India. 
  • 2004 -  National Safety Council-Maharashtra Chapter. 
  • 2004 -  “Four Stars” Ranking by British Safety Council, UK for Occupational Health and Safety Management System.
  • 2005 NSC -Maharashtra Chapter-- Safety Awards-2004
  •  For longest accident free period and  For lowest accident frequency
  • 2006 -  NSC- Maharastra Chapter- Safety Awards- 2005 for “Lowest Accident frequency rate” during the year 2005
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.