Aditya Consumer Marketing Ltd (540146) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540146 | NSE: | Retailing | Small Cap

Aditya Consumer Share Price

41.50 1.75 4.40%
as on 16-Dec'25 16:59

DeciZen - make an informed investing decision on Aditya Consumer

Based on:

M-Cap below 100cr DeciZen not available

Aditya Consumer Marketing stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
58.2 Cr.
52-wk low:
31
52-wk high:
75.8

Is Aditya Consumer Marketing Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Aditya Consumer: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditya Consumer Marketing Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.5%12.5%18.4%18.7%4.6%1.1%2.9%6.5%-7%-11.3%-
Value Creation
Index
0.4-0.10.30.3-0.7-0.9-0.8-0.5-1.5-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 61.16769.876.983.393.787.596.993.497.497
Sales YoY Gr.-9.7%4.1%10.2%8.4%12.5%-6.7%10.8%-3.6%4.3%-
Adj EPS 0.20.922.51.200.10.8-0.1-2.6-2.6
YoY Gr.-368.4%129.2%23%-53.4%-99.2%900%730%-107.2%NA-
BVPS (₹) 3.312.61517.517.817.91818.916.814.114.1
Adj Net
Profit
0.71.333.71.700.21.2-0.1-3.8-4
Cash Flow from Ops. 3.8-1.45.12.424.46.79.55.73.2-
Debt/CF from Ops. 1.9-5.323.24.32.71.311.11.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.3%3.2%3.7%4.3%
Adj EPS -233.9%-217.5%-397%NA
BVPS17.7%-4.5%-7.8%-15.6%
Share Price - 24.8% -18.4% -40.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.68.614.615.36.60.10.64.5-0.3-17-18.5
Op. Profit
Mgn %
3.95.29.29.76.22.43.33.93.8-2.5NAN
Net Profit
Mgn %
1.11.94.34.82.100.21.3-0.1-3.9-3.9
Debt to
Equity
0.60.40.50.30.30.50.30.40.30.3-
Working Cap
Days
576368676254666568600
Cash Conv.
Cycle
474945383631322624180

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Aditya Consumer Marketing Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 -
TTM Sales (₹ Cr.) 97.4 -
BVPS (₹.) 14.1 -
Reserves (₹ Cr.) 6 -
P/BV 2.81 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 31.01 / 75.75
All Time Low / High (₹) 8.82 / 237.00
Market Cap (₹ Cr.) 58.2
Equity (₹ Cr.) 14.6
Face Value (₹) 10
Industry PE 79.9

Management X-Ray of Aditya Consumer:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Aditya Consumer - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Aditya Consumer

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales61.086769.7776.9083.3393.7187.4696.8693.3797.41
Operating Expenses 58.6863.5063.3469.4678.1591.5084.6193.0994.1099.80
Manufacturing Costs1.510.841.091.301.712.342.592.443.253.10
Material Costs51.0255.1752.4855.5456.5570.2259.9966.4560.6167.76
Employee Cost 3.234.616.228.7414.5312.1110.6713.5215.2415.50
Other Costs 2.932.883.553.885.366.8311.3710.6815.0113.42
Operating Profit 2.403.506.437.435.182.222.853.77-0.74-2.39
Operating Profit Margin (%) 3.9%5.2%9.2%9.7%6.2%2.4%3.3%3.9%-0.8%-2.4%
Other Income 0.150.160.150.100.140.070.150.840.610.76
Interest 0.750.880.851.021.020.360.870.770.780.59
Depreciation 0.830.911.281.441.861.891.942.272.271.61
Exceptional Items 1.58000-1.9100000
Profit Before Tax 2.541.884.455.080.520.040.201.57-3.18-3.82
Tax 0.790.581.461.410.140.020.050.35-0.110.02
Profit After Tax 1.761.302.993.670.380.020.151.22-3.07-3.83
PAT Margin (%) 2.9%1.9%4.3%4.8%0.5%0.0%0.2%1.3%-3.3%-3.9%
Adjusted EPS (₹)0.50.92.02.50.30.00.10.8-2.1-2.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11.4318.7322.2125.8226.1926.2626.4027.6224.5320.69
Share Capital 10.6314.6314.6314.6314.6314.6314.6314.6314.6314.63
Reserves 0.794.097.5711.1811.5611.6211.7712.989.896.06
Minority Interest0000000000
Debt7.147.1210.137.488.6711.787.218.485.705.46
Long Term Debt7.141.514.052.544.405.631.010.3800
Short Term Debt05.626.084.954.276.156.208.105.705.46
Trade Payables1.661.131.221.242.052.826.316.647.458.64
Others Liabilities 0.530.791.922.050.900.7334.172.291.96
Total Liabilities 20.7627.7635.4736.6037.8141.5942.9246.9039.9736.75

Fixed Assets

Gross Block12.4016.3321.0623.3227.8228.1730.7334.3025.4016.04
Accumulated Depreciation3.134.035.326.738.6010.4912.4214.6711.406.16
Net Fixed Assets 9.2712.3015.7416.5919.2217.6818.3119.62149.87
CWIP 0000000000
Investments 0000006.84000
Inventories9.1311.539.3610.5910.7411.9913.2414.4713.0813.17
Trade Receivables0.080.100.320.500.460.300.260.320.610.26
Cash Equivalents flag 1.611.814.873.543.078.321.488.869.3511.62
Others Assets 0.662.025.195.384.313.302.803.632.921.83
Total Assets 20.7627.7635.4736.6037.8141.5942.9246.9039.9736.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.83-1.355.112.372.034.356.699.455.663.23
PBT 2.541.884.455.080.520.040.201.57-3.18-3.82
Adjustment 1.231.471.852.162.512.252.812.756.714.32
Changes in Working Capital 0.83-3.7-0.73-2.781.012.53.685.232.62.73
Tax Paid -0.23-0.32-0.38-1.27-1.30-0.080-0.10-0.470
Cash Flow From Investing Activity -4.71-3.82-4.60-2.18-4.36-0.28-2.50-3.30-0.310.40
Capex -4.85-3.93-4.73-2.29-4.50-0.34-2.57-3.58-0.91-0.34
Net Investments 0000000000
Others 0.150.110.120.100.140.070.070.280.610.74
Cash Flow From Financing Activity 1.075.372.54-1.521.861.17-4.191.23-4.86-1.36
Net Proceeds from Shares 0.74600000000
Net Proceeds from Borrowing 0.34-0.632.54-1.521.861.17-2.46-0.63-0.380
Interest Paid 000000-0.87-0.77-0.78-0.59
Dividend Paid 0000000000
Others 0-00000-0.852.62-3.70-0.78
Net Cash Flow 0.190.203.05-1.33-0.475.2507.380.492.27

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.838.7314.8215.461.450.060.564.53-11.78-16.95
ROCE (%)19.5312.5118.3818.724.551.092.936.48-7.02-11.33
Asset Turnover Ratio3.322.762.382.342.52.632.072.162.152.54
PAT to CFO Conversion(x)2.18-1.041.710.655.34217.544.67.75N/AN/A
Working Capital Days
Receivable Days0112211122
Inventory Days53565143424053525449
Payable Days7988111328364243

Aditya Consumer Marketing Ltd Stock News

Aditya Consumer Marketing Ltd FAQs

The current trading price of Aditya Consumer on 16-Dec-2025 16:59 is ₹41.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Dec-2025 the market cap of Aditya Consumer stood at ₹58.17.
The latest P/E ratio of Aditya Consumer as of 15-Dec-2025 is 0.00.
The latest P/B ratio of Aditya Consumer as of 15-Dec-2025 is 2.81.
The 52-week high of Aditya Consumer is ₹75.75 and the 52-week low is ₹31.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Consumer is ₹97.41 ( Cr.) .

About Aditya Consumer Marketing Ltd

The company was originally incorporated on July 25, 2002, as Aditya Consumer Marketing Private Limited under the provisions of the Companies Act, 1956 with the Registrar of Companies, Patna. The company was converted into a public limited company and consequently the name of the company was changed to Aditya Consumer Marketing Limited pursuant to a special resolution passed by its shareholders at the Extra Ordinary General Meeting held on March 14, 2016 A fresh certificate of incorporation consequent upon conversion to public limited company was issued on June 14, 2016.

The company started its operation and opened its first Supermarket under the brand 9to9 in the year 2002 at Bandar Bagicha, Patna and thereafter the Company continued to expand its business and forayed into diversified business interests. Under the Chairmanship of Mr. Yashovardhan Sinha, who is Managing Director and Promoter of the company having wide experience in the business and industry and has been instrumental in developing the business of the company.

The company’s business operation can be categorised under the brand name of ‘9to9’, ‘Yo! China’ and ‘Take-Away-Express’ which are spread across in the city of Patna, Bihar.

Business area of the company

The company is an ISO 9001:2008 certified company and operate and manage chain of supermarkets, salon & spa services, fine dining restaurants providing multi-cuisine foods and beverages, Take-away-express services, Banquet and Conference halls for corporate events and private parties such as birthday, marriage ceremony, anniversaries etc. at various locations of Patna in the state of Bihar, India.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×