Sabrimala Industries India Ltd (540132) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540132 | NSE: | Retailing | Small Cap

Sabrimala Industries Share Price

15.75 -0.03 -0.19%
as on 05-Dec'25 15:31

Sabrimala Industries India Ltd (540132) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540132 | NSE: | Retailing | Small Cap

DeciZen - make an informed investing decision on Sabrimala Industries

Based on:

M-Cap below 100cr DeciZen not available

Sabrimala Industries India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
26.60
Market Cap:
13.8 Cr.
52-wk low:
8.3
52-wk high:
22.5

Is Sabrimala Industries India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sabrimala Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sabrimala Industries India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.4%1.3%4.7%-30.5%-4.3%1.2%-3.8%-4.3%8.1%9.3%-
Value Creation
Index
-1.0-0.9-0.7-3.2-1.3-0.9-1.3-1.3-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.217.631.61.90.5001.15.600
Sales YoY Gr.-44.7%79.7%-93.9%-74.5%-100%NA10,800%411%-100%-
Adj EPS 0.20.1-0.3-1.4-0.30.1-0.2-0.30.40.50.6
YoY Gr.--26.7%-345.5%NANANA-400%NANA39.5%-
BVPS (₹) 10.410.410.67.87.57.67.377.37.98.2
Adj Net
Profit
0.10.1-0.2-1.2-0.20.1-0.2-0.30.30.51
Cash Flow from Ops. -1.3-22.7-3.6-1.1-0.2-0.70.8-0-0.4-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS 15.1%NANA39.5%
BVPS-3%1%2.7%7.2%
Share Price - 19.7% 57% -30%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.41.1-2.5-14.8-3.20.9-2.9-4.35.377.4
Op. Profit
Mgn %
-0-0.3-1.8-43.4-101.80-20904.3-55.6-4.90NAN
Net Profit
Mgn %
1.10.5-0.7-61.7-43.60-2642.9-24.55.90INF
Debt to
Equity
00000000000
Working Cap
Days
155118678684,08503,08,1642,02455400
Cash Conv.
Cycle
257537240799047,774156600

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sabrimala Industries India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 0.6
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 8.2 8.3
Reserves (₹ Cr.) -2 -2
P/BV 1.93 1.91
PE 26.60 26.60
From the Market
52 Week Low / High (₹) 8.29 / 22.49
All Time Low / High (₹) 2.49 / 36.52
Market Cap (₹ Cr.) 13.8
Equity (₹ Cr.) 8.7
Face Value (₹) 10
Industry PE 81.2

Management X-Ray of Sabrimala Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sabrimala Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sabrimala Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12.1617.5931.611.920.4900.011.095.570
Operating Expenses 12.1717.6932.164.511.260.281.561.705.850.19
Manufacturing Costs0.010.010.020.030.0200000
Material Costs10.9616.6130.751.820.6000.221.495.600
Employee Cost 0.170.190.360.210.050.020.040.050.090.04
Other Costs 1.030.871.032.460.590.261.290.150.160.15
Operating Profit -0.01-0.10-0.55-2.58-0.76-0.28-1.55-0.61-0.27-0.19
Operating Profit Margin (%) -0.1%-0.6%-1.8%-134.0%-153.0%--22,147.1%-55.6%-4.9%-
Other Income 0.350.281.060.270.530.371.310.340.780.81
Interest 0.0100.27000000.020.01
Depreciation 0.010.070.150.130.0500000
Exceptional Items -0.2900.080000000
Profit Before Tax 0.030.110.16-2.44-0.290.08-0.24-0.270.480.61
Tax 0.110.050.03-0.0300.020-00.160.14
Profit After Tax -0.080.060.12-2.41-0.290.06-0.24-0.270.330.46
PAT Margin (%) -0.7%0.4%0.4%-125.0%-58.7%--3,462.9%-24.5%5.9%-
Adjusted EPS (₹)-0.10.10.1-2.8-0.30.1-0.3-0.30.40.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9.039.099.226.816.516.586.336.076.396.86
Share Capital 8.718.718.718.718.718.718.718.718.718.71
Reserves 0.320.380.50-1.91-2.20-2.14-2.38-2.65-2.32-1.86
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables01.350.560.460.090.070.020.560.520.53
Others Liabilities 0.080.070.490.06000.0104.694.69
Total Liabilities 9.1110.5010.267.336.606.656.366.6311.6112.07

Fixed Assets

Gross Block0.022.272.082.310.160.020.020.020.020.02
Accumulated Depreciation0.010.0800.360.130.020.020.020.020.02
Net Fixed Assets 0.012.192.081.950.0300000
CWIP 0000000000
Investments 0.070.490.620.430.100.100000
Inventories1.772.150.220.200.900.900.680.1500
Trade Receivables0.364.251.801.160.100.090.170.560.560.53
Cash Equivalents 4.940.523.230.130.220.810.280.610.700.89
Others Assets 1.960.912.323.465.264.755.235.3110.3410.66
Total Assets 9.1110.5010.267.336.606.656.366.6311.6112.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.28-2.042.65-3.56-1.12-0.19-0.670.81-0-0.40
PBT 0.030.110.16-2.44-0.290.08-0.24-0.270.480.61
Adjustment -0.30-0.210.05-0.15-0.21-0.25-0.14-0.30-0.76-0.76
Changes in Working Capital -0.9-1.92.46-0.97-0.56-0.01-0.31.370.31-0.1
Tax Paid -0.11-0.04-0.02-0-0.06-0.010.01-0-0.04-0.14
Cash Flow From Investing Activity 5.33-2.380.070.451.210.780.15-0.480.110.92
Capex -0.01-2.25-0.0402.010.020-000
Net Investments 5.04-0.41-0.010.180.080.010.022.85-0.050.40
Others 0.310.280.110.27-0.880.750.13-3.330.160.52
Cash Flow From Financing Activity 00000000-0.01-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-0.01-0.01
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 4.05-4.422.72-3.100.090.59-0.530.320.090.51

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.90.681.36-30.1-4.360.92-3.76-4.315.256.99
ROCE (%)0.441.294.67-30.48-4.281.24-3.75-4.328.119.33
Asset Turnover Ratio1.141.793.040.220.07000.170.610
PAT to CFO Conversion(x)N/A-3422.08N/AN/A-3.17N/AN/A-0-0.87
Working Capital Days
Receivable Days28483528046406,833122370
Inventory Days434114404040013950
Payable Days52151110316908371350

Sabrimala Industries India Ltd Stock News

Sabrimala Industries India Ltd FAQs

The current trading price of Sabrimala Industries on 05-Dec-2025 15:31 is ₹15.75.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sabrimala Industries stood at ₹13.75.
The latest P/E ratio of Sabrimala Industries as of 04-Dec-2025 is 26.60.
The latest P/B ratio of Sabrimala Industries as of 04-Dec-2025 is 1.93.
The 52-week high of Sabrimala Industries is ₹22.49 and the 52-week low is ₹8.29.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sabrimala Industries is ₹0.00 ( Cr.) .

About Sabrimala Industries India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×