Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Aditya Vision Ltd (AVL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540205 NSE: AVL Retailing | Small Cap | Aditya Vision Share Price
₹586.90 -13.70 (-2.28%)
As on 24-Aug'26 16:59
Aditya Vision Ltd (AVL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540205 NSE: AVL Retailing | Small Cap | Aditya Vision Share Price
₹586.90 -13.70 (-2.28%)
As on 24-Aug'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹7,579 Cr.
Current Price
₹586.9
52-Week Low / High
₹437 / 705
TTM EPS
₹10.8
TTM Sales
₹2,924 Cr.
Book Value per Share
₹59.3
P/E Ratio
54.53
Higher than its 5-year historical median
Industry PE
65.7
Price to Book (P/B)
9.90
Lower than its 5-year historical median
Price to Sales (P/S)
2.59
Higher than its 5-year historical median
EV/EBITDA
28.51
Higher than its 5-year historical median
Dividend Yield
0.21%
Profitability Efficiency
Return on Equity (ROE)
18.55%
Outperforms industry median
Return on Capital Employed (ROCE)
20.82%
Outperforms industry median
Return on Assets (ROA)
8.73%
Operating Profit Margin
8.6%
Net Profit Margin
4.38%
Gross Profit Margin
7.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
18.22%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.68%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
10.82%
Asset Quality
Promoter Holding
47.14%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹753 Cr.
Equity
₹12.9 Cr.
Face Value
₹1
All Time Low / High
₹1.50 / 705.00
Check Before You Invest
Quality
Very GoodValuation
Somewhat OvervaluedCheck Valuation charts
Price Trend
Weak
Is Aditya Vision Ltd a good quality company?
Aditya Vision Ltd is a good quality company, based on a consistently good multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Aditya Vision Ltd performance compare with that of its Peers?
Revenue growth of Aditya Vision Ltd vs industry peers?
Aditya Vision Ltd revenue CAGR is 29.00%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Aditya Vision Ltd?
Promoters hold 47.14% of the Aditya Vision Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Aditya Vision Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 53.93% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditya Vision Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 11.9% | 10.5% | 25.9% | 51.1% | 43% | 37.1% | 36% | 28.6% | 23.7% | 20.8% | - |
| Value Creation Index ⓘ | -0.2 | -0.3 | 0.9 | 2.7 | 2.1 | 1.7 | 1.6 | 1.0 | 0.8 | 0.5 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 362 | 444 | 564 | 797 | 748 | 899 | 1,322 | 1,743 | 2,260 | 2,672 | 2,924 |
| Sales YoY Gr. | - | 22.7% | 27% | 41.4% | -6.2% | 20.2% | 47.1% | 31.8% | 29.6% | 18.2% | - |
| Adj EPS ⓘ | 0.1 | 0.2 | 0.4 | 1 | 1.7 | 2.9 | 5.3 | 6.2 | 8.4 | 9.2 | 10.8 |
| YoY Gr. | - | 66.7% | 105% | 141.5% | 71.7% | 72.4% | 81.9% | 15.4% | 36.9% | 9.4% | - |
| BVPS (₹) ⓘ | 1.2 | 1.4 | 1.8 | 2.8 | 4.1 | 6.5 | 11.3 | 37.3 | 44.5 | 53.3 | 59.3 |
| Adj Net Profit ⓘ | 1.7 | 2.8 | 5.8 | 14 | 20.5 | 35.3 | 64.1 | 78.8 | 108 | 119 | 139 |
| Cash Flow from Ops. ⓘ | 5.6 | 7.7 | 4.5 | 4.8 | 37.5 | 31.5 | 17.6 | -6.1 | -40.8 | 75 | - |
| Debt/CF from Ops. ⓘ | 6.2 | 6.2 | 6.2 | 7 | 2.2 | 5 | 15.4 | -20.5 | -6.8 | 4.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 24.9% | 29% | 26.4% | 18.2% | ||||
| Adj EPS ⓘ | 62% | 40.2% | 20% | 9.4% | ||||
| BVPSⓘ | 52% | 67% | 67.9% | 19.8% | ||||
| Share Price | - | 52% | 37.2% | 17% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 12.2 | 14.6 | 24.7 | 42.8 | 46.1 | 55.1 | 59.7 | 25.3 | 20.2 | 18.7 | 19.1 |
| Op. Profit Mgn % ⓘ | 1.3 | 1.6 | 3 | 3.2 | 7.1 | 9.2 | 10.1 | 9.8 | 9.2 | 8.6 | 9 |
| Net Profit Mgn % ⓘ | 0.5 | 0.6 | 1 | 1.8 | 2.7 | 3.9 | 4.9 | 4.5 | 4.8 | 4.5 | 4.8 |
| Debt to Equity ⓘ | 2 | 2.4 | 1.1 | 0.9 | 1.7 | 2 | 2 | 0.3 | 0.5 | 0.5 | - |
| Working Cap Days ⓘ | 35 | 40 | 45 | 71 | 113 | 102 | 90 | 95 | 108 | 124 | 81 |
| Cash Conv. Cycle ⓘ | 22 | 24 | 14 | 8 | 12 | 41 | 54 | 64 | 75 | 81 | 42 |
Valuation of Aditya Vision - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 362 | 444 | 564 | 797 | 748 | 899 | 1,322 | 1,743 | 2,260 | 2,672 |
| Operating Expenses ⓘ + | 357 | 437 | 547 | 772 | 695 | 816 | 1,189 | 1,576 | 2,056 | 2,444 |
| Operating Profit ⓘ | 5 | 7 | 17 | 25 | 53 | 83 | 133 | 167 | 204 | 228 |
| Operating Profit Margin (%) | 1.3% | 1.6% | 3.0% | 3.2% | 7.1% | 9.2% | 10.1% | 9.6% | 9.0% | 8.5% |
| Other Income ⓘ + | 0 | 1 | 0 | 9 | 4 | 1 | 3 | 7 | 8 | 10 |
| Interest ⓘ | 2 | 2 | 7 | 14 | 17 | 25 | 30 | 39 | 32 | 39 |
| Depreciation ⓘ | 1 | 1 | 2 | 2 | 13 | 16 | 20 | 29 | 37 | 40 |
| Profit Before Tax ⓘ | 3 | 4 | 9 | 19 | 27 | 43 | 86 | 107 | 143 | 157 |
| Tax ⓘ | 1 | 1 | 3 | 5 | 7 | 8 | 22 | 30 | 38 | 40 |
| Profit After Tax | 2 | 3 | 6 | 14 | 20 | 35 | 64 | 77 | 105 | 117 |
| PAT Margin (%) | 0.5% | 0.6% | 1.0% | 1.8% | 2.7% | 3.9% | 4.9% | 4.4% | 4.7% | 4.4% |
| Adjusted EPS (₹) | 0.1 | 0.2 | 0.4 | 1.0 | 1.7 | 2.9 | 5.3 | 6.0 | 8.2 | 9.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 12.50% | 25.20% | 29.40% | 20.50% | 14.10% | 23.50% | 13.40% | 13.80% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 18 | 21 | 26 | 39 | 49 | 79 | 136 | 478 | 572 | 688 | |
| Debt + | 35 | 48 | 28 | 34 | 83 | 154 | 259 | 123 | 278 | 331 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 11 | 13 | 58 | 184 | 133 | 58 | 54 | 62 | 149 | 196 | |
| Others Liabilities ⓘ | 2 | 2 | 4 | 6 | 125 | 125 | 162 | 206 | 216 | 248 | |
| Total Liabilities ⓘ | 65 | 84 | 116 | 263 | 390 | 415 | 610 | 869 | 1,216 | 1,462 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 9 | 13 | 15 | 21 | 130 | 150 | 183 | 244 | 268 | 326 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 6 | 6 | |
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventories | 42 | 40 | 74 | 184 | 197 | 210 | 294 | 433 | 698 | 840 | |
| Trade Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Equivalents | 12 | 16 | 14 | 16 | 22 | 1 | 32 | 96 | 121 | 129 | |
| Others Assets ⓘ | 2 | 15 | 13 | 41 | 41 | 53 | 94 | 86 | 122 | 161 | |
| Total Assets ⓘ | 65 | 84 | 116 | 263 | 390 | 415 | 610 | 869 | 1,216 | 1,462 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 6 | 8 | 5 | 5 | 38 | 32 | 18 | -6 | -41 | 75 |
| Cash Flow From Investing Activity ⓘ + | -5 | -5 | -3 | -6 | -33 | -23 | -84 | -48 | -45 | -49 |
| Cash Flow From Financing Activity ⓘ + | 8 | 1 | -3 | 3 | 2 | -8 | 69 | 68 | 94 | -21 |
| Net Cash Flow ⓘ | 9 | 4 | -1 | 2 | 6 | 0 | 2 | 14 | 9 | 4 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 12.33 | 14.82 | 24.99 | 43.06 | 46.2 | 55.11 | 59.86 | 25.12 | 20.09 | 18.55 |
| ROCE (%) | 11.89 | 10.52 | 25.92 | 51.05 | 42.98 | 37.13 | 35.98 | 28.55 | 23.72 | 20.82 |
| Asset Turnover Ratio | 7.25 | 5.95 | 5.64 | 4.21 | 2.29 | 2.23 | 2.58 | 2.36 | 2.17 | 2 |
| PAT to CFO Conversion(x) | 3 | 2.67 | 0.83 | 0.36 | 1.9 | 0.91 | 0.28 | -0.08 | -0.39 | 0.64 |
| Working Capital Days | ||||||||||
| Receivable Days | 0.30 | 0.20 | 0.20 | 0.10 | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 |
| Inventory Days | 33.70 | 33.60 | 36.60 | 59 | 92.90 | 82.60 | 69.60 | 76.10 | 91.40 | 105.10 |
| Payable Days | 13.50 | 10.70 | 25.60 | 62.10 | 88.30 | 46.10 | 18.30 | 14.40 | 20.20 | 27.90 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Aditya Vision Ltd FAQs
The current trading price of Aditya Vision on 24-Aug-2026 16:59 is ₹586.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Aug-2026 the market cap of Aditya Vision stood at ₹7,579.1 Cr
The latest P/E ratio of Aditya Vision as of 23-Aug-2026 is 54.53.
The latest P/B ratio of Aditya Vision as of 23-Aug-2026 is 9.90.
The 52-week high of Aditya Vision is ₹705.0 and the 52-week low is ₹436.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Vision is ₹2,924 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Aditya Vision Ltd is a good quality company.
The key valuation ratios of Aditya Vision Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aditya Vision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Aditya Vision Ltd
Aditya Vision is a leading consumer electronics retail chain rooted in the Hindi Heartland of India, with a strong and growing presence across Bihar, Jharkhand, and Uttar Pradesh. Established in 1999, the company has evolved into a modern, multi-brand retail powerhouse that caters to the diverse and evolving needs of Indian households. With several stores strategically located across the Hindi heartland, Aditya Vision has built a strong retail footprint across urban centers and emerging markets. Its expansive product portfolio covers consumer durables and electronics, ranging from televisions, air conditioners, refrigerators, washing machines, to digital gadgets such as mobile phones and laptops to personal care items and kitchen appliances, making it a one-stop destination for customers seeking the latest technology and trusted brands.
The company’s success is anchored in its strong customer-centric approach, which emphasizes in-store experience, after-sales service, and access to flexible financing options. Its physical retail model continues to thrive by delivering hands-on service and trust in regions where direct brand interaction remains essential.
Business area of the company
The company is a modern multi-brand consumer electronics retail chain. The company offers a wide selection of products across various categories, including Television and Home Entertainment, Digital Gadgets and Accessories, Audio Equipment, Wearable Technology, Home Appliances, Personal Care Electronics, and Kitchen Appliances.
Services
- Aditya Seva - The onestop solution for all after-sales services, feedback, and grievances
- Aditya Suraksha - Customers can enjoy an extended warranty on products
- Customer Loyalty Reward Program - “Buy & Win” since 2012
Milestones
- 1999: Established its 1st store at Bailey Road in Patna, Bihar
- 2006: Began expansion in Patna, Bihar
- 2014: After an exponential improvement in power supply in Bihar, initiated expansion beyond Patna into major district headquarters across the state
- 2016: Became the 1st and only Consumer Durables and Electronics Retailer to be listed on the BSE SME and raised Rs 5.8 crore in the IPO.
- 2016: At the time of the IPO (December 2016), it had 19 stores in Bihar
- 2017: Its presence increased to 26 retail outlets in Bihar
- 2018: Its presence increased to 37 stores
- 2019: It achieved a revenue of over Rs 500 crore
- 2019: Its store count grew to 43 locations
- 2021: Aditya Vision established market dominance in Bihar with a market share of over 50%
- 2021: It reached a total of 75 stores
- 2022: Began expansion in Jharkhand
- 2023: Began expansion in Uttar Pradesh
- 2023: Became the largest organized player in Jharkhand in 1 year
- 2024: Commemorated 25 years of excellence
- 2024: Raised the first fund after its IPO of Rs 282 crore from Capital Group, one of the world’s largest FIIs
- 2024: Crossed 100 stores in Bihar
- 2024: Opened 18 stores in Eastern Uttar Pradesh in 1 year
- 2024: Listed on the NSE
- 2025: 175 stores operational as of March 31, 2025, across Bihar, Jharkhand, and Uttar Pradesh
- 2025: Started expanding in Central Uttar Pradesh
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
