Patel Retail Ltd (PATELRMART) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544487 | NSE: PATELRMART | Retailing | Small Cap

Patel Retail Share Price

221.40 -4.25 -1.88%
as on 05-Dec'25 15:33

Patel Retail Ltd (PATELRMART) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544487 | NSE: PATELRMART | Retailing | Small Cap

DeciZen - make an informed investing decision on Patel Retail

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Patel Retail stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.82
Market Cap:
753.7 Cr.
52-wk low:
211.2
52-wk high:
305

Is Patel Retail Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Patel Retail: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patel Retail Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.1%10.5%14.4%17.6%17.5%-
Value Creation
Index
-0.2-0.30.00.30.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8237661,019814821821
Sales YoY Gr.--7%32.9%-20.1%0.8%-
Adj EPS 3.73.37.78.597.6
YoY Gr.--11.3%132.1%11%6%-
BVPS (₹) 18.322.929.538.754.1110.4
Adj Net
Profit
9.18.118.720.722.425
Cash Flow from Ops. -39.334-5.624.827.7-
Debt/CF from Ops. -4.55-32.97.56.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA2.3%0.8%
Adj EPS NANA39.8%6%
BVPSNANA33.2%39.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.416.129.324.919.69.2
Op. Profit
Mgn %
32.94.66.67.17.6
Net Profit
Mgn %
1.11.11.82.62.73.1
Debt to
Equity
43.12.521.30.1
Working Cap
Days
0907711112546
Cash Conv.
Cycle
05543698330

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Patel Retail Ltd.

Standalone Consolidated
TTM EPS (₹) 7.6 -
TTM Sales (₹ Cr.) 821 -
BVPS (₹.) 110.4 -
Reserves (₹ Cr.) 335 -
P/BV 2.04 -
PE 29.82 -
From the Market
52 Week Low / High (₹) 211.20 / 305.00
All Time Low / High (₹) 211.20 / 305.00
Market Cap (₹ Cr.) 754
Equity (₹ Cr.) 33.4
Face Value (₹) 10
Industry PE 81.2

Management X-Ray of Patel Retail:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Patel Retail - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Patel Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales8237661,019814821
Operating Expenses 799744975761762
Manufacturing Costs88152019
Material Costs710650860659661
Employee Cost 1819232732
Other Costs 6367785450
Operating Profit 2522435458
Operating Profit Margin (%) 3.0%2.9%4.2%6.6%7.1%
Other Income 46145
Interest 98121618
Depreciation 55101012
Exceptional Items 00000
Profit Before Tax 1615223134
Tax 44689
Profit After Tax 1111162325
PAT Margin (%) 1.4%1.5%1.6%2.8%3.1%
Adjusted EPS (₹)4.74.76.79.210.2
Dividend Payout Ratio (%)0%0%2%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 45567294135
Share Capital 4442425
Reserves 41526870110
Minority Interest00000
Debt167165179181176
Long Term Debt3837352720
Short Term Debt129129144154156
Trade Payables2332434760
Others Liabilities 10197810
Total Liabilities 245272301331380

Fixed Assets

Gross Block5973104114130
Accumulated Depreciation3236455465
Net Fixed Assets 2738596065
CWIP 2627240
Investments 00000
Inventories615477127144
Trade Receivables888410497125
Cash Equivalents 8143412
Others Assets 3555573935
Total Assets 245272301331380

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3934-62528
PBT 1615223134
Adjustment 1110202326
Changes in Working Capital -6112-43-21-25
Tax Paid -6-4-4-8-8
Cash Flow From Investing Activity -13-16-5-12-11
Capex -13-16-8-12-12
Net Investments 00000
Others 00311
Cash Flow From Financing Activity 57-12-0-13-8
Net Proceeds from Shares 1000015
Net Proceeds from Borrowing -1-1-2-8-7
Interest Paid -8-7-11-15-16
Dividend Paid 00-000
Others 55-51311-0
Net Cash Flow 45-1009

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.8422.6625.6527.122.08
ROCE (%)11.0510.4514.3817.5717.46
Asset Turnover Ratio3.362.973.582.592.32
PAT to CFO Conversion(x)-3.553.09-0.381.091.12
Working Capital Days
Receivable Days3941334549
Inventory Days2728234560
Payable Days1215162530

Patel Retail Ltd Stock News

Patel Retail Ltd FAQs

The current trading price of Patel Retail on 05-Dec-2025 15:33 is ₹221.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Patel Retail stood at ₹753.7.
The latest P/E ratio of Patel Retail as of 04-Dec-2025 is 29.82.
The latest P/B ratio of Patel Retail as of 04-Dec-2025 is 2.04.
The 52-week high of Patel Retail is ₹305.0 and the 52-week low is ₹211.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel Retail is ₹820.7 ( Cr.) .

About Patel Retail Ltd

Patel Retail was originally incorporated as ‘Patel Retail’ at Ambernath, Maharashtra as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated June 13, 2007 issued by the Registrar of Companies, Maharashtra, Mumbai. Thereafter, the company was converted into a public limited company, approved vide shareholders’ resolution dated July 18, 2023, pursuant to which the name of the company was changed to ‘Patel Retail Limited’ and a fresh certificate of incorporation consequent upon change of name on conversion to public limited company was issued by the Registrar of Companies, Maharashtra, Mumbai dated August 28, 2023.

Incorporated in Fiscal 2008, the company started its first store under the brand ‘Patel’s R Mart’ at Ambernath, Maharashtra and since, its operations are spread across the suburban area of Thane and Raigad district in Maharashtra.

With its objective to increase margin and to promote its brand ‘Patel’s R Mart’, the company launched its private label goods comprising of Pulses (Patel Fresh) and spices (Indian Chaska), which it buys in bulk quantities and package and brand after its quality checks and inspections at its processing and packing facility at Ambernath, Maharashtra, and men’s wear (Blue Nation), home improving products (Patel Essentials), ready-to-cook / instant mix (Patel Fresh), ghee and papad (Indian Chaska) which it buy from third party vendors under its brands. Since incorporation in Fiscal 2008, it has increased its store offerings and as on May 31, 2025 it offers lots of product categories with thousands of product SKUs in its stores.

As its backward integration strategy and to control its supply chain, it started its production facility in Kutch, Gujarat, where it processes peanuts and whole spices, such as coriander seed and cumin seeds. 

Business area of the company

The company is primarily engaged as a retail supermarket chain operating in tier-III cities and nearby suburban areas, with focus on ‘value retail’, offering food, non-food (FMCG), general merchandise and apparel catering to the needs of the entire family. 

Key Business Categories of the company

Food:

  • Grocery, staples, cereals, pulses, oil, seeds, food additives, dry fruits.
  • Dairy & Farm
  • Chocolates & Confectionery
  • Snacks & Processed Food 
  • Beverages 
  • Fruits & Vegetables 

Non-Food (FMCG):

  • OTC Products
  • Home care
  • Personal care& Toiletries

General Merchandise & Apparel:

  • Bed & bath
  • Stationery
  • Toys & games 
  • Home Applications 
  • Crockery
  • Footwear
  • Garments
  • Plastics
  • Utensils
  • Luggage (Bags)

Awards, accreditations or recognitions

  • 2019: Accorded status of Three Star Export House by the Directorate General of Foreign Trade, Ministry of Commerce and Industry, Government of India
  • 2023: Accorded status of Four-Star Export House by the Directorate General of Foreign Trade, Ministry of Commerce and Industry, Government of India

History and milestones

  • 2007: Opened its 1st retail store at Ambernath, Maharashtra 
  • 2009: Commencement of export business
  • 2009: Opened its 1st garments outlet/ store under the name ‘Patel R Choice’ 
  • 2013: Set-up its Processing and Packaging Unit (Facility 1) at its Registered Office 
  • 2015: Commenced production in Facility 2 in Dudhai, Kutch, Gujarat 
  • 2018-19: Received approval from Ministry of Food Processing Industries (MOFPI) for establishing an agro processing cluster in Dudhai, Kutch, Gujarat under the ‘Scheme for Creation of Infrastructure for Agro Processing Clusters of MOFPI, Government of India’ and grant-in-aid of Rs 436.00 Lakhs 
  • 2019-20: Development of its Agri-cluster (Facility 3) at Dudhai, Kutch, Gujarat
  • 2019-20: Received MOFPI approval for grant-in-aid of Rs 152.25 Lakhs for setting up of Unit I for manufacturing of whole spices and oilseeds
  • 2019-20: Received MOFPI approval for grant-in-aid of Rs 243.62 Lakhs for setting up of Unit II for manufacturing of pulverised and blended spices
  • 2019-20: Received MOFPI approval for grant-in-aid of Rs 132.71 Lakhs for setting up of Unit III for manufacturing of chakki, atta, suji and atta roller
  • 2019-20: Received MOFPI approval for grant-in-aid of Rs 204.92 Lakhs for setting up of Unit IV for processing of peanut and blanching
  • 2019-20: Received MOFPI approval for grant-in-aid of Rs 121.80 Lakhs for setting up of Unit V for processing of sesame seed
  • 2022: Commencement of production at Unit I, Unit II, Unit III and Unit IV 
  • 2022-23: Earned revenue exceeding Rs 1,00,000 lakh
  • 2022-23: Exports to 25 countries
  • 2022-23: Transfer of Patel R Choice, fashion garments outlet 
  • 2025: The store count of the company increased to 42 stores till Fiscal 2025 
  • 2025: Launched Indian Chashka brand of blended spices in consumer packs

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×