Davin Sons Retail Ltd (544331) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544331 | NSE: | Retailing | Small Cap

Davin Sons Retail Share Price

47.50 0.00 0.00%
as on 03-Dec'25 16:59

Davin Sons Retail Ltd (544331) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544331 | NSE: | Retailing | Small Cap

DeciZen - make an informed investing decision on Davin Sons Retail

Based on:

M-Cap below 100cr DeciZen not available

Davin Sons Retail stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.03
Market Cap:
25 Cr.
52-wk low:
18.1
52-wk high:
61.1

Is Davin Sons Retail Ltd an attractive stock to invest in?

1. Is Davin Sons Retail Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Davin Sons Retail Ltd is a below average quality company.

2. Is Davin Sons Retail Ltd undervalued or overvalued?

The key valuation ratios of Davin Sons Retail Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Davin Sons Retail Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Davin Sons Retail Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Davin Sons Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Davin Sons Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%63.2%54.5%21.6%-
Value Creation
Index
NA3.52.90.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 03.813.413.514
Sales YoY Gr.-NA249.6%1.1%-
Adj EPS 02.94.53.23.2
YoY Gr.-NA55.8%-29.3%-
BVPS (₹) 0.65.515.230.330.3
Adj Net
Profit
00.61.61.72
Cash Flow from Ops. -0.1-0.1-1.3-1.2-
Debt/CF from Ops. 0-25.6-0.2-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA1.1%
Adj EPS NANANA-29.3%
BVPSNANA278.4%100.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
09949.415.510.4
Op. Profit
Mgn %
01817.418.6NAN
Net Profit
Mgn %
014.812.312.312.3
Debt to
Equity
01.200.1-
Working Cap
Days
01881602520
Cash Conv.
Cycle
069811520

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 10.40%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Davin Sons Retail Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 -
TTM Sales (₹ Cr.) 13.5 -
BVPS (₹.) 30.3 -
Reserves (₹ Cr.) 11 -
P/BV 1.57 -
PE 15.03 -
From the Market
52 Week Low / High (₹) 18.05 / 61.09
All Time Low / High (₹) 18.05 / 61.09
Market Cap (₹ Cr.) 25
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 81.2

Management X-Ray of Davin Sons Retail:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Davin Sons Retail - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Davin Sons Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales03.8313.3913.53
Operating Expenses 03.1411.0611.01
Manufacturing Costs001.160.52
Material Costs02.768.578.95
Employee Cost 00.140.530.79
Other Costs 00.240.810.75
Operating Profit 00.692.342.51
Operating Profit Margin (%) -18.0%17.4%18.6%
Other Income 00.0800.06
Interest 000.020.20
Depreciation 00.010.110.13
Exceptional Items 0000
Profit Before Tax 00.762.202.24
Tax 00.200.560.58
Profit After Tax 00.571.641.66
PAT Margin (%) -14.8%12.3%12.3%
Adjusted EPS (₹)0.02.94.53.2
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.051.095.5515.96
Share Capital 0.050.113.675.26
Reserves 00.981.8910.70
Minority Interest0000
Debt01.280.190.84
Long Term Debt01.280.190.13
Short Term Debt0000.71
Trade Payables01.771.961.16
Others Liabilities 00.411.121.47
Total Liabilities 0.054.568.8219.43

Fixed Assets

Gross Block00.110.531.44
Accumulated Depreciation00.010.120.25
Net Fixed Assets 00.100.421.19
CWIP 0000
Investments 0000
Inventories01.182.713.12
Trade Receivables02.024.125.12
Cash Equivalents flag 00.550.557.44
Others Assets 0.050.711.022.56
Total Assets 0.054.568.8219.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.05-0.05-1.33-1.18
PBT 00.762.202.24
Adjustment 00.010.180.33
Changes in Working Capital -0.05-0.82-3.71-3.56
Tax Paid 000-0.20
Cash Flow From Investing Activity 0-0.20-0.44-0.96
Capex 0-0.04-0.43-0.91
Net Investments 00-0.050.01
Others 0-0.150.03-0.06
Cash Flow From Financing Activity 0.050.791.779.03
Net Proceeds from Shares 0.050.052.828.78
Net Proceeds from Borrowing 00.74-1.09-0.06
Interest Paid 00-0.01-0.19
Dividend Paid 0000
Others 000.050.51
Net Cash Flow 00.5406.89

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)099.4549.3915.46
ROCE (%)063.2454.521.56
Asset Turnover Ratio01.6620.96
PAT to CFO Conversion(x)N/A-0.09-0.81-0.71
Working Capital Days
Receivable Days019284125
Inventory Days01125379
Payable Days01178064

Davin Sons Retail Ltd Stock News

Davin Sons Retail Ltd FAQs

The current trading price of Davin Sons Retail on 03-Dec-2025 16:59 is ₹47.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Dec-2025 the market cap of Davin Sons Retail stood at ₹25.00.
The latest P/E ratio of Davin Sons Retail as of 02-Dec-2025 is 15.03.
The latest P/B ratio of Davin Sons Retail as of 02-Dec-2025 is 1.57.
The 52-week high of Davin Sons Retail is ₹61.09 and the 52-week low is ₹18.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Davin Sons Retail is ₹13.53 ( Cr.) .

About Davin Sons Retail Ltd

Davin Sons Retail Limited was incorporated with objective to acquisition of proprietorship concern of Mr. Mohit Arora ‘Jesus Shirts’ which was in the business of manufacturing of readymade garments through job work basis. Later, on August 1, 2022 the Company added objects relating to distribution of FMCG products of well-known brands to various retailers, Shopkeepers and other distributors & agents. On March 2, 2023, the running business of the above proprietorship concern was acquired by the company, along with the assets and liabilities of the proprietorship concern on going concern basis as on February 28, 2023. Since incorporation, its promoters have been looking after the overall operations and major business decisions of the company.

The company is engaged into the business of manufacturing and designing of readymade garments offering diverse range of high-quality jeans, denim jackets and shirts for other brands. The company’s garment manufacturing process includes cutting, stitching, sewing, finishing, inspection and packing. It outsources the entire garments manufacturing on job work basis from third party contractors from time to time and provides the technical specifications such as designs, pattern, quality, fabric etc. to them who, based on its specifications, procure the requisite raw materials and begin the manufacturing process. The products delivered to it from third party contractors are completely finished and packaged to its warehouse. However, it has not entered into Job work agreement.

The company has client base in Delhi, West Bengal, Uttar Pradesh and Bihar from where it is getting regular orders for its garments. With a vision to further expand the Garment business, it has entered into distributorship arrangement for marketing and selling its manufactured readymade garments to the small market. These distributors are situated at Delhi, Uttar Pradesh, Bihar. It also provides its sample designs in line with new styles, fits, finishes to meet the latest fashion trends to its customers. In season, the team works on over several designs, out of which few are picked up to constitute the new season collection. The company’s core competency lies in its understanding of its customer’s buying preferences and behaviour across the Indian market. It procures its fabrics directly from reliable fabric manufacturers for better quality and pricing.

The company mainly sources fabric from the local market of Mumbai, Delhi and outsources its job work to the Manufacturers at New Delhi. Under the supervision of company personnel for designs and quality control. The finished products are delivered at the company Warehouse. After Quality checking at its Warehouse, the products are further bar coded and dispatched as per orders from various buyers. The company’s proficiency lies in understanding the specific requirement of its customers and based on which it places the order of its products to manufacturer having requisite manufacturing facilities. It supervises the entire manufacturing process including selection of interlinings produced till dispatch of the goods to customers’ place, to assure product quality and customer satisfaction. 

Business area of the company

The company is engaged into the business of manufacturing and designing of readymade garments offering diverse range of high-quality jeans, denim jackets and shirts for other brands

History and milestones

  • February, 2022: Incorporation of the company as limited company in the name of ‘Davin Sons Retail Limited’ 
  • July, 2022: Started the vertical line of business of distribution of FMCG products. 
  • March, 2023: Acquisition of the running business of ‘Jesus Shirts’ vide business purchase agreement dated March 2, 2023.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×