SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

eDynamics Solutions Ltd (535694) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 535694 NSE: | Retailing | Small Cap

eDynamics Solutions Share Price

3.22 0.00 (0.00%)
As on 05-Aug'24 14:44

eDynamics Solutions Ltd (535694)

BSE: 535694 NSE:
Key Metrics
Market Cap
₹8 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.23
Price to Sales (P/S)
0.00
EV/EBITDA
-534.33
Return on Capital Employed (ROCE)
-0.02%
Current Price
₹3.2
Return on Equity (ROE)
-0.02%
Return on Assets (ROA)
-0.02%
Operating Profit Margin
0%
Net Profit Margin
-INF%
Gross Profit Margin
0%
Book Value per Share
₹13.9
Sales Growth (YoY)
-100%
Sales Growth (3 Years)
-100%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹3 / 3
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
17.61%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on eDynamics Solutions

Based on:

M-Cap below 100cr DeciZen not available

eDynamics Solutions stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
eDynamics Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0.8%0.9%0.2%0.2%0.2%0.1%0%-0.2%0%-0%-
Value Creation
Index
-0.9-0.9-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.63.62.55.43.42.50.900.400
Sales YoY Gr.-39.4%-30.2%115.9%-38.4%-25.1%-65.3%-100%NA-100%-
Adj EPS 0.10.100000-00-0-0
YoY Gr.-60%-87.5%100%0%-50%-100%NANANA-
BVPS (₹) 10.11014.314.314.213.913.913.913.913.913.9
Adj Net
Profit
00.100000-0.1-0-0-0
Cash Flow from Ops. -2.8-0.10.40.40-0-0.5-0.10.2-0.2-
Debt/CF from Ops. 000.60257.1-84-3.4-21.711.8-5.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -100%-100%NANA
BVPS3.6%-0.4%-0.1%0%
Share Price -5.3% 61.8% 23% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
0.60.60.10.10.10.10-0.2-0-0-0.1
Op. Profit
Mgn %
0.11.92.51.10-2.7-19.50-32.20-55.6
Net Profit
Mgn %
1.621.20.81.11.30.30-00-INF
Debt to
Equity
00000.10.10.10.10.100
Working Cap
Days
4606832,6611,8873,0654,37313,115032,83300
Cash Conv.
Cycle
-190-24-59-78-65063100

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) 13.9 -
Reserves (₹ Cr.) 10 -
P/BV 0.23 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.22 / 3.22
All Time Low / High (₹) 0.19 / 221.55
Market Cap (₹ Cr.) 8.2
Equity (₹ Cr.) 25.6
Face Value (₹) 10
Industry PE 73.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of eDynamics Solutions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales2.593.612.525.443.352.510.8700.350
Operating Expenses + 2.593.542.465.373.352.581.040.190.460.06
Manufacturing Costs000.010.0200000.010
Material Costs2.453.252.154.912.952.170.6800.360
Employee Cost 0.080.100.080.140.140.150.160.120.050.04
Other Costs 0.060.190.220.310.260.260.200.070.040.02
Operating Profit 00.070.060.060-0.07-0.17-0.19-0.11-0.06
Operating Profit Margin (%) 0.1%1.8%2.4%1.1%0.0%-2.7%-19.5%--32.2%-
Other Income + 0.060.090.040.070.100.140.190.130.120.06
Exceptional Items 0000000000
Interest 0000000000
Depreciation 00.050.050.060.040.030.020.010.010.01
Profit Before Tax 0.060.100.050.060.060.050-0.070-0.01
Tax 0.020.030.020.020.020.010000
Profit After Tax 0.040.070.030.040.040.030-0.07-0-0.01
PAT Margin (%) 1.6%2.0%1.2%0.8%1.1%1.3%0.3%--0.0%-
Adjusted EPS (₹)0.10.10.00.00.00.00.0-0.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 8.578.5931.2331.2833.3835.5635.5635.4835.4835.48
Share Capital 8.518.5121.6921.6923.4125.5525.5525.5525.5525.55
Reserves 0.050.079.549.599.9710109.939.939.92
Debt +000.2503.561.661.661.761.760.94
Long Term Debt000.250000000
Short Term Debt00003.561.661.661.761.760.94
Minority Interest0000000000
Trade Payables0.5400.781.132.553.733.993.994.263.51
Others Liabilities 2.164.483.110.190.200.270.280.260.220.20
Total Liabilities 11.2713.0635.3732.6039.6941.2141.4941.4941.7240.13

Fixed Assets

Net Fixed Assets +0.110.240.190.120.080.060.040.030.020.02
Gross Block0.110.290.290.290.290.290.290.290.290.29
Accumulated Depreciation00.050.100.160.200.230.250.260.260.27
CWIP 0000000000
Investments 5.205.155.505.1810.0810.0810.0810.0810.0810.08
Inventories0000000000
Trade Receivables0.540.220.640.662.153.414.093.963.943.28
Cash Equivalents 00.080.180.050.040.080.050.010.010.01
Others Assets 5.427.3728.8626.6027.3427.5927.2327.4027.6726.74
Total Assets 11.2713.0635.3732.6039.6941.2141.4941.4941.7240.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -2.77-0.060.440.430.01-0.02-0.49-0.080.15-0.17
PBT 0.060.100.050.060.050.050-0.070-0.01
Adjustment -0.06-0.040.090.080.04-0.02-0.08-0.10-0.11-0.05
Changes in Working Capital -2.77-0.080.310.33-0.05-0.03-0.40.090.26-0.12
Tax Paid 0-0.040-0.05-0.03-0.01-0.02-0-00
Cash Flow From Investing Activity + -1.22-2-21.542.58-5.57-0.190.46-0.05-0.150.99
Capex -0.11-0.1800000000
Net Investments -1.170.05-0.350.32-4.9000000
Others 0.06-1.87-21.192.26-0.67-0.190.46-0.05-0.150.99
Cash Flow From Financing Activity + 3.992.1321.20-3.145.560.2500.100-0.82
Net Proceeds from Shares 4.042.1321.1802.062.150000
Net Proceeds from Borrowing 000.25-3.10000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.050-0.23-0.043.50-1.9000.100-0.82
Net Cash Flow -00.080.10-0.14-00.04-0.03-0.03-0.010

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)0.710.840.160.140.110.090.01-0.210-0.02
ROCE (%)0.830.920.210.210.180.130.01-0.190.01-0.02
Asset Turnover Ratio0.330.30.10.160.090.060.0200.010
PAT to CFO Conversion(x)-69.25-0.8614.6710.750.25-0.67N/AN/AN/AN/A
Working Capital Days
Receivable Days753862431534031,57804,1210
Inventory Days0000000000
Payable Days410133712285292,07804,1500

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

eDynamics Solutions Ltd FAQs

The current trading price of eDynamics Solutions on 05-Aug-2024 14:44 is ₹3.22.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Aug-2024 the market cap of eDynamics Solutions stood at ₹8.23 Cr

The latest P/E ratio of eDynamics Solutions as of 04-Aug-2024 is 0.00.

The latest P/B ratio of eDynamics Solutions as of 04-Aug-2024 is 0.23.

The 52-week high of eDynamics Solutions is ₹3.22 and the 52-week low is ₹3.22.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of eDynamics Solutions is ₹0.00 ( Cr.) .

About eDynamics Solutions Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×