Baazar Style Retail Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Baazar Style Retail

DeciZen not available for IPO

10 Year X-Ray of Baazar Style Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 16.5%22.8%19.2%10%7.8%3.3%8.7%13.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 109184307538629427551788307
Sales YoY Gr.-69.8%66.7%75.2%16.9%-32.2%29.1%43%-
Adj EPS 0.61.31.81.3-1.5-3-1.10.90
YoY Gr.-117.2%39.7%-29%-217.6%NANANA-
BVPS (₹) 1.43.311.119.317.614.721.627.70
Adj Net
Profit
24.79.57.6-9-18-7.56.1NAN
Cash Flow from Ops. -0.535.3-12.763.247.415.632.9-
Debt/CF from Ops. -32.111.15.6-71.31.76.53.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA20.7%7.8%43%
Adj EPS NA-13.1%NANA
BVPSNA20%16.3%28.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
42.255.726.38.6-8-18.2-6.43.60
Op. Profit
Mgn %
67.48610.411.112.813.3NAN
Net Profit
Mgn %
1.82.53.11.4-1.4-4.2-1.40.8NAN
Debt to
Equity
3.62.80.50.80.80.90.70.6-
Working Cap
Days
01051311461612261921650
Cash Conv.
Cycle
0212837283058540

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Baazar Style Retail Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 307 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 56 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 113.2

Management X-Ray of Baazar Style Retail:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Baazar Style Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales108.53184.29307.24538.17629.34426.76551.12787.90
Operating Expenses 102.07170.63282.76506.13565.26380.10481.56684.67
Manufacturing Costs2.783.898.1620.9923.0214.3217.5424.38
Material Costs82.09134.12212.98369.08443.18301.76375.82533.89
Employee Cost 4.218.8015.2934.8145.6529.5244.5565.13
Other Costs 12.9923.8346.3381.2553.4134.5043.6561.27
Operating Profit 6.4613.6624.4832.0464.0846.6669.56103.23
Operating Profit Margin (%) 6.0%7.4%8.0%6.0%10.2%10.9%12.6%13.1%
Other Income 0.490.140.210.673.1215.4210.026.49
Interest 2.304.254.9310.3234.9934.2736.5843.13
Depreciation 1.422.304.8710.7345.1248.2453.0561.19
Exceptional Items -0.410000000
Profit Before Tax 2.817.2514.8911.66-12.90-20.43-10.055.41
Tax 1.112.605.404.01-3.05-2.16-2.040.30
Profit After Tax 1.714.659.497.64-9.85-18.27-8.015.10
PAT Margin (%) 1.6%2.5%3.1%1.4%-1.6%-4.3%-1.5%0.6%
Adjusted EPS (₹)0.51.31.81.3-1.6-3.0-1.20.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.7311.9760.11117.48107.5689.53143.77193.58
Share Capital 0.720.773.864.364.364.3633.2934.93
Reserves 411.2056.24113.12103.2085.18110.48158.66
Minority Interest00000000
Debt16.8433.1329.4477.9076.3181.51101.56115.18
Long Term Debt12.0812.884.4626.9929.3324.7917.0318.10
Short Term Debt4.7520.2524.9850.9246.9856.7284.5497.08
Trade Payables24.2343.72103.72165.19171.78148.04180.16166
Others Liabilities 5.545.3317.0330.76283.53274.99318.94379.63
Total Liabilities 51.3394.15210.30391.33639.18594.07744.44854.39

Fixed Assets

Gross Block15.7225.2656.71118.72396.49430.78522.78653.97
Accumulated Depreciation1.794.038.8119.5444.7292.56136.33185.71
Net Fixed Assets13.9421.2347.9099.17351.77338.21386.45468.26
CWIP 000.863.112.761.712.651.53
Investments 0.310.50000000
Inventories33.2358.57130.70232.59231.26201.63280.36316.90
Trade Receivables2.570.860.6500000
Cash Equivalents -2.186.067.5613.623.376.7224.485.14
Others Assets3.466.9322.6442.8350.0245.7950.5062.57
Total Assets 51.3394.15210.30391.33639.18594.07744.44854.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.542.985.31-12.7463.1947.4115.5932.91
PBT 3.227.2514.8911.66-12.90-20.43-10.055.41
Adjustment 3.885.989.9419.7779.9272.9480.68100.42
Changes in Working Capital -7.22-9.59-19.52-39.380.38-4.99-53.37-67.48
Tax Paid -0.27-0.660-4.78-4.21-0.11-1.68-5.43
Cash Flow From Investing Activity -6.27-9.740-56.35-26.37-8.88-26.53-43.02
Capex -6.25-9.350-56.44-26.47-8.89-26.62-43.11
Net Investments 00000000
Others -0.02-0.3900.090.100.010.090.09
Cash Flow From Financing Activity 8.0713.05-3.8175.15-45.82-36.5228.53-7.72
Net Proceeds from Shares 2.010049.730062.2244.78
Net Proceeds from Borrowing 00035.09-2.414.7619.7913.64
Interest Paid -2-3.820-9.660-8.60-31.80-9.05
Dividend Paid 00000000
Others 8.0616.87-3.810-43.41-32.68-21.69-57.09
Net Cash Flow 1.276.291.506.06-92.0117.59-17.83
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)36.1355.6926.348.61-8.76-18.54-6.863.02
ROCE (%)23.3834.3329.4414.8411.157.6812.7417.52
Asset Turnover Ratio2.112.532.021.791.220.690.820.99
PAT to CFO Conversion(x)-0.320.640.56-1.67N/AN/AN/A6.45
Working Capital Days
Receivable Days93100000
Inventory Days11291112123135185160138
Payable Days10892126133139193159118

Baazar Style Retail Ltd Stock News

Baazar Style Retail Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Baazar Style Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Baazar Style Retail stood at ₹0.00.
The latest P/E ratio of Baazar Style Retail as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Baazar Style Retail as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Baazar Style Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Baazar Style Retail is ₹307.2 ( Cr.) .

About Baazar Style Retail Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.