SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Digidrive Distributors Ltd (DIGIDRIVE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544079 NSE: DIGIDRIVE | Retailing | Small Cap

Digidrive Distribut Share Price

21.03 -0.42 (-1.96%)
As on 13-Apr'26 16:59

Digidrive Distributors Ltd (DIGIDRIVE)

BSE: 544079 NSE: DIGIDRIVE
Key Metrics
Market Cap
₹81 Cr.
P/E Ratio
7.23
Price to Book (P/B)
0.28
Price to Sales (P/S)
3.20
EV/EBITDA
5.22
Return on Capital Employed (ROCE)
2.84%
Current Price
₹21
Return on Equity (ROE)
2.12%
Return on Assets (ROA)
1.90%
Operating Profit Margin
-3.3%
Net Profit Margin
18.85%
Gross Profit Margin
25.3%
Book Value per Share
₹74.6
Sales Growth (YoY)
-12.73%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
20.97%
52-Week Low / High
₹16 / 39
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
61.75%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Digidrive Distributors Ltd?
Digidrive Distributors Ltd revenue growth is -12.7% for FY-2025 , which is below its 5 year CAGR of 0% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Digidrive Distributors Ltd?
Promoters hold 61.75% of the Digidrive Distributors Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Digidrive Distributors Ltd vs industry peers?
Digidrive Distributors Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Digidrive Distributors Ltd belong to?
Digidrive Distributors Ltd belongs to the Retail sector, operating specifically within the Retailing segment.
Q.1 Stock return of Digidrive Distributors Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.

DeciZen - make an informed investing decision on Digidrive Distribut

Based on:

M-Cap below 100cr DeciZen not available

Digidrive Distributors stock performance

Key Ratios
mw4me loader

Is Digidrive Distributors Ltd an attractive stock to invest in?

1. Is Digidrive Distributors Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Digidrive Distributors Ltd is a below average quality company.

2. Is Digidrive Distributors Ltd undervalued or overvalued?

The key valuation ratios of Digidrive Distributors Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Digidrive Distributors Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Digidrive Distributors Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Digidrive Distributors Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 5.5%3.3%2.8%-
Value Creation
Index
-0.6-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.231.927.825
Sales YoY Gr.-13%-12.7%-
Adj EPS 01.11.42.9
YoY Gr.-NA20.4%-
BVPS (₹) 058.370.374.6
Adj Net
Profit
5.74.35.311
Cash Flow from Ops. -76.6-8.4-
Debt/CF from Ops. 000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-12.7%
Adj EPS NANANA20.4%
BVPSNANANA20.6%
Share Price - - - -31.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.32.42.14
Op. Profit
Mgn %
1.5-3.9-3.3-7.9
Net Profit
Mgn %
20.213.618.944.3
Debt to
Equity
000-
Working Cap
Days
0149187176
Cash Conv.
Cycle
06250142

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.00%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -13.85%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.9 3.2
TTM Sales (₹ Cr.) 25.3 46.9
BVPS (₹) 74.6 75.7
Reserves (₹ Cr.) 249 253
P/BV 0.28 0.28
PE 7.23 6.51
From the Market
52 Week Low / High (₹) 15.61 / 38.79
All Time Low / High (₹) 15.61 / 125.15
Market Cap (₹ Cr.) 81.1
Equity (₹ Cr.) 38.6
Face Value (₹) 10
Industry PE 73.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Digidrive Distribut - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales28.2231.9027.84
Operating Expenses + 27.7833.1428.75
Manufacturing Costs001
Material Costs27.5131.0825.14
Employee Cost 00.310.61
Other Costs 0.271.752.01
Operating Profit 0.44-1.24-0.91
Operating Profit Margin (%) 1.5%-3.9%-3.3%
Other Income + 6.957.247.96
Exceptional Items 000
Interest 000
Depreciation 000.01
Profit Before Tax 7.3967.04
Tax 1.681.661.79
Profit After Tax 5.714.345.25
PAT Margin (%) 20.2%13.6%18.9%
Adjusted EPS (₹)0.01.11.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 95.75224.76271.08
Share Capital 038.5638.56
Reserves 95.75186.19232.52
Debt +000
Long Term Debt000
Short Term Debt000
Minority Interest000
Trade Payables03.094.46
Others Liabilities 46.0519.1431.06
Total Liabilities 141.80246.98306.60

Fixed Assets

Net Fixed Assets +000.02
Gross Block000.02
Accumulated Depreciation000.01
CWIP 000
Investments 122.06220.94288.10
Inventories4.164.325.39
Trade Receivables2.253.282.16
Cash Equivalents 514.721.31
Others Assets 8.333.729.62
Total Assets 141.80246.98306.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + -6.956.64-8.38
PBT 7.3967.04
Adjustment -6.95-7.24-7.96
Changes in Working Capital -5.539.69-5.56
Tax Paid -1.86-1.82-1.89
Cash Flow From Investing Activity + 6.95-2.910.96
Capex 000
Net Investments 0-9.99-6.29
Others 6.957.087.25
Cash Flow From Financing Activity + 000
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 000
Net Cash Flow 03.73-7.41

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)5.962.712.12
ROCE (%)5.53.342.84
Asset Turnover Ratio0.20.160.1
PAT to CFO Conversion(x)-1.221.53-1.6
Working Capital Days
Receivable Days293236
Inventory Days544864
Payable Days03655

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Digidrive Distributors Ltd FAQs

The current trading price of Digidrive Distribut on 13-Apr-2026 16:59 is ₹21.03.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Digidrive Distribut stood at ₹81.10 Cr

The latest P/E ratio of Digidrive Distribut as of 12-Apr-2026 is 7.23.

The latest P/B ratio of Digidrive Distribut as of 12-Apr-2026 is 0.28.

The 52-week high of Digidrive Distribut is ₹38.79 and the 52-week low is ₹15.61.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Digidrive Distribut is ₹25.34 ( Cr.) .

About Digidrive Distributors Ltd

Digidrive Distributors Limited, a RP Sanjiv Goenka Group company, is a public company incorporated on March 15, 2022 under the provisions of the Companies Act, 2013. The registered office of the Company is located in Kolkata, West Bengal.

The Company was incorporated to create a specialised master distributor for retailing goods on all digital marketplaces. Amongst all the products that company aims to sell through the online marketplace, Carvaan, supplied by Saregama India Limited, is one of the key products in its bouquet. The Company intends to sell a suite of products using the online channel, in the B2B segment.

Launched in 2017, the Carvaan is a portable digital music player with in-built stereo speakers that comes in different product variants consisting 250 to 5000 evergreen preloaded songs across languages and genres, allowing customers to listen to music anytime without any advertising breaks. Having built the required expertise and skillset, the Company also plans to offer its sales and marketing services to other market participants.

Business area of the company

The company’s business operation is mainly E-commerce marketplace. The company’s marketplace provides customizable online storefront solutions on a scalable platform, including mobile applications, digital product catalogue, content management, promotions handling, access to payment gateways as well as fulfilment services. The marketplace enables merchants to access customers across multiple sales channels and provides cost-effective marketing and distribution solutions. The company’s e-retail operations provide the Company with access to customers, market analytics and other synergistic operating efficiencies and offerings and an additional sales channel for marketplace merchants.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×