OSIA Hyper Retail Ltd (OSIAHYPER) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: OSIAHYPER | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on OSIA Hyper Retail

Based on:

M-Cap below 100cr DeciZen not available

OSIA Hyper Retail stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
3.62
Market Cap:
65.1 Cr.
52-wk low:
0
52-wk high:
0

Is OSIA Hyper Retail Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of OSIA Hyper Retail: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
OSIA Hyper Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10%16.1%30.4%27.5%16.3%10.6%13.8%17.4%22.5%14.7%-
Value Creation
Index
-0.30.21.21.00.2-0.30.00.20.60.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 53.294.71412303413165907391,1441,4271,423
Sales YoY Gr.-78.2%49.3%63%48.1%-7.5%86.7%25.3%54.9%24.7%-
Adj EPS 0.10.20.91.20.90.610.91.41.21
YoY Gr.-100%487.5%25.5%-25.4%-35.2%73.7%-5.1%46.8%-13.8%-
BVPS (₹) 0.411.94.18.18.69.6111518.724.6
Adj Net
Profit
0.415.68.38.35.49.59.718.319.518
Cash Flow from Ops. 1.543.32.7-12.6-7.38.40.19.3-230-
Debt/CF from Ops. 8.15.1715.8-2.8-7.19.42087.313.3-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 44.1%33.1%34.3%24.7%
Adj EPS 35%6.2%6.3%-13.8%
BVPS52.9%18.3%24.9%24.6%
Share Price - -52.9% -53.3% -84.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.223.943.23415.86.810.99.511.76.64.7
Op. Profit
Mgn %
3.73.57.87.34.554.25.35.954
Net Profit
Mgn %
0.7143.62.41.71.61.31.61.41.3
Debt to
Equity
6.23.421.50.50.60.91.10.60.6-
Working Cap
Days
010010512014021316015812515398
Cash Conv.
Cycle
0343041507771827410370

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - OSIA Hyper Retail Ltd.

Standalone Consolidated
TTM EPS (₹) 1 -
TTM Sales (₹ Cr.) 1,423 -
BVPS (₹.) 24.6 -
Reserves (₹ Cr.) 418 -
P/BV 0.15 -
PE 3.62 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 65.1
Equity (₹ Cr.) 17.7
Face Value (₹) 1
Industry PE 72.8

Management X-Ray of OSIA Hyper Retail:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of OSIA Hyper Retail - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of OSIA Hyper Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales53.1594.73141.38230.39341.30315.82589.64738.821,144.471,427.13
Operating Expenses 51.2191.41130.43213.56326.08300.04564.82699.851,077.221,355.13
Manufacturing Costs0.931.412.144.056.544.918.431411.5811.54
Material Costs43.1877.97107.72174.36261.80244.91468.80568.88959.521,241.03
Employee Cost 3.325.018.8613.7121.9019.2027.2735.1130.3928.30
Other Costs 3.777.0311.7121.4435.8431.0260.3281.8775.7374.27
Operating Profit 1.943.3110.9516.8315.2215.7824.8338.9767.2572
Operating Profit Margin (%) 3.7%3.5%7.7%7.3%4.5%5.0%4.2%5.3%5.9%5.0%
Other Income 0.390.600.851.312.601.142.084.795.535.62
Interest 0.871.852.334.042.825.158.6122.0333.8841.07
Depreciation 0.900.641.292.242.953.955.758.269.8410.93
Exceptional Items 000-0.2400-0.23-0.1500
Profit Before Tax 0.561.428.1811.6112.057.8212.3213.3229.0625.62
Tax 0.170.482.573.513.582.403.283.8210.776.11
Profit After Tax 0.380.955.618.108.465.429.049.5018.3019.52
PAT Margin (%) 0.7%1.0%4.0%3.5%2.5%1.7%1.5%1.3%1.6%1.4%
Adjusted EPS (₹)0.10.20.91.20.90.61.00.91.41.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.995.9311.5428.6576.8982.3191.35112.90199.05307.77
Share Capital 1.501.883.754.385.955.955.9510.3113.2616.46
Reserves 0.494.067.7924.2770.9376.3685.40102.59185.79291.32
Minority Interest0000000000
Debt12.2319.3521.5540.6834.2847.9571.29116.15114.91181.85
Long Term Debt6.7511.5812.4821.096.166.1139.4128.0222.9882.78
Short Term Debt5.487.779.0619.5928.1241.8531.8888.1391.9399.07
Trade Payables11.5621.8231.5058.1282.4592.56124.5681.8396.4483.98
Others Liabilities 0.732.5813.489.1410.4638.6993.93124.61137.15265.49
Total Liabilities 26.5049.6978.07136.58204.07261.51381.13435.49547.55839.10

Fixed Assets

Gross Block7.279.5822.6329.7732.2946.4470.7690.47106.99114.44
Accumulated Depreciation1.031.672.925.167.7011.6517.1325.2435.0746
Net Fixed Assets 6.247.9119.7124.6124.5934.7853.6365.2471.9268.44
CWIP 07.361.500.040.010.010000
Investments 0000000000
Inventories18.2230.8550.3395.47148.41166.15237.33269.05281.96471.09
Trade Receivables0.120.470.451.792.3027.4042.0543.1167.92157.35
Cash Equivalents 1.441.452.331.815.223.822.0517.3043.736.87
Others Assets 0.481.653.7512.8723.5429.3646.0640.7982.02135.34
Total Assets 26.5049.6978.07136.58204.07261.51381.13435.49547.55839.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.523.963.272.66-12.57-7.328.360.069.33-230.48
PBT 0.561.428.1811.8512.057.8212.3213.3229.0625.62
Adjustment 1.782.543.626.295.599.1014.6230.1243.1150.48
Changes in Working Capital -0.640.35-6.28-11.86-26.6-21.83-13.99-37.22-59.12-306.58
Tax Paid -0.17-0.36-2.25-3.38-3.60-2.42-4.59-6.16-3.730
Cash Flow From Investing Activity -6.06-9.93-9.47-8.25-7.08-13.55-24.94-19.96-16.52-7.45
Capex -6.06-9.72-7.22-5.69-2.76-14.14-24.94-19.96-16.52-7.45
Net Investments 0000000000
Others 0-0.21-2.25-2.56-4.320.600000
Cash Flow From Financing Activity 5.675.977.085.0622.0320.6314.8135.1533.63201.07
Net Proceeds from Shares 038.500.5039.780012.0568.14173.68
Net Proceeds from Borrowing 6.544.830.918.61-14.93-0.0233.30-11.39-5.0459.80
Interest Paid -0.87-1.85-2.33-4.04-2.82-5.15-8.61-22.03-33.27-39.55
Dividend Paid 0000000000
Others 0-000-025.80-9.8856.523.817.14
Net Cash Flow 1.130.010.87-0.532.38-0.24-1.7615.2426.44-36.87

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.223.8764.2140.3316.046.8110.419.311.737.7
ROCE (%)9.9716.1330.3827.5416.2710.5513.7917.3822.4614.72
Asset Turnover Ratio2.012.492.392.332.181.461.941.922.332.06
PAT to CFO Conversion(x)44.170.580.33-1.49-1.350.920.010.51-11.81
Working Capital Days
Receivable Days111221620201829
Inventory Days12595971061201691181188896
Payable Days987890949813085663427

OSIA Hyper Retail Ltd Stock News

OSIA Hyper Retail Ltd FAQs

The current trading price of OSIA Hyper Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of OSIA Hyper Retail stood at ₹65.12.
The latest P/E ratio of OSIA Hyper Retail as of 31-Dec-1969 is 3.62.
The latest P/B ratio of OSIA Hyper Retail as of 31-Dec-1969 is 0.15.
The 52-week high of OSIA Hyper Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of OSIA Hyper Retail is ₹1,423 ( Cr.) .

About OSIA Hyper Retail Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×