Veer Energy & Infrastructure Ltd (503657) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503657 | NSE: | Power Generation/Distribution | Small Cap

Veer Energy & Infra Share Price

14.70 -0.31 -2.07%
as on 05-Dec'25 13:44

Veer Energy & Infrastructure Ltd (503657) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 503657 | NSE: | Power Generation/Distribution | Small Cap

DeciZen - make an informed investing decision on Veer Energy & Infra

Based on:

M-Cap below 100cr DeciZen not available

Veer Energy & Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
22.5 Cr.
52-wk low:
14.5
52-wk high:
26

Is Veer Energy & Infrastructure Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Veer Energy & Infra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Veer Energy & Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.3%2.9%4%2.9%0.4%0.7%1.2%-0.3%0.5%0.4%-
Value Creation
Index
-0.7-0.8-0.7-0.8-1.0-1.0-0.9-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4917.714.216.66.17.65.26.48.610.38
Sales YoY Gr.--63.9%-19.9%17.1%-63.3%23.9%-31%23.2%34.1%19.7%-
Adj EPS 1.61.21.70.70.70.30.50.70.40.1-0
YoY Gr.--28.7%45.3%-56.5%-10.8%-50%60.6%35.9%-47.2%-68.4%-
BVPS (₹) 49.347.740.241.541.84242.542.642.842.943.2
Adj Net
Profit
1.51.22.61.110.50.81.10.60.2-0
Cash Flow from Ops. 9-33.4-9.18.1-1.1-2.60.1-1-1.2-4.6-
Debt/CF from Ops. 0.9-0-0.10.1000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.9%11.1%25.5%19.7%
Adj EPS -25.2%-28.9%-39.1%-68.4%
BVPS-1.5%0.6%0.3%0.3%
Share Price -7.7% 17.4% -1.7% -42.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.42.54.61.81.60.81.31.70.90.3-0.1
Op. Profit
Mgn %
6.46.811.610.67.44.3-2.72.8-19.5-23.2-35
Net Profit
Mgn %
3.16.7186.616.26.515.316.76.51.8-0.4
Debt to
Equity
0.20000000000
Working Cap
Days
2267411,3051,1963,2152,6893,9403,2192,4952,2151,043
Cash Conv.
Cycle
924307177262,0241,4482,0311,502971682929

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Veer Energy & Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -0 0.7
TTM Sales (₹ Cr.) 8 52.9
BVPS (₹.) 43.2 0
Reserves (₹ Cr.) 50 37
P/BV 0.35 0.00
PE 0.00 22.49
From the Market
52 Week Low / High (₹) 14.51 / 25.97
All Time Low / High (₹) 0.44 / 204.62
Market Cap (₹ Cr.) 22.5
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of Veer Energy & Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Veer Energy & Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Veer Energy & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales49.0217.7214.1916.616.107.565.226.438.6210.32
Operating Expenses 45.9316.5212.5414.845.647.245.366.2510.3012.71
Manufacturing Costs43.7919.1515.3714.924.591.623.183.745.298.16
Material Costs0.28-4.95-5.74-2.96-0.444.250.960.603.612.68
Employee Cost 0.991.121.110.590.610.530.530.540.390.40
Other Costs 0.881.201.792.290.880.840.691.371.011.47
Operating Profit 3.091.201.651.770.450.33-0.140.18-1.68-2.39
Operating Profit Margin (%) 6.3%6.8%11.6%10.6%7.4%4.3%-2.7%2.8%-19.5%-23.2%
Other Income 0.081.331.671.081.741.371.901.843.073.34
Interest 0.470.480.100.190.0300000
Depreciation 0.931.011.051.070.990.9810.760.760.70
Exceptional Items 0000-0.95-0.250-1.46-0.330
Profit Before Tax 1.781.042.171.590.230.460.76-0.190.290.25
Tax 0.27-0.16-0.380.49-0.090.14-0.04-0.25-0.040.06
Profit After Tax 1.501.192.551.100.330.320.800.050.330.18
PAT Margin (%) 3.1%6.7%18.0%6.6%5.3%4.2%15.3%0.8%3.8%1.8%
Adjusted EPS (₹)1.61.21.70.70.20.20.50.00.20.1
Dividend Payout Ratio (%)28%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 45.6248.7960.1762.1462.4762.8363.6363.6964.0164.21
Share Capital 7.117.8611.5111.5111.5111.5111.5114.9614.9614.96
Reserves 38.5040.9348.6650.6350.9651.3252.1248.7249.0549.24
Minority Interest0000000000
Debt8.450.530.790.22000000
Long Term Debt1.250.690.450.22000000
Short Term Debt7.20-0.160.340000000
Trade Payables6.320.951.990.971.040.960.910.542.253.31
Others Liabilities 11.4610.868.416.313.602.371.921.993.884.84
Total Liabilities 71.8561.1471.3669.6467.1166.1666.4666.2270.1472.36

Fixed Assets

Gross Block20.4821.5821.8123.4120.0918.5419.8720.5921.1221.13
Accumulated Depreciation4.765.776.827.888.399.4310.4313.4015.3616.05
Net Fixed Assets 15.7215.821515.5311.709.119.447.195.765.08
CWIP 0000000000
Investments 29.35000000.220.220.232.38
Inventories17.5322.4828.2230.0130.4526.2025.1324.5320.9118.23
Trade Receivables4.4753.465.982.883.723.661.402.742.88
Cash Equivalents 0.060.140.071.550.560.460.751.523.570.16
Others Assets 4.7217.7124.6216.5721.5126.6727.2731.3736.9243.63
Total Assets 71.8561.1471.3669.6467.1166.1666.4666.2270.1472.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 8.96-33.44-9.058.14-1.14-2.620.07-1.04-1.15-4.59
PBT 2.251.042.551.100.330.320.800.020.310.18
Adjustment 0.890.30-0.292.12-0.580.12-0.800.23-1.84-2.57
Changes in Working Capital 6.17-34.57-10.75.39-0.95-3.020.19-1.060.56-2.03
Tax Paid -0.36-0.21-0.61-0.470.06-0.04-0.12-0.23-0.18-0.17
Cash Flow From Investing Activity -7.9529.401.44-0.554.352.520.221.823.231.17
Capex -1.08-1.10-0.23-1.602.841.61-1.330.040.67-0.02
Net Investments -6.6129.320000-0.060-0.02-2.15
Others -0.251.191.671.051.510.911.611.782.583.34
Cash Flow From Financing Activity -0.994.097.54-6.14-4.20-0-0-0-0-0
Net Proceeds from Shares 02.918.0500003.4500
Net Proceeds from Borrowing 00-0.23-0.23-0.2200000
Interest Paid -0.47-0.48-0.10-0.19-0.03-0-0-0-0-0
Dividend Paid -0.51000000000
Others 01.66-0.18-5.72-3.9400-3.4500
Net Cash Flow 0.020.05-0.081.45-0.98-0.100.290.782.08-3.42

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.342.534.681.80.520.51.260.080.520.29
ROCE (%)4.322.894.042.870.420.741.2-0.30.460.39
Asset Turnover Ratio0.680.270.210.240.090.110.080.10.130.14
PAT to CFO Conversion(x)5.97-28.1-3.557.4-3.45-8.190.09-20.8-3.48-25.5
Working Capital Days
Receivable Days44981091042651592581448899
Inventory Days1324126526401,8101,3671,7951,410962692
Payable Days0-268-94-182-83786359442141378

Veer Energy & Infrastructure Ltd Stock News

Veer Energy & Infrastructure Ltd FAQs

The current trading price of Veer Energy & Infra on 05-Dec-2025 13:44 is ₹14.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Veer Energy & Infra stood at ₹22.46.
The latest P/E ratio of Veer Energy & Infra as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Veer Energy & Infra as of 04-Dec-2025 is 0.35.
The 52-week high of Veer Energy & Infra is ₹25.97 and the 52-week low is ₹14.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Veer Energy & Infra is ₹8.03 ( Cr.) .

About Veer Energy & Infrastructure Ltd

Veer Energy & Infrastructure was founded in 2006, it is an innovative energy & infrastructure company headquartered in Mumbai, India and is listed on Bombay Stock Exchange (BSE), its objective is to play a major role in responding to the growing problem of climate change attributed to greenhouse gas emissions. Currently, Veer Energy wind farms in operation and construction represent a substantial reduction in carbon dioxide emissions annually.

The company is currently active in western region of India with approximately 55 MW in operation or construction. Significant future growth is expected in both core and new markets, supported by a large development pipeline and Veer Energy’s network of joint development ventures with world class local developers & contractors.

Veer Energy provides technical solutions for a future with reduced dependence on fossil fuels and fewer greenhouse gas emissions, which has been identified as the cause of global warming and is a major threat to the planet.

Veer Energy’s development of wind energy is consistent with what is prescribed by the Kyoto Protocol. Once in operation, wind farms are a virtually emission free energy source, providing clean and sustainable energy. Veer Energy works to be actively involved in all key phases of wind farm development, finance, construction, and operation.Veer Energy’s wind farm design ensures an optimal economic balance due to professional site selection and technical quality of the wind turbines.

Business area of the company:

Windfarms - Chandrodi Wind Park

The 55 MW Chandrodi Wind Park, Kutch, Gujarat is one of the first and most prestigious projects of Veer Energy. Infrastructure has already been fully developed for 55 MW from which 18 MW windfarm was developed and commissioned in a record time of 3 months and has been operating successfully. Veer Energy plans to complete the wind park in next 6 months.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×