Sri KPR Industries Ltd (514442) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514442 | NSE: | Power Generation/Distribution | Small Cap

Sri KPR Industries Share Price

23.59 -0.76 -3.12%
as on 05-Dec'25 13:44

Sri KPR Industries Ltd (514442) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514442 | NSE: | Power Generation/Distribution | Small Cap

DeciZen - make an informed investing decision on Sri KPR Industries

Based on:

M-Cap below 100cr DeciZen not available

Sri KPR Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
392.44
Market Cap:
49.1 Cr.
52-wk low:
20.3
52-wk high:
38

Is Sri KPR Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sri KPR Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sri KPR Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.7%8.6%9.6%8.6%2%17.8%2.9%2.1%5.2%3.8%-
Value Creation
Index
0.3-0.4-0.3-0.4-0.90.3-0.8-0.9-0.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.414.717.310.45.33.83.532.21.92
Sales YoY Gr.-9.6%17.4%-39.9%-49%-28.1%-9.2%-12.7%-28.2%-12.9%-
Adj EPS 1.40.91.42.50.80.40.30.40.50.20.1
YoY Gr.--34.5%52.8%76.3%-68.6%-46.8%-39%48%24.3%-63%-
BVPS (₹) 16.716.718.1192024.223.824.225.125.826
Adj Net
Profit
2.81.82.84.91.60.80.50.80.90.40
Cash Flow from Ops. 13.32.2-0.1-8.95.1-0.24.6-3.7-1-11.1-
Debt/CF from Ops. 1.46.9-104.4-0.70.9-2.80.1-000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -19.6%-18.6%-18.3%-12.9%
Adj EPS -20.8%-26.1%-12.1%-63%
BVPS5%5.2%2.8%2.9%
Share Price -1.4% 10.2% -0.5% -33.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
95.55.77.52.31.10.711.20.40.2
Op. Profit
Mgn %
33.634.926.625-14.6-28.936.112.8-3.3-28.8-38
Net Profit
Mgn %
20.912.516.247.429.321.514.724.742.718.56.5
Debt to
Equity
0.60.50.20.20.100000-
Working Cap
Days
5554813596831,7062,5543,1513,1153,9793,6877,181
Cash Conv.
Cycle
2342252183557461,0091,100715378526,584

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sri KPR Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 2.3
TTM Sales (₹ Cr.) 1.9 13.1
BVPS (₹.) 26 48.5
Reserves (₹ Cr.) 32 78
P/BV 0.94 0.50
PE 392.44 10.79
From the Market
52 Week Low / High (₹) 20.30 / 38.01
All Time Low / High (₹) 0.50 / 61.60
Market Cap (₹ Cr.) 49.1
Equity (₹ Cr.) 20.2
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Sri KPR Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sri KPR Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sri KPR Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales13.4314.7217.2810.395.303.813.463.022.171.89
Operating Expenses 8.929.5912.689.306.274.922.212.632.242.43
Manufacturing Costs5.325.3910.173.310.700.690.680.710.620.48
Material Costs-0.260.64-0.661.052.501.070.410.950.560.34
Employee Cost 1.401.241.411.140.760.500.380.290.300.36
Other Costs 2.462.321.763.812.312.670.740.680.761.25
Operating Profit 4.525.134.601.08-0.97-1.101.250.39-0.07-0.54
Operating Profit Margin (%) 33.6%34.9%26.6%10.4%-18.2%-28.9%36.1%12.8%-3.3%-28.8%
Other Income 5.971.982.304.893.6010.821.551.963.802.39
Interest 1.391.681.210.910.580.540000
Depreciation 2.422.642.562.151.761.381.381.341.150.55
Exceptional Items 0.52-0.130.150000000.64
Profit Before Tax 7.202.673.282.910.307.801.4212.581.93
Tax 1.120.350.38-1.03-1.82-0.580.170.110.860.47
Profit After Tax 6.092.322.903.952.118.371.250.891.721.46
PAT Margin (%) 45.3%15.8%16.8%38.0%39.9%219.5%36.1%29.5%79.3%77.2%
Adjusted EPS (₹)3.01.21.42.01.14.20.60.40.90.7
Dividend Payout Ratio (%)23%87%69%0%0%24%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 33.5533.6565.0466.7068.8277.1976.4277.3179.0380.49
Share Capital 20.1520.1520.1520.1520.1520.1520.1520.1520.1520.15
Reserves 13.4013.5044.8946.5648.6757.0456.2857.1758.8960.35
Minority Interest0000000000
Debt17.4213.477.936.344.370.520.520.1100
Long Term Debt9.477.456.145.053.860.520.520.1100
Short Term Debt7.966.011.791.290.5100000
Trade Payables1.841.521.772.780.780.020.020.760.540.53
Others Liabilities 13.6313.4312.3910.145.745.215.683.393.994.16
Total Liabilities 66.4562.0787.1285.9679.7082.9482.6481.5783.5685.18

Fixed Assets

Gross Block56.6356.4785.1176.0366.9866.7166.5860.4954.6654.66
Accumulated Depreciation15.8818.3620.9119.3417.3518.4919.7415.1411.6211.54
Net Fixed Assets 40.7638.1164.2056.6849.6348.2246.8445.3543.0443.12
CWIP 0.120.120.120.12000000
Investments 3.804.053.803.803.803.503.5011.8414.9726.71
Inventories7.456.877.346.073.813.733.571.050.510.15
Trade Receivables4.555.766.829.397.858.215.683.051.170.16
Cash Equivalents 0.020.600.640.100.080.522.440.252.380.13
Others Assets 9.756.554.209.8014.5418.7620.6120.0321.4814.90
Total Assets 66.4562.0787.1285.9679.7082.9482.6481.5783.5685.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 13.292.16-0.08-8.855.06-0.194.56-3.69-1.02-11.05
PBT 11.016.986.905.972.639.722.802.343.732.48
Adjustment -5.97-1.98-2.30-4.89-3.65-10.79-1.55-1.96-3.80-2.39
Changes in Working Capital 9.35-1.48-3.83-9.236.580.923.31-3.83-0.8-10.68
Tax Paid -1.10-1.36-0.84-0.71-0.50-0.040-0.25-0.15-0.46
Cash Flow From Investing Activity -7.711.742.7110.289.0811.081.552.104.961.74
Capex -14.20-0.010.165.395.44-000.140-0.64
Net Investments 0.72-0.250000.29001.15-0.01
Others 5.7722.554.893.6510.791.551.963.802.39
Cash Flow From Financing Activity -5.68-3.32-2.59-1.97-14.16-10.45-4.19-0.60-1.797.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-1.33-1.09-3.02-3.340-1.61-1.797.06
Interest Paid -1.39-1.68-1.21-0.91-0.58-0.540000
Dividend Paid -1.41-1.41-2.01-2.0100-2.01000
Others -2.89-0.231.962.05-10.56-6.57-2.181.0100
Net Cash Flow -0.100.580.04-0.54-0.020.441.92-2.192.14-2.25

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.436.918.2710.565.3818.812.581.843.462.84
ROCE (%)18.658.599.648.61.9717.762.912.055.193.77
Asset Turnover Ratio0.230.240.260.130.070.050.040.040.030.02
PAT to CFO Conversion(x)2.180.93-0.03-2.242.4-0.023.65-4.15-0.59-7.57
Working Capital Days
Receivable Days148121120254572721723503355128
Inventory Days18516813621032733838026713163
Payable Days-3,855957-91479226013717150424567

Sri KPR Industries Ltd Stock News

Sri KPR Industries Ltd FAQs

The current trading price of Sri KPR Industries on 05-Dec-2025 13:44 is ₹23.59.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sri KPR Industries stood at ₹49.05.
The latest P/E ratio of Sri KPR Industries as of 04-Dec-2025 is 392.4.
The latest P/B ratio of Sri KPR Industries as of 04-Dec-2025 is 0.94.
The 52-week high of Sri KPR Industries is ₹38.01 and the 52-week low is ₹20.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri KPR Industries is ₹1.87 ( Cr.) .

About Sri KPR Industries Ltd

Bhagyanagar Wood Plast (BWPL) is a part of KPR Group of companies. The combined group turnover is around Rs 20 crore. The company was promoted by N Kishna Reddy, A Pratap Reddy and their associates in the year 1988 for manufacture of PVC foam panels/ pipes at village Nanikandi, Medak district, Andhra Pradesh.

The registered office of the company is located at K P R House, 5th Floor, Sardar Patel Road, Near Anand Theatre, Secunderabad, Andhra Pradesh 500003 .

Business area of the company

The company is engaged in manufacturing of foam, polystyrene, tubes and tubing, polyethylene, rigid, tubes and tubing, etc.

Group companies

  • Bhagynagar Pipe Industries
  • Balaji Amines
  • Flowell Pump Industries
  • Balaji Cement Products
  • Bharathi Cement products
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×