SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Veer Energy & Infrastructure Ltd (503657)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503657 NSE: Power Generation/Distribution | Small Cap | Veer Energy & Infra Share Price

₹12.41 0.09 (0.73%)

As on 25-Jun'26 16:59

Veer Energy & Infrastructure Ltd (503657)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503657 NSE: Power Generation/Distribution | Small Cap | Veer Energy & Infra Share Price

₹12.41 0.09 (0.73%)

As on 25-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹19 Cr.
Current Price
₹12.4
52-Week Low / High
₹9 / 21
TTM EPS
₹0.1
TTM Sales
₹4.6 Cr.
Book Value per Share
₹42.1
P/E Ratio
95.23
Higher than its 5-year historical median
Industry PE
29.6
Price to Book (P/B)
0.29
Lower than its 5-year historical median
Price to Sales (P/S)
4.08
Higher than its 5-year historical median
EV/EBITDA
18.42
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.29%
Underperforms industry median
Return on Capital Employed (ROCE)
0.39%
Underperforms industry median
Return on Assets (ROA)
0.26%
Operating Profit Margin
-23.2%
Net Profit Margin
1.79%
Gross Profit Margin
9.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.72%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-45.45%
Asset Quality
Promoter Holding
25.74%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹48 Cr.
Equity
₹15 Cr.
Face Value
₹10
All Time Low / High
₹0.44 / 204.62

Veer Energy & Infrastructure stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Veer Energy & Infrastructure Ltd a good quality company?
Veer Energy & Infrastructure Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Veer Energy & Infrastructure Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Veer Energy & Infrastructure Ltd vs industry peers?
Veer Energy & Infrastructure Ltd revenue CAGR is 11.09%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Veer Energy & Infrastructure Ltd?
Promoters hold 25.74% of the Veer Energy & Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Veer Energy & Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -4.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Veer Energy & Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.3%2.9%4%2.9%0.4%0.7%1.2%-0.3%0.5%0.4%-
Value Creation
Index
-0.7-0.8-0.7-0.8-1.0-1.0-0.9-1.0-1.0-1.0-

Growth Parameters

Sales 4917.714.216.66.17.65.26.48.610.35
Sales YoY Gr.--63.9%-19.9%17.1%-63.3%23.9%-31%23.2%34.1%19.7%-
Adj EPS 1.61.21.70.70.70.30.50.70.40.10.1
YoY Gr.--28.7%45.3%-56.5%-10.8%-50%60.6%35.9%-47.2%-68.4%-
BVPS (₹) 49.347.740.241.541.84242.542.642.842.942.1
Adj Net
Profit
1.51.22.61.110.50.81.10.60.20
Cash Flow from Ops. 9-33.4-9.18.1-1.1-2.60.1-1-1.2-4.6-
Debt/CF from Ops. 0.9-0-0.10.1000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -15.9%11.1%25.5%19.7%
Adj EPS -25.2%-28.9%-39.1%-68.4%
BVPS-1.5%0.6%0.3%0.3%
Share Price -4.2% 3.2% 2.4% -32.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.42.54.61.81.60.81.31.70.90.30.3
Op. Profit
Mgn %
6.46.811.610.67.44.3-2.72.8-19.5-23.2-57.8
Net Profit
Mgn %
3.16.7186.616.26.515.316.76.51.84.3
Debt to
Equity
0.20000000000
Working Cap
Days
2267411,3051,1963,2152,6893,9403,2192,4952,2151,861
Cash Conv.
Cycle
924307177262,0241,4482,0311,5029716821,630

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales49.0217.7214.1916.616.107.565.226.438.6210.32
Operating Expenses + 45.9316.5212.5414.845.647.245.366.2510.3012.71
Manufacturing Costs43.7919.1515.3714.924.591.623.183.745.298.16
Material Costs0.28-4.95-5.74-2.96-0.444.250.960.603.612.68
Employee Cost 0.991.121.110.590.610.530.530.540.390.40
Other Costs 0.881.201.792.290.880.840.691.371.011.47
Operating Profit 3.091.201.651.770.450.33-0.140.18-1.68-2.39
Operating Profit Margin (%) 6.3%6.8%11.6%10.6%7.4%4.3%-2.7%2.8%-19.5%-23.2%
Other Income + 0.081.331.671.081.741.371.901.843.073.34
Exceptional Items 0000-0.95-0.250-1.46-0.330
Interest 0.470.480.100.190.0300000
Depreciation 0.931.011.051.070.990.9810.760.760.70
Profit Before Tax 1.781.042.171.590.230.460.76-0.190.290.25
Tax 0.27-0.16-0.380.49-0.090.14-0.04-0.25-0.040.06
Profit After Tax 1.501.192.551.100.330.320.800.050.330.18
PAT Margin (%) 3.1%6.7%18.0%6.6%5.3%4.2%15.3%0.8%3.8%1.8%
Adjusted EPS (₹)1.61.21.70.70.20.20.50.00.20.1
Dividend Payout Ratio (%)28.40%0%0%0%0%0%0%0%0%0%

Valuation of Veer Energy & Infra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 45.6248.7960.1762.1462.4762.8363.6363.6964.0164.21
Share Capital 7.117.8611.5111.5111.5111.5111.5114.9614.9614.96
Reserves 38.5040.9348.6650.6350.9651.3252.1248.7249.0549.24
Debt +8.450.530.790.22000000
Long Term Debt1.250.690.450.22000000
Short Term Debt7.20-0.160.340000000
Minority Interest0000000000
Trade Payables6.320.951.990.971.040.960.910.542.253.31
Others Liabilities 11.4610.868.416.313.602.371.921.993.884.84
Total Liabilities 71.8561.1471.3669.6467.1166.1666.4666.2270.1472.36

Fixed Assets

Net Fixed Assets +15.7215.821515.5311.709.119.447.195.765.08
Gross Block20.4821.5821.8123.4120.0918.5419.8720.5921.1221.13
Accumulated Depreciation4.765.776.827.888.399.4310.4313.4015.3616.05
CWIP 0000000000
Investments 29.35000000.220.220.232.38
Inventories17.5322.4828.2230.0130.4526.2025.1324.5320.9118.23
Trade Receivables4.4753.465.982.883.723.661.402.742.88
Cash Equivalents 0.060.140.071.550.560.460.751.523.570.16
Others Assets 4.7217.7124.6216.5721.5126.6727.2731.3736.9243.63
Total Assets 71.8561.1471.3669.6467.1166.1666.4666.2270.1472.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 8.96-33.44-9.058.14-1.14-2.620.07-1.04-1.15-4.59
PBT 2.251.042.551.100.330.320.800.020.310.18
Adjustment 0.890.30-0.292.12-0.580.12-0.800.23-1.84-2.57
Changes in Working Capital 6.17-34.57-10.75.39-0.95-3.020.19-1.060.56-2.03
Tax Paid -0.36-0.21-0.61-0.470.06-0.04-0.12-0.23-0.18-0.17
Cash Flow From Investing Activity + -7.9529.401.44-0.554.352.520.221.823.231.17
Capex -1.08-1.10-0.23-1.602.841.61-1.330.040.67-0.02
Net Investments -6.6129.320000-0.060-0.02-2.15
Others -0.251.191.671.051.510.911.611.782.583.34
Cash Flow From Financing Activity + -0.994.097.54-6.14-4.20-0-0-0-0-0
Net Proceeds from Shares 02.918.0500003.4500
Net Proceeds from Borrowing 00-0.23-0.23-0.2200000
Interest Paid -0.47-0.48-0.10-0.19-0.03-0-0-0-0-0
Dividend Paid -0.51000000000
Others 01.66-0.18-5.72-3.9400-3.4500
Net Cash Flow 0.020.05-0.081.45-0.98-0.100.290.782.08-3.42

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.342.534.681.80.520.51.260.080.520.29
ROCE (%)4.322.894.042.870.420.741.2-0.30.460.39
Asset Turnover Ratio0.680.270.210.240.090.110.080.10.130.14
PAT to CFO Conversion(x)5.97-28.1-3.557.4-3.45-8.190.09-20.8-3.48-25.5
Working Capital Days
Receivable Days4497.50108.80103.70265.30159.40258.20143.7087.6099.30
Inventory Days131.60412.10652.10639.901,809.801,367.101,794.901,410962.10692
Payable Days0-268.40-93.50-182.30-837.2085.90358.60442140.60377.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Veer Energy & Infrastructure Ltd FAQs

The current trading price of Veer Energy & Infra on 25-Jun-2026 16:59 is ₹12.41.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Jun-2026 the market cap of Veer Energy & Infra stood at ₹18.57 Cr

The latest P/E ratio of Veer Energy & Infra as of 24-Jun-2026 is 95.23.

The latest P/B ratio of Veer Energy & Infra as of 24-Jun-2026 is 0.29.

The 52-week high of Veer Energy & Infra is ₹20.75 and the 52-week low is ₹9.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Veer Energy & Infra is ₹4.55 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Veer Energy & Infrastructure Ltd is a below average quality company.

The key valuation ratios of Veer Energy & Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Veer Energy & Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Veer Energy & Infrastructure Ltd

Veer Energy & Infrastructure was founded in 2006, it is an innovative energy & infrastructure company headquartered in Mumbai, India and is listed on Bombay Stock Exchange (BSE), its objective is to play a major role in responding to the growing problem of climate change attributed to greenhouse gas emissions. Currently, Veer Energy wind farms in operation and construction represent a substantial reduction in carbon dioxide emissions annually.

The company is currently active in western region of India with approximately 55 MW in operation or construction. Significant future growth is expected in both core and new markets, supported by a large development pipeline and Veer Energy’s network of joint development ventures with world class local developers & contractors.

Veer Energy provides technical solutions for a future with reduced dependence on fossil fuels and fewer greenhouse gas emissions, which has been identified as the cause of global warming and is a major threat to the planet.

Veer Energy’s development of wind energy is consistent with what is prescribed by the Kyoto Protocol. Once in operation, wind farms are a virtually emission free energy source, providing clean and sustainable energy. Veer Energy works to be actively involved in all key phases of wind farm development, finance, construction, and operation.Veer Energy’s wind farm design ensures an optimal economic balance due to professional site selection and technical quality of the wind turbines.

Business area of the company:

Windfarms - Chandrodi Wind Park

The 55 MW Chandrodi Wind Park, Kutch, Gujarat is one of the first and most prestigious projects of Veer Energy. Infrastructure has already been fully developed for 55 MW from which 18 MW windfarm was developed and commissioned in a record time of 3 months and has been operating successfully. Veer Energy plans to complete the wind park in next 6 months.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: