V2 Retail Ltd (V2RETAIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532867 | NSE: V2RETAIL | Retailing | Small Cap

V2 Retail Share Price

2,242.35 -12.90 -0.57%
as on 05-Dec'25 16:59

V2 Retail Ltd (V2RETAIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532867 | NSE: V2RETAIL | Retailing | Small Cap

DeciZen - make an informed investing decision on V2 Retail

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

V2 Retail stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
79.10
Market Cap:
8,176.5 Cr.
52-wk low:
1,342.1
52-wk high:
2,572

Is V2 Retail Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of V2 Retail: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
V2 Retail Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.2%22%22.1%6.3%14.1%5.9%7%7.5%24.2%40.9%-
Value Creation
Index
-0.30.60.6-0.60-0.6-0.5-0.50.72.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3344725597487015396298391,1651,8852,424
Sales YoY Gr.-41.5%18.5%33.8%-6.3%-23.2%16.8%33.3%38.8%61.8%-
Adj EPS 3.810.88.810.20.4-3.2-3.9-4.27.920.528.4
YoY Gr.-184.2%-18.4%16.3%-96.1%-910%NANANA160.6%-
BVPS (₹) 115.550.479.786.381.978.675.371.179.499.7216.5
Adj Net
Profit
9.433.329.834.81.4-11-13.3-14.627.270.8103
Cash Flow from Ops. -15.1-0.727.3-48.194.3-15.461.38085.3213-
Debt/CF from Ops. -6.5-11.70-0.20.3-3.30.80.60.90.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.2%21.9%44.1%61.8%
Adj EPS 20.6%119.7%NA160.6%
BVPS-1.6%4%9.8%25.7%
Share Price 42.5% 89.1% 181.7% 61.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.314.713.812.20.5-4-5-5.810.422.917.9
Op. Profit
Mgn %
9.59.19.66.611.29.3109.612.313.514.2
Net Profit
Mgn %
2.87.15.34.70.2-2.1-2.1-1.72.33.84.3
Debt to
Equity
0.30.1000.10.20.20.20.30.30
Working Cap
Days
12311312413715921120314712511360
Cash Conv.
Cycle
614032484993866456398

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - V2 Retail Ltd.

Standalone Consolidated
TTM EPS (₹) 28.4 27.3
TTM Sales (₹ Cr.) 2,424 2,430
BVPS (₹.) 216.5 215.8
Reserves (₹ Cr.) 753 750
P/BV 10.36 10.39
PE 79.10 82.16
From the Market
52 Week Low / High (₹) 1342.10 / 2572.00
All Time Low / High (₹) 6.24 / 2572.00
Market Cap (₹ Cr.) 8,176
Equity (₹ Cr.) 36.5
Face Value (₹) 10
Industry PE 81.3

Management X-Ray of V2 Retail:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.700.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of V2 Retail - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of V2 Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3344725597487015396298391,1651,884
Operating Expenses 3024295066996234885667591,0221,630
Manufacturing Costs7112131292426394157
Material Costs2243333795065053804415968451,367
Employee Cost 233348756248588293138
Other Costs 47525787263741424369
Operating Profit 3243544979506380143254
Operating Profit Margin (%) 9.5%9.1%9.6%6.6%11.2%9.3%10.0%9.6%12.3%13.5%
Other Income 3231022216685
Interest 141033323238414768
Depreciation 46814505457647395
Exceptional Items 4230-271300000
Profit Before Tax 2052461510-13-16-193197
Tax 81315-50-2-3-4326
Profit After Tax 1239312010-11-13-142771
PAT Margin (%) 3.6%8.3%5.6%2.7%1.4%-2.0%-2.1%-1.7%2.3%3.8%
Adjusted EPS (₹)4.912.69.26.03.0-3.2-3.8-4.27.920.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 288156270294279268259244275345
Share Capital 25313434343434343535
Reserves 263125236260245234225210240310
Minority Interest0000000000
Debt4390102350494677106
Long Term Debt00011000413
Short Term Debt43909235049467393
Trade Payables376510013910411711293159317
Others Liabilities -174-101410280335325350428804
Total Liabilities 1952203854536867707457349381,572

Fixed Assets

Gross Block3967871385036096576557791,244
Accumulated Depreciation10162539173227283266330402
Net Fixed Assets 295163100330382375389449842
CWIP 4474450004
Investments 250900151515151515
Inventories109115160271196265267246360526
Trade Receivables00001311000
Cash Equivalents 365868167278
Others Assets 2444617061868081107177
Total Assets 1952203854536867707457349381,572

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -15-127-4894-15618085213
PBT 1628461510-13-16-193197
Adjustment 15141014677787108131152
Changes in Working Capital -47-43-28-7918-80-10-10-76-11
Tax Paid 0-0-02-0-011-0-25
Cash Flow From Investing Activity -9-12-11041-5-16-12-9-29-128
Capex -9-13-23-51-8-23-11-10-28-128
Net Investments 00-889106-01-00
Others 0011200000
Cash Flow From Financing Activity 26168111-37-14-59-75-52-83
Net Proceeds from Shares 946830000000
Net Proceeds from Borrowing 280010-1-00511
Interest Paid -11-9-1-0-2-1-36-40-46-65
Dividend Paid 0000000000
Others 0-21-29-35-13-23-35-11-29
Net Cash Flow 23-1452-45-9-441

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.3317.614.597.263.54-4.03-4.9-5.7610.5222.89
ROCE (%)9.1822.0422.086.2614.065.916.997.4724.1740.94
Asset Turnover Ratio1.982.281.851.791.230.740.831.131.391.5
PAT to CFO Conversion(x)-1.25-0.030.87-2.49.4N/AN/AN/A3.153
Working Capital Days
Receivable Days0000751000
Inventory Days10386901051221561551129586
Payable Days585680868810695635464

V2 Retail Ltd Stock News

V2 Retail Ltd FAQs

The current trading price of V2 Retail on 05-Dec-2025 16:59 is ₹2,242.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of V2 Retail stood at ₹8,176.5.
The latest P/E ratio of V2 Retail as of 04-Dec-2025 is 79.10.
The latest P/B ratio of V2 Retail as of 04-Dec-2025 is 10.36.
The 52-week high of V2 Retail is ₹2,572 and the 52-week low is ₹1,342.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of V2 Retail is ₹2,424 ( Cr.) .

About V2 Retail Ltd

V2 Retail Limited formerly known as Vishal Retail Limited (the Company) is a public Company domiciled in India and incorporated under the provisions of Companies Act, 1956. With more than 25 years of experience, the company is now one of the India’s Fastest Growing Retail Chain Companies. Since beginning V2 Retail hasn’t look back and aimed to reach new heights every now and then. With the guidance of Chairman - Mr. Ram Chandra Agarwal, the company has pioneered in managing massive retail space with a firm belief in fundamentals of value and variety to billions of retail consumers. At present, the company owned many retail stores in various states of the country including Delhi-NCR, Bihar, Uttar Pradesh, Odisha, Assam, Jharkhand, Uttarakhand, Karnataka, Himachal Pradesh, Arunachal Pradesh, Madhya Pradesh, Tripura, J&K, Rajasthan, Telangana & Goa.

Business area of the company

The company offers an unparalleled retail mix combined with value and variety to its shoppers. This fashion avenue gives an extraordinary experience with an embracing portfolio of product offerings. The company offers complete Value for money to the shoppers through its large Variety of Smart, Trendy, Fashionable apparels across categories under one roof.

Company’s brands

  • Ebellia
  • Glamora
  • Godspeed
  • Herrlich
  • Honey Brats

Milestones

  • 2001: Incorporated in 2001 as Vishal Megamart Limited.
  • 2011: Brand “Vishal”sold to start a new journey.Started again with name V2 Retail Ltd.
  • 2012: First Store in Jamshedpur.
  • 2013: Turnover crossed 100 crores.
  • 2014: Store increased to 16 with more than 2 Lac sq. feet of retail space. Turnover crossed 225 crores.
  • 2016: The number of stores increased to 22 with an aggregate of more than 2.60 lacs sq. feet of retail space. Turnover crossed 315 cr.
  • 2017: The number of stores increased to 37 and annual turnover crossed 470 crores.
  • 2018 The number of stores increased to 77 stores with 9+Lakhs sq. feet of retail space.
  • 2020: The number of stores increased to 96 stores with 9+ Lakhs sq. feet of retail space and annual turnover crossed 701.2 crores.
  • 2021: The company stores increased to 95 stores spread across 16 states and 83 cities with a total retail area of 9.96 lac Sq. Ft.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×