SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

OSIA Hyper Retail Ltd (OSIAHYPER) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: OSIAHYPER | Retailing | Small Cap

BSE Share Price
Not Listed

OSIA Hyper Retail Ltd (OSIAHYPER)

BSE: 0 NSE: OSIAHYPER
Key Metrics
Market Cap
₹105 Cr.
P/E Ratio
5.86
Price to Book (P/B)
0.24
Price to Sales (P/S)
0.07
EV/EBITDA
4.40
Return on Capital Employed (ROCE)
14.72%
Current Price
₹0
Return on Equity (ROE)
7.70%
Return on Assets (ROA)
2.81%
Operating Profit Margin
5%
Net Profit Margin
1.37%
Gross Profit Margin
2.6%
Book Value per Share
₹24.6
Sales Growth (YoY)
24.7%
Sales Growth (3 Years)
34.26%
Operating Profit Growth (1 Year)
7.06%
Operating Profit Growth (3 Years)
42.6%
Net Profit Growth (1 Year)
6.67%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
29.24%
Dividend Yield
0.00%
Promoter Holding
33.86%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of OSIA Hyper Retail Ltd?
OSIA Hyper Retail Ltd revenue growth is 24.7% for FY-2025 , which is below its 5 year CAGR of 33.1% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of OSIA Hyper Retail Ltd?
Promoters hold 33.86% of the OSIA Hyper Retail Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of OSIA Hyper Retail Ltd vs industry peers?
OSIA Hyper Retail Ltd revenue CAGR is 33.13% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Stock return of OSIA Hyper Retail Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -46.83% based on the current price.
Q.1 Which industry/sub-sector does OSIA Hyper Retail Ltd belong to?
OSIA Hyper Retail Ltd belongs to the Retail sector, operating specifically within the Retailing segment.

DeciZen - make an informed investing decision on OSIA Hyper Retail

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

OSIA Hyper Retail stock performance

Key Ratios
mw4me loader

Is OSIA Hyper Retail Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
OSIA Hyper Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10%16.1%30.4%27.5%16.3%10.6%13.8%17.4%22.5%14.7%-
Value Creation
Index
-0.30.21.21.00.2-0.30.00.20.60.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 53.294.71412303413165907391,1441,4271,423
Sales YoY Gr.-78.2%49.3%63%48.1%-7.5%86.7%25.3%54.9%24.7%-
Adj EPS 0.10.20.91.20.90.610.91.41.21
YoY Gr.-100%487.5%25.5%-25.4%-35.2%73.7%-5.1%46.8%-13.8%-
BVPS (₹) 0.411.94.18.18.69.6111518.724.6
Adj Net
Profit
0.415.68.38.35.49.59.718.319.518
Cash Flow from Ops. 1.543.32.7-12.6-7.38.40.19.3-230-
Debt/CF from Ops. 8.15.1715.8-2.8-7.19.42087.313.3-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 44.1%33.1%34.3%24.7%
Adj EPS 35%6.2%6.3%-13.8%
BVPS52.9%18.3%24.9%24.6%
Share Price - -46.3% -42.1% -75%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.223.943.23415.86.810.99.511.76.64.7
Op. Profit
Mgn %
3.73.57.87.34.554.25.35.954
Net Profit
Mgn %
0.7143.62.41.71.61.31.61.41.3
Debt to
Equity
6.23.421.50.50.60.91.10.60.6-
Working Cap
Days
010010512014021316015812515398
Cash Conv.
Cycle
0343041507771827410370

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1 -
TTM Sales (₹ Cr.) 1,423 -
BVPS (₹) 24.6 -
Reserves (₹ Cr.) 418 -
P/BV 0.24 -
PE 5.86 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 105
Equity (₹ Cr.) 17.7
Face Value (₹) 1
Industry PE 76

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of OSIA Hyper Retail - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales53951412303413165907391,1441,427
Operating Expenses + 51911302143263005657001,0771,355
Manufacturing Costs1124758141212
Material Costs43781081742622454695699601,241
Employee Cost 35914221927353028
Other Costs 471221363160827674
Operating Profit 231117151625396772
Operating Profit Margin (%) 3.7%3.5%7.7%7.3%4.5%5.0%4.2%5.3%5.9%5.0%
Other Income + 0111312566
Exceptional Items 000-000-0-000
Interest 1224359223441
Depreciation 111234681011
Profit Before Tax 1181212812132926
Tax 00344234116
Profit After Tax 0168859101820
PAT Margin (%) 0.7%1.0%4.0%3.5%2.5%1.7%1.5%1.3%1.6%1.4%
Adjusted EPS (₹)0.10.20.91.20.90.61.00.91.41.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 261229778291113199308
Share Capital 2244666101316
Reserves 04824717685103186291
Debt +12192241344871116115182
Long Term Debt71212216639282383
Short Term Debt58920284232889299
Minority Interest0000000000
Trade Payables122231588293125829684
Others Liabilities 13139103994125137265
Total Liabilities 275078137204262381435548839

Fixed Assets

Net Fixed Assets +682025253554657268
Gross Block710233032467190107114
Accumulated Depreciation123581217253546
CWIP 0710000000
Investments 0000000000
Inventories18315095148166237269282471
Trade Receivables0002227424368157
Cash Equivalents 112254217447
Others Assets 024132429464182135
Total Assets 275078137204262381435548839

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2433-13-7809-230
PBT 1181212812132926
Adjustment 23466915304350
Changes in Working Capital -10-6-12-27-22-14-37-59-307
Tax Paid -0-0-2-3-4-2-5-6-40
Cash Flow From Investing Activity + -6-10-9-8-7-14-25-20-17-7
Capex -6-10-7-6-3-14-25-20-17-7
Net Investments 0000000000
Others 0-0-2-3-410000
Cash Flow From Financing Activity + 66752221153534201
Net Proceeds from Shares 039140001268174
Net Proceeds from Borrowing 7519-15-033-11-560
Interest Paid -1-2-2-4-3-5-9-22-33-40
Dividend Paid 0000000000
Others 0-000-026-105747
Net Cash Flow 101-12-0-21526-37

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.223.8764.2140.3316.046.8110.419.311.737.7
ROCE (%)9.9716.1330.3827.5416.2710.5513.7917.3822.4614.72
Asset Turnover Ratio2.012.492.392.332.181.461.941.922.332.06
PAT to CFO Conversion(x)N/A40.50.38-1.63-1.40.8900.5-11.5
Working Capital Days
Receivable Days111221620201829
Inventory Days12595971061201691181188896
Payable Days987890949813085663427

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

OSIA Hyper Retail Ltd FAQs

The current trading price of OSIA Hyper Retail on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of OSIA Hyper Retail stood at ₹105.3 Cr

The latest P/E ratio of OSIA Hyper Retail as of 31-Dec-1969 is 5.86.

The latest P/B ratio of OSIA Hyper Retail as of 31-Dec-1969 is 0.24.

The 52-week high of OSIA Hyper Retail is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of OSIA Hyper Retail is ₹1,423 ( Cr.) .

About OSIA Hyper Retail Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×