X

V2 Retail Ltd. Stock Analysis

Small Cap
Evaluated by 835 users | BSE: 532867 | NSE: V2RETAIL |
Retailing
Vishal Retail (VRL), incorporated in 2001, runs a wide chain of retails stores.  The company has pioneered in bringing the concept of hyper-markets in India.VRL has a network of 183 showrooms spread across in 110 cities located 24 states. The company is one of fastest growing retail chain...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 2.87%-7.38%0.21%0.55%4.92%5.16%14.4%14.36%12.76%7.89%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 1,12842.2110238298334472559748701
Y-o-Y Gr. Rt.--96.3%160.6%116.2%25.4%11.9%41.5%18.5%33.8%-6.3%
Adjusted EPS (Rs.) -28.34-14.21-1.82-1.954.143.7910.778.7910.220.4
Y-o-Y Gr. Rt.-NANANANA-8.5%184.2%-18.4%16.3%-96.1%
Book Value per Share (Rs.) 137.02122.96120.63117.47116.23115.5350.4279.6686.2781.85
Adjusted Net Profit -63.5-31.8-4.1-4.49.89.433.329.834.81.4
Net Op. Cash Flow (Rs. Cr.) 88.1-38-12.111.835.5-15.1-0.727.3-48.194.3
Debt to Cash Flow from Ops 0.73-1.5-5.817.071.94-6.47-11.740-0.220.25
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
V2 Retail Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -5.2%18.6%14.1%-6.3%
Adjusted EPS NA-37.3%-66.6%-96.1%
Book Value per Share -5.6-6.817.5-5.1
Share Price 17.3% 7.3% -44.6% -24.2%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) -167.67-10.91-1.49-1.643.633.314.6613.7912.240.47
Operating Profit Margin (%) -4.55-18.610.942.179.59.539.119.626.5911.21
Net Profit Margin (%) -5.63-75.41-3.7-1.843.272.827.055.334.660.19
Debt to Equity 0.210.210.260.320.250.340.0600.040.09
Working Capital Days 471211269196123113124137159
Cash Conversion Cycle -1475534416140324848
Entity Percentage Holding
Promoters 53.62%
Institutions 7.98%
Non-Institutions 38.41%
Pledged *71.0471.0471.044.420.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of V2 Retail Ltd.'s performance infers:

V2 Retail Ltd. earnings have declined by -37.3%, whereas share price has appreciated 7.3% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of V2 Retail Ltd. share prices over the last 10 years. Here is what we found out:

V2 Retail Ltd. share price has appreciated 10.1% annually over the past ten years.

Vishal Retail (VRL), incorporated in 2001, runs a wide chain of retails stores.  The company has pioneered in bringing the concept of hyper-markets in India.

VRL has a network of 183 showrooms spread across in 110 cities located 24 states. The company is one of fastest growing retail chain in India.

The company has

Vishal Retail (VRL), incorporated in 2001, runs a wide chain of retails stores.  The company has pioneered in bringing the concept of hyper-markets in India.

VRL has a network of 183 showrooms spread across in 110 cities located 24 states. The company is one of fastest growing retail chain in India.

The company has its manufacturing unit located in Gurgaon, Haryana. This unit is equipped with 700 imported machines with a manufacturing capacity of 1,50,000 pieces a month.

The company has subsidiaries namely VRL Foods, VRL Movers, VRL Consumers Goods, VRL Fashions and VRL Infrastructure.

VRL’s retail store caters to the needs of all age groups -- from kids to senior citizens. The stores provides a wide range of products and services in area of home furnishing, food and beverages, sports and fitness, footwear, mobile solutions, apparels, travel accessories, household and stationary.

Viahal Retail has entered into an agreement with HPCL to develop a concept of non-fuel retailing and has already opened 2 stores on a trial basis.

Outlook

Vishal Retail plans to develop a retail network of 500 stores by 2011 across 172 cities.

It also plans to develop a network of 20-25 stores of non fuel retail chain.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback