Digidrive Distributors Ltd (DIGIDRIVE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544079 | NSE: DIGIDRIVE | Retailing | Small Cap

Digidrive Distribut Share Price

25.71 -0.29 -1.12%
as on 18-Dec'25 16:59

DeciZen - make an informed investing decision on Digidrive Distribut

Based on:

M-Cap below 100cr DeciZen not available

Digidrive Distributors stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.15
Market Cap:
99.1 Cr.
52-wk low:
25.2
52-wk high:
50.5

Is Digidrive Distributors Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Digidrive Distribut: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Digidrive Distributors Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 5.5%3.3%2.8%-
Value Creation
Index
-0.6-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.231.927.825
Sales YoY Gr.-13%-12.7%-
Adj EPS 01.11.41.3
YoY Gr.-NA20.4%-
BVPS (₹) 058.370.373
Adj Net
Profit
5.74.35.35
Cash Flow from Ops. -76.6-8.4-
Debt/CF from Ops. 000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-12.7%
Adj EPS NANANA20.4%
BVPSNANANA20.6%
Share Price - - - -43.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.32.42.11.8
Op. Profit
Mgn %
1.5-3.9-3.3-7.6
Net Profit
Mgn %
20.213.618.919.7
Debt to
Equity
0000
Working Cap
Days
0149187176
Cash Conv.
Cycle
06250142

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Digidrive Distributors Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 2.1
TTM Sales (₹ Cr.) 25.1 49.6
BVPS (₹.) 73 74.2
Reserves (₹ Cr.) 233 248
P/BV 0.35 0.35
PE 20.15 12.50
From the Market
52 Week Low / High (₹) 25.22 / 50.50
All Time Low / High (₹) 25.22 / 125.15
Market Cap (₹ Cr.) 99.1
Equity (₹ Cr.) 38.6
Face Value (₹) 10
Industry PE 78.5

Management X-Ray of Digidrive Distribut:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Digidrive Distribut - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Digidrive Distribut

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales28.2231.9027.84
Operating Expenses 27.7833.1428.75
Manufacturing Costs001
Material Costs27.5131.0825.14
Employee Cost 00.310.61
Other Costs 0.271.752.01
Operating Profit 0.44-1.24-0.91
Operating Profit Margin (%) 1.5%-3.9%-3.3%
Other Income 6.957.247.96
Interest 000
Depreciation 000.01
Exceptional Items 000
Profit Before Tax 7.3967.04
Tax 1.681.661.79
Profit After Tax 5.714.345.25
PAT Margin (%) 20.2%13.6%18.9%
Adjusted EPS (₹)0.01.11.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 95.75224.76271.08
Share Capital 038.5638.56
Reserves 95.75186.19232.52
Minority Interest000
Debt000
Long Term Debt000
Short Term Debt000
Trade Payables03.094.46
Others Liabilities 46.0519.1431.06
Total Liabilities 141.80246.98306.60

Fixed Assets

Gross Block000.02
Accumulated Depreciation000.01
Net Fixed Assets 000.02
CWIP 000
Investments 122.06220.94288.10
Inventories4.164.325.39
Trade Receivables2.253.282.16
Cash Equivalents 514.721.31
Others Assets 8.333.729.62
Total Assets 141.80246.98306.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -6.956.64-8.38
PBT 7.3967.04
Adjustment -6.95-7.24-7.96
Changes in Working Capital -5.539.69-5.56
Tax Paid -1.86-1.82-1.89
Cash Flow From Investing Activity 6.95-2.910.96
Capex 000
Net Investments 0-9.99-6.29
Others 6.957.087.25
Cash Flow From Financing Activity 000
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 000
Net Cash Flow 03.73-7.41

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)5.962.712.12
ROCE (%)5.53.342.84
Asset Turnover Ratio0.20.160.1
PAT to CFO Conversion(x)-1.221.53-1.6
Working Capital Days
Receivable Days293236
Inventory Days544864
Payable Days03655

Digidrive Distributors Ltd Stock News

Digidrive Distributors Ltd FAQs

The current trading price of Digidrive Distribut on 18-Dec-2025 16:59 is ₹25.71.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2025 the market cap of Digidrive Distribut stood at ₹99.14.
The latest P/E ratio of Digidrive Distribut as of 17-Dec-2025 is 20.15.
The latest P/B ratio of Digidrive Distribut as of 17-Dec-2025 is 0.35.
The 52-week high of Digidrive Distribut is ₹50.50 and the 52-week low is ₹25.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Digidrive Distribut is ₹25.05 ( Cr.) .

About Digidrive Distributors Ltd

Digidrive Distributors Limited, a RP Sanjiv Goenka Group company, is a public company incorporated on March 15, 2022 under the provisions of the Companies Act, 2013. The registered office of the Company is located in Kolkata, West Bengal.

The Company was incorporated to create a specialised master distributor for retailing goods on all digital marketplaces. Amongst all the products that company aims to sell through the online marketplace, Carvaan, supplied by Saregama India Limited, is one of the key products in its bouquet. The Company intends to sell a suite of products using the online channel, in the B2B segment.

Launched in 2017, the Carvaan is a portable digital music player with in-built stereo speakers that comes in different product variants consisting 250 to 5000 evergreen preloaded songs across languages and genres, allowing customers to listen to music anytime without any advertising breaks. Having built the required expertise and skillset, the Company also plans to offer its sales and marketing services to other market participants.

Business area of the company

The company’s business operation is mainly E-commerce marketplace. The company’s marketplace provides customizable online storefront solutions on a scalable platform, including mobile applications, digital product catalogue, content management, promotions handling, access to payment gateways as well as fulfilment services. The marketplace enables merchants to access customers across multiple sales channels and provides cost-effective marketing and distribution solutions. The company’s e-retail operations provide the Company with access to customers, market analytics and other synergistic operating efficiencies and offerings and an additional sales channel for marketplace merchants.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×